2441 超豐


股價漲跌幅
20222021202020192018
超豐-7.0%40.0%6.0%16.0%-18.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
71.5 9.01% 77.94 89.63 25.36% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率32.2225.9123.2726.3728.8727.8627.1627.7923.73
營業利益率29.0222.0819.4422.8124.9623.5922.7123.8819.24
折舊負擔比率14.9017.7020.3218.1916.1816.5919.7017.7618.80
稅前淨利率29.5422.4719.9223.6024.7523.9223.5724.8419.95
股東權益報酬率23.7115.3711.5314.9716.6515.7914.5617.6213.75
資產報酬率19.1612.979.8912.8514.1313.4912.5915.1511.91
本業收入比98.2198.2797.5896.64100.8898.6296.3196.1096.46
業外獲益比1.791.732.423.36-0.851.383.653.903.60
無形資產佔淨值比0.200.290.420.460.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率32.3531.4634.4533.7428.5727.6926.5825.3723.5323.2724.5824.6120.0121.0427.4028.0328.4928.4428.6328.45
營業利益率29.0328.1930.7130.1826.5622.8823.1021.9520.0619.6620.9920.3816.0817.4223.9124.5424.8224.3224.9724.47
稅前淨利率30.6828.6732.0329.6127.3923.2723.5721.8420.9018.8622.1421.3316.7718.6524.6126.3524.2424.0025.3625.12
本業收入比94.6198.2995.90101.9696.8898.3197.98100.5195.91104.1094.7995.5695.7893.4097.2693.11102.43101.3398.4897.31
業外獲益比5.391.644.16-1.893.031.691.91-0.514.09-4.265.214.443.986.602.866.89-2.43-1.331.522.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)741550894161453844533844386041983428
自由現金流量(百萬)1894165721191400761963179911151495
稅後淨利(百萬)460326621896237525092239197622611615


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2006219318621726163315741234123610451198102590110371165107810811214112411211007
自由現金流量(百萬)732114518448283760298722-123582448475613383361257398245596-366
稅後淨利(百萬)1166117113641137930742717659544488583486340441669641625647675588

