損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)135.7-14.92107.4-8.365.46-7.140.74100.00.010.0000.010.00.839.210.47-29.8500000.31-87.842.27-40.8925.11-37.6519.97-36.765.14-40.8520.48-5.13.47-36.213.11-36.270.0005690.056.25-21.16
2022 (9)159.5-18.04117.2-11.155.88-5.620.3776.190.010000.0100.7694.870.6734.000002.5503.84272.8240.27-29.9731.58-31.398.69-24.2421.588.175.44-31.744.88-38.310.0005690.071.35-17.77
2021 (8)194.6132.37131.9121.116.2310.460.21-25.00000000.3985.710.56.380000-0.3501.0380.757.574.0846.0372.9211.4778.9419.952.847.9772.517.9172.710.0005690.086.7746.25
2020 (7)147.0222.21108.9217.995.6422.610.28-30.00000000.2190.910.4742.420000-0.7700.57-1.7233.0337.826.6240.46.4127.9419.40-7.224.6240.434.5841.80.0005690.059.3321.88
2019 (6)120.3-2.6492.311.464.64.550.421.210000000.1137.50.3322.220000-0.2500.58-40.8223.97-17.818.96-20.175.01-7.3920.9112.783.29-19.953.23-19.250.0005690.048.68-6.1
2018 (5)123.563.3890.987.024.4-5.780.336.450000000.08166.670.2768.7500000.4900.98029.16-1.4223.75-5.345.4120.2218.5421.974.11-5.524.00-10.110.0005690.051.845.71
2017 (4)119.5213.0585.0111.464.673.550.31-3.120000000.0300.1614.290000-0.870-0.25029.5816.9625.0912.064.555.1715.2032.294.3512.44.4514.990.0005690.049.0414.37
2016 (3)105.7210.8276.279.764.516.120.32-15.79000000000.1475.00000-0.0700.35-57.3225.2912.4522.3913.312.96.2311.49-5.353.8713.493.8716.220.0005690.042.883.8
2015 (2)95.4-7.6769.49-6.864.255.20.388.57000000000.08-20.000000.46-28.120.82-18.022.49-12.3919.76-12.612.73-10.7812.141.933.41-12.563.33-12.370.0005690.041.31-6.22
2014 (1)103.3312.4174.616.424.04-2.180.3512.90000000.0100.1233.3300000.64128.571.051.5225.6739.9722.6140.03.0639.7311.91-0.173.9037.323.8039.710.0005692.5244.0523.63
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)35.270.4616.127.12-4.647.921.59.4918.110.19-13.6458.3300-100.000000-100.00-100.000.09-10.0-18.18000000-1.04-211.83-57.58-0.74-137.37-85.05.92-18.6865.364.52-23.9156.41.44.48102.923.6928.6822.370.79-24.0454.90.9231.4358.623.5129.04-36.765690.00.013.56-10.2620.53
23Q3 (19)35.11-0.140.0628.445.180.641.37-6.86.20.2222.2269.230000000000.8309.210.1-52.38-50.00000000.9363.16-33.571.98117.58-16.817.28-3.58-7.965.94-0.17-2.621.34-16.25-25.9718.41-13.08-19.641.04-0.95-2.80.70-21.357.692.7262.87-46.035690.00.015.11-2.58-3.02
23Q2 (18)35.1616.54-25.0327.049.03-15.291.4731.25-16.00.1820.0157.140000000000000.21162.5-4.550000000.57507.14-43.560.91727.27-16.517.5573.17-47.285.9567.13-45.611.6100.0-52.6621.1815.36-10.411.0566.67-45.310.8945.9-48.551.67165.08-57.935690.00.015.5128.5-30.17
23Q1 (17)30.17-0.69-35.9924.8-1.31-22.211.12-11.81-28.660.1525.0200.00-100.000000-100.000000.08-27.27-42.86000000-0.1478.79-117.50.11127.5-85.94.3621.79-69.853.5623.18-69.470.815.94-71.4318.36-5.17-5.210.6323.53-69.270.615.17-68.060.63-88.65-69.275690.00.012.077.29-45.92
22Q4 (16)30.38-13.42-40.4925.13-11.08-28.181.27-1.55-23.950.12-7.69200.00.01000000.01000-100.000.11-45.00.0000000-0.66-147.14-3200.0-0.4-116.81-266.673.58-54.74-75.552.89-52.62-75.320.69-61.88-76.4519.36-15.5-3.20.51-52.34-75.240.58-10.77-71.295.5510.12-31.45690.00.011.25-27.79-49.57
22Q3 (15)35.09-25.18-34.1328.26-11.47-19.071.29-26.29-35.180.1385.71116.670000000000.76094.870.2-9.09-13.040000001.438.612233.332.38118.35235.217.91-44.76-53.636.1-44.24-55.281.81-46.45-47.0822.91-3.0914.261.07-44.27-55.420.65-62.43-71.375.0426.95-16.425690.00.015.58-29.85-36.72
22Q2 (14)46.9-0.49-2.5831.920.130.091.7511.461.740.0740.016.670000000000000.2257.141000.00000001.0126.25352.51.0939.74503.714.32-0.970.4910.94-6.17-3.783.3820.7117.3623.6422.0417.091.92-6.34-4.01.73-9.42-15.613.9793.669.375690.00.022.21-0.493.79
22Q1 (13)47.13-7.6811.7931.88-8.895.881.57-5.9984.710.0525.0-16.670000000000000.1427.277.690000000.84100.03900.00.78225.0122.8614.46-1.2325.1911.66-0.4325.382.8-4.4425.019.37-3.15-0.362.05-0.4925.01.91-5.4521.662.05-74.6625.05690.00.022.320.0421.11
21Q4 (12)51.05-4.1725.7434.990.219.181.67-16.08-14.360.04-33.33-33.330000000000-100.000.11-52.17-50.0000000-0.02-133.3393.940.24-66.250.014.64-14.1954.9211.71-14.1557.822.93-14.3345.0520.00-0.25-6.632.06-14.1758.462.02-11.0157.818.0934.1672.865690.00.022.31-9.3837.55
21Q3 (11)53.2710.6640.9334.929.525.841.9915.751.910.060.0-14.290000000000.39085.710.231050.0109.090000000.06115.0120.690.71362.96317.6517.0619.7291.4713.6419.9690.243.4218.7597.6920.05-0.692.982.4020.090.482.2710.7384.556.0366.1278.45690.00.024.6215.0558.53
21Q2 (10)48.1414.1834.1331.895.9119.081.72102.3539.840.060.0-14.290000000000000.02-84.62-75.0000000-0.4-2100.0-37.93-0.27-177.14-575.014.2523.3881.7611.3722.2672.532.8828.57130.420.193.8626.352.0021.9572.412.0530.5775.213.63121.3472.045690.00.021.416.1248.3
21Q1 (9)42.163.8428.8130.112.5520.30.85-56.41-25.440.060.0-25.00000000000000.13-40.91116.670000000.02106.06-86.670.35118.7525.011.5522.2268.869.325.3470.962.2410.8960.019.44-9.24-4.941.6426.1570.831.5722.6672.531.64-64.9670.835690.00.018.4313.6340.05
20Q4 (8)40.67.4125.6229.365.818.391.9548.8566.670.06-14.29-33.330000000000-100.000.22100.0175.0000000-0.33-13.7934.00.16-5.88161.549.456.0654.927.423.4952.052.0216.7665.5721.4210.027.151.303.1751.161.284.0742.224.6838.4640.545690.00.016.224.4430.91
20Q3 (7)37.85.3214.6827.753.6211.631.316.511.020.070.0-36.360000000000.21090.910.1137.5-21.43000000-0.290.0-1066.670.17525.0-55.268.9113.6522.057.178.822.981.7338.417.6919.4721.84-3.471.268.6223.531.235.1328.133.3860.1936.295690.00.015.537.6214.87
20Q2 (6)35.899.6521.2926.786.9920.041.237.89-1.60.07-12.5-36.360000000000000.0833.3333.33000000-0.29-293.33-293.33-0.04-114.29-114.297.8414.6224.256.5921.1435.61.25-10.71-13.7915.98-21.86-30.551.1620.8336.471.1728.5746.252.11119.7945.525690.00.014.439.6515.07
20Q1 (5)32.731.2728.7125.030.9323.061.14-2.5614.00.08-11.11-11.110000000000000.06-25.050.00000000.15130.0150.00.28207.6964.716.8412.1360.195.4411.4860.01.414.7560.9220.452.30.390.9611.6360.00.911.1159.650.96-71.1760.05690.00.013.166.2128.64
19Q4 (4)32.32-1.940.024.8-0.240.01.17-0.850.00.09-18.180.0000.0000.0000.00-100.00.00.08-42.860.0000.0000.0-0.5-1766.670.0-0.26-168.420.06.1-16.440.04.88-16.30.01.22-17.010.019.99-0.890.00.86-15.690.00.90-6.250.03.3334.270.05690.00.012.39-8.360.0
19Q3 (3)32.9611.390.024.8611.430.01.18-5.60.00.110.00.0000.0000.0000.00.1100.00.14133.330.0000.0000.00.03-80.00.00.3835.710.07.315.690.05.8319.960.01.471.380.020.17-12.340.01.0220.00.00.9620.00.02.4871.030.05690.00.013.527.810.0
19Q2 (2)29.5916.360.022.319.690.01.2525.00.00.1122.220.0000.0000.0000.0000.00.0650.00.0000.0000.00.15150.00.00.2864.710.06.3147.780.04.8642.940.01.4566.670.023.0112.960.00.8541.670.00.8040.350.01.45141.670.05690.00.012.5422.580.0
19Q1 (1)25.430.00.020.340.00.01.00.00.00.090.00.000.00.000.00.000.00.000.00.00.040.00.000.00.000.00.00.060.00.00.170.00.04.270.00.03.40.00.00.870.00.020.370.00.00.600.00.00.570.00.00.600.00.05690.00.010.230.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。