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1946114702120301235611952105729540103339192
營業利益(百萬)564732462339281829842494216624671769
稅後淨利(百萬)460326621896237525092239197622611615
EPS(完全稀釋)7.974.623.294.114.353.873.413.902.84
營收成長率(%)32.3722.21-2.643.3813.0510.82-7.6712.41N/A
營業利益成長率(%)73.9738.78-17.00-5.5619.6515.14-12.2039.46N/A
稅後淨利成長率(%)72.9240.40-20.17-5.3412.0613.31-12.6140.00N/A
EPS成長率(%)72.5140.43-19.95-5.5212.4013.49-12.5637.32N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)47135105532748144216406037803589327332323296295925432841326931933053312831062956
營業利益(百萬)13681439163614531119929873788656635692603409495782784758761776723
稅後淨利(百萬)1166117113641137930742717659544488583486340441669641625647675588
EPS(完全稀釋)2.052.062.402.001.641.301.261.160.960.861.020.850.600.781.181.131.101.141.191.03
去年同期營收成長率(%)11.7925.7440.9334.1328.8125.6214.6821.2928.7113.760.83-7.33-16.70-9.185.258.02----
去年同期營業利益成長率(%)22.2554.9087.4084.3970.5846.3026.1630.6860.3928.28-11.51-23.09-46.04-34.950.778.44----
去年同期稅後淨利成長率(%)25.3857.8290.2472.5370.9652.0522.9835.6060.0010.66-12.86-24.18-45.60-31.84-0.899.01----
去年同期EPS成長率(%)25.0058.4690.4872.4170.8351.1623.5336.4760.0010.26-13.56-24.78-45.45-31.58-0.849.71----
較上季營收成長率(%)-7.68-4.1710.6614.183.847.415.329.651.27-1.9411.3916.36-10.49-13.092.384.59-2.400.715.07-
較上季營業利益成長率(%)-4.93-12.0412.5929.8520.456.4110.7920.123.31-8.2414.7647.43-17.37-36.70-0.263.43-0.39-1.937.33-
較上季稅後淨利成長率(%)-0.43-14.1519.9622.2625.343.498.8021.1411.48-16.3019.9642.94-22.90-34.084.372.56-3.40-4.1514.80-
較上季EPS成長率(%)-0.49-14.1720.0021.9526.153.178.6220.8311.63-15.6920.0041.67-23.08-33.904.422.73-3.51-4.2015.53-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.27.7510.692019/124.4318.87-2.63
2022/323.846.8911.82019/11-1.3912.96-4.38
2022/1~2-19.3714.7214.722019/10-2.339.68-5.93
2021/12-5.1815.2232.372019/9-3.42.52-7.53
2021/11-3.3328.7134.192019/86.963.13-8.81
2021/100.6133.9234.792019/78.47-3.18-10.6
2021/9-2.8539.234.92019/6-3.6-5.04-11.9
2021/83.1741.1934.322019/55.39-7.47-13.26
2021/710.4942.433.232019/42.59-9.42-14.8
2021/6-2.733.131.592019/332.12-14.77-16.68
2021/52.6132.0531.272019/1~2-20.35-17.76-17.76
2021/41.3837.3831.052018/12-0.75-7.663.38
2021/325.8933.428.812018/11-4.26-12.334.4
2021/1~2-10.8826.2326.222018/10-8.7-7.436.2
2020/125.9127.622.22018/9-2.83-0.127.84
2020/110.5725.8121.652018/80.415.348.94
2020/104.5823.3521.212018/76.3910.949.5
2020/9-1.4615.1820.952018/6-6.084.149.25
2020/84.0612.9221.772018/53.1711.5210.32
2020/73.2816.0723.32018/4-3.468.4110.0
2020/6-3.4721.924.72018/327.4312.2710.57
2020/56.7521.7325.32018/1~2-20.299.649.63
2020/4-1.5420.1826.342017/12-5.764.5713.05
2020/38.7325.2328.672017/111.0811.6913.9
2020/1~26.730.6930.682017/10-1.4912.514.14

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1446.01155.025.194
2021Q4(百萬)2020Q4(百萬)YoY(%)
1464.0945.054.920
2021Q3(百萬)2020Q3(百萬)YoY(%)
1706.0891.091.470

EPS較上季
2022Q1(元)2021Q4(元)比率
2.052.06-0.004

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.954.484.054.254.214.134.144.614.29
存貨周轉率12.3516.6816.7012.7010.2110.089.499.328.46

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.141.151.251.251.171.161.121.141.081.051.091.050.910.921.031.071.051.081.121.16
存貨周轉率2.092.863.443.583.743.843.854.384.674.885.254.763.894.044.604.643.212.622.572.40

償債能力-近10年
202120202019201820172016201520142013
負債比0.210.160.150.140.140.160.130.140.14
金融負債(百萬)000003474
營收淨額(百萬)1946114702120301235611952105729540103339192
利息保障倍數38078.3018876.7012485.700.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1946114702120301235611952105729540103339192
推銷費用(百萬)7458484751675757139
管理費用(百萬)313217209200214178185186162
研發費(百萬)287232203193202206184161112
推銷費用率(%)0.380.390.400.380.430.630.600.551.51
管理費用率(%)1.611.481.741.621.791.681.941.801.76
研發費用率(%)1.471.581.691.561.691.951.931.561.22

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)47135105532748144216406037803589327332323296295925432841326931933053312831062956
推銷費用(百萬)1620211715181414111313111012121211141312
管理費用(百萬)7575957667585753494851664344525251625056
研發費(百萬)6672836963636056535554484647504749535149
推銷費用率(%)0.340.390.390.350.360.440.370.390.340.400.390.370.390.420.370.380.360.450.420.41
管理費用率(%)1.591.471.781.581.591.431.511.481.501.491.552.231.691.551.591.631.671.981.611.89
研發費用率(%)1.401.411.561.431.491.551.591.561.621.701.641.621.811.651.531.471.601.691.641.66

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2441-超豐OOOOOOOXOO
22年56.88億24.51%19.73%0.0%84.32%7787百萬21.8%

融資使用率
日期股價融資使用率
2022-05-19 -71.51.41%
2022-05-1872.41.41%
2022-05-1773.11.42%
2022-05-1671.71.40%
2022-05-1371.31.38%
2022-05-1270.91.38%
2022-05-1170.91.40%
2022-05-1071.51.38%
2022-05-0969.41.39%
2022-05-0670.61.40%
2022-05-0571.21.40%
2022-05-0470.51.42%
2022-05-0370.51.44%
2022-04-2969.11.48%
2022-04-2868.01.48%
2022-04-2767.81.47%
2022-04-2668.81.50%
2022-04-2569.21.47%
2022-04-2271.61.50%
2022-04-2170.91.50%
2022-04-2070.41.49%
2022-04-1970.11.49%
2022-04-1870.01.50%
2022-04-1570.61.50%
2022-04-1470.71.53%
2022-04-1371.31.51%
2022-04-1270.31.51%
2022-04-1171.01.50%
2022-04-0872.91.48%
2022-04-0772.51.48%
2022-04-0673.01.48%
2022-04-0173.61.48%
2022-03-3174.21.49%
2022-03-3074.91.49%
2022-03-2974.41.50%
2022-03-2874.81.49%
2022-03-2574.81.50%
2022-03-2475.41.48%
2022-03-2375.41.49%
2022-03-2275.21.48%
2022-03-2175.11.49%
2022-03-1875.01.50%
2022-03-1773.71.50%
2022-03-1672.41.49%
2022-03-1572.41.49%
2022-03-1473.71.50%
2022-03-1172.81.51%
2022-03-1073.11.51%
2022-03-0973.21.48%
2022-03-0872.21.48%
2022-03-0773.21.51%
2022-03-0474.11.52%
2022-03-0375.01.54%
2022-03-0274.51.58%
2022-03-0173.81.56%
2022-02-2572.61.57%
2022-02-2472.21.56%
2022-02-2373.11.59%
2022-02-2272.71.59%
2022-02-2174.41.58%
2022-02-1874.21.56%
2022-02-1774.11.56%
2022-02-1674.21.65%
2022-02-1572.91.73%
2022-02-1472.11.74%
2022-02-1173.41.85%
2022-02-1073.31.92%
2022-02-0974.01.94%
2022-02-0872.01.99%
2022-02-0772.01.93%
2022-01-2673.21.88%
2022-01-2574.01.93%
2022-01-2474.01.95%
2022-01-2174.61.99%
2022-01-2075.42.00%
2022-01-1974.82.02%
2022-01-1875.52.00%
2022-01-1775.42.11%
2022-01-1474.82.11%
2022-01-1375.02.14%
2022-01-1274.72.01%
2022-01-1175.12.01%
2022-01-1075.92.01%
2022-01-0775.02.10%
2022-01-0676.12.11%
2022-01-0576.72.12%
2022-01-0476.62.13%
2022-01-0377.22.12%
2021-12-3078.12.07%
2021-12-2977.32.08%
2021-12-2876.72.09%
2021-12-2777.42.07%
2021-12-2477.11.98%
2021-12-2376.61.98%
2021-12-2276.01.95%
2021-12-2176.01.93%
2021-12-2075.81.94%
2021-12-1776.21.89%
2021-12-1676.21.82%
2021-12-1575.61.80%
2021-12-1475.81.79%
2021-12-1375.51.80%
2021-12-1076.31.73%
2021-12-0977.31.72%
2021-12-0878.11.74%
2021-12-0777.61.75%
2021-12-0678.21.77%
2021-12-0377.81.76%
2021-12-0278.21.75%
2021-12-0178.61.74%
2021-11-3077.11.72%
2021-11-2976.21.72%
2021-11-2676.51.74%
2021-11-2577.91.72%
2021-11-2478.61.67%
2021-11-2378.31.70%
2021-11-2279.61.68%
2021-11-1980.01.65%
2021-11-1881.71.59%
2021-11-1781.81.46%
2021-11-1680.71.45%
2021-11-1580.71.47%
2021-11-1279.01.52%
2021-11-1180.21.49%
2021-11-1080.91.45%
2021-11-0979.61.51%
2021-11-0878.71.51%
2021-11-0577.91.48%
2021-11-0478.51.46%
2021-11-0377.41.49%
2021-11-0278.01.39%
2021-11-0180.01.36%
2021-10-2979.51.37%
2021-10-2880.11.35%
2021-10-2779.71.33%
2021-10-2679.01.33%
2021-10-2579.71.28%
2021-10-2278.61.29%
2021-10-2177.11.32%
2021-10-2077.51.31%
2021-10-1977.81.31%
2021-10-1875.81.36%
2021-10-1576.41.36%
2021-10-1473.81.37%
2021-10-1374.11.38%
2021-10-1275.21.43%
2021-10-0877.11.43%
2021-10-0779.01.46%
2021-10-0676.71.49%
2021-10-0578.21.51%
2021-10-0477.61.50%
2021-10-0178.11.53%
2021-09-3081.41.52%
2021-09-2979.31.57%
2021-09-2882.11.51%
2021-09-2781.71.50%
2021-09-2482.21.59%
2021-09-2381.41.58%
2021-09-2281.11.68%
2021-09-1785.01.68%
2021-09-1684.21.70%
2021-09-1586.21.75%
2021-09-1487.71.77%
2021-09-1387.21.81%
2021-09-1088.41.76%
2021-09-0988.81.72%
2021-09-0887.31.75%
2021-09-0789.51.82%
2021-09-0691.31.96%
2021-09-0393.42.02%
2021-09-0292.32.14%
2021-09-0192.61.88%
2021-08-3189.71.90%
2021-08-3089.51.93%
2021-08-2788.01.90%
2021-08-2688.71.92%
2021-08-2591.01.82%
2021-08-2488.11.93%
2021-08-2390.31.90%
2021-08-2087.31.82%
2021-08-1986.81.82%
2021-08-1888.51.87%
2021-08-1786.11.86%
2021-08-1691.02.04%
2021-08-1389.62.13%
2021-08-1293.82.40%
2021-08-1193.22.25%
2021-08-1094.12.41%
2021-08-0994.22.92%
2021-08-0694.72.96%
2021-08-0594.93.14%
2021-08-0494.23.37%
2021-08-0394.33.30%
2021-08-0291.73.46%
2021-07-3095.23.42%
2021-07-2995.53.97%
2021-07-2892.43.20%
2021-07-2789.43.72%
2021-07-2688.03.52%
2021-07-2388.03.48%
2021-07-2289.62.99%
2021-07-2183.72.96%
2021-07-2082.02.36%
2021-07-1982.22.53%
2021-07-1682.92.57%
2021-07-1583.02.85%
2021-07-1485.72.83%
2021-07-1380.92.36%
2021-07-1282.22.66%
2021-07-0981.42.92%
2021-07-0881.92.85%
2021-07-0780.73.06%
2021-07-0679.92.97%
2021-07-0578.42.95%
2021-07-0278.53.04%
2021-07-0178.53.04%
2021-06-3078.83.17%
2021-06-2978.93.38%
2021-06-2879.43.25%
2021-06-2580.83.15%
2021-06-2481.63.02%
2021-06-2384.13.68%
2021-06-2278.01.88%
2021-06-2176.82.06%
2021-06-1876.81.95%
2021-06-1776.51.90%
2021-06-1673.91.68%
2021-06-1573.91.76%
2021-06-1173.11.70%
2021-06-1072.71.68%
2021-06-0971.21.72%
2021-06-0873.51.48%
2021-06-0770.91.74%
2021-06-0470.81.84%
2021-06-0373.21.75%
2021-06-0274.01.44%
2021-06-0172.41.57%
2021-05-3172.11.59%
2021-05-2870.81.71%
2021-05-2770.51.63%

超豐熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。