2414 精技


股價漲跌幅
20222021202020192018
精技-9.0%44.0%32.0%23.0%-4.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.7 5.4% 35.52 40.85 21.22% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率8.838.018.609.009.359.429.289.138.66
營業利益率3.082.151.931.762.021.831.972.011.34
折舊負擔比率0.330.370.430.270.260.270.290.320.34
稅前淨利率3.062.151.961.772.021.841.902.071.40
股東權益報酬率15.7511.699.708.509.098.288.019.155.83
資產報酬率7.495.404.754.474.674.204.264.923.13
本業收入比100.68100.2298.6699.3499.7199.33103.6996.8896.04
業外獲益比-0.68-0.221.340.660.290.67-3.693.123.96
無形資產佔淨值比0.580.780.870.920.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.768.578.049.659.248.157.587.708.727.438.219.359.848.268.649.629.668.839.219.74
營業利益率3.082.192.973.783.472.172.241.882.331.691.981.922.201.421.661.932.111.532.451.99
稅前淨利率3.072.172.983.783.402.182.211.872.361.662.001.962.281.401.671.992.131.442.551.99
本業收入比100.00100.7899.50100.00102.1299.15100.78100.9899.14102.2599.0398.8096.88101.5298.6797.4798.82106.4595.80100.00
業外獲益比-0.58-0.780.50-0.00-2.120.85-1.55-0.980.86-1.120.972.413.12-1.520.002.531.18-6.454.20-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)505573249-164661619454206
自由現金流量(百萬)266466-188-27563539-40397168
稅後淨利(百萬)556365294255258234224252157


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-8260-383537290365783-847272208166-38826237-73-48451999-59339
自由現金流量(百萬)-94-100-389495259332750-87525999-97-45025882-112-51051382-101320
稅後淨利(百萬)120108148162139839687996278698549646380448162

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)239012155718974171481684516180157261543114490
營業利益(百萬)737464367302340296309310194
稅後淨利(百萬)556365294255258234224252157
EPS(完全稀釋)3.412.241.801.571.581.431.371.540.96
營收成長率(%)10.8713.6110.651.804.112.891.916.49N/A
營業利益成長率(%)58.8426.4321.52-11.1814.86-4.21-0.3259.79N/A
稅後淨利成長率(%)52.3324.1515.29-1.1610.264.46-11.1160.51N/A
EPS成長率(%)52.2324.4414.65-0.6310.494.38-11.0460.42N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)55655951672256775550534358195466493053765158424042014718447939743976435346673969
營業利益(百萬)171130199215193116130103115911028293677477846611479
稅後淨利(百萬)120108148162139839687996278698549646380448162
EPS(完全稀釋)0.740.670.911.000.860.510.590.540.610.380.480.430.530.300.390.390.490.270.500.38
去年同期營收成長率(%)0.2711.3815.523.8612.58-0.6112.8228.9217.3513.9515.166.695.668.39-4.030.13----
兩季平均(YOY)營收成長率(%)5.8313.459.698.225.996.1120.8723.1415.6514.5510.936.187.032.18-1.95-----
去年同期EPS成長率(%)-13.9531.3754.2485.1940.9834.2122.9225.5815.0926.6723.0810.268.1611.11-22.002.63----
兩季平均(YOY)EPS成長率(%)8.7142.8069.7263.0837.5928.5724.2520.3420.8824.8816.679.219.63-5.45-9.69-----
較上季營收成長率(%)-6.49-11.4718.412.293.87-8.186.4610.87-8.304.2321.650.93-10.965.3412.71-0.05-8.66-6.7317.59-
較上季EPS成長率(%)10.45-26.37-9.0016.2868.63-13.569.26-11.4860.53-20.8311.63-18.8776.67-23.080.00-20.4181.48-46.0031.58-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-23.02-1.49-0.152019/12-6.2516.6310.66
2022/343.0811.620.252019/11-3.5614.1210.11
2022/1~2-20.38-5.83-5.822019/1017.5511.599.66
2021/12-11.76-5.4110.862019/9-15.160.259.4
2021/11-7.819.9912.412019/811.7320.7110.74
2021/10-2.3431.9712.662019/720.9626.439.07
2021/9-4.494.3110.72019/6-6.663.636.16
2021/87.937.5611.662019/59.715.616.67
2021/77.38.768.122019/4-15.511.286.96
2021/61.99-4.357.992019/358.149.955.64
2021/517.0410.8711.132019/1~2-35.513.133.13
2021/4-12.776.8711.22018/12-8.27-5.981.79
2021/325.215.8612.592018/11-5.78.432.58
2021/1~2-25.3710.9210.912018/105.6124.831.96
2020/122.6110.5413.612018/92.140.02-0.49
2020/1110.60.8213.912018/817.03-1.74-0.57
2020/10-22.81-12.0815.442018/7-0.85-10.73-0.37
2020/925.9433.8919.242018/6-4.87-12.351.6
2020/8-14.68-9.8117.292018/515.5911.994.99
2020/7-5.6318.1122.332018/4-16.513.653.24
2020/618.2351.4123.172018/333.725.033.12
2020/512.819.5117.592018/1~2-23.032.052.04
2020/4-5.4216.2517.082017/125.813.24.1
2020/32.53.8617.352017/118.54-0.694.19
2020/1~2-0.0825.7125.712017/10-15.37-4.14.74

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
171.0189.0-9.523
2021Q4(百萬)2020Q4(百萬)YoY(%)
129.0117.010.256
2021Q3(百萬)2020Q3(百萬)YoY(%)
200.0129.055.038

EPS較上季
2022Q1(元)2021Q4(元)比率
0.740.670.1044

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.876.496.086.095.975.615.845.885.60
存貨周轉率13.5013.0711.6611.2410.859.629.9511.0410.47

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.541.581.881.721.661.521.521.601.591.591.591.491.511.621.661.721.651.621.821.65
存貨周轉率2.602.983.593.283.313.193.102.892.813.072.872.542.702.852.612.552.682.762.792.36

償債能力-近10年
202120202019201820172016201520142013
負債比0.520.550.560.490.480.510.510.460.50
金融負債(百萬)10441162123165954489110297791163
營收淨額(百萬)239012155718974171481684516180157261543114490
利息保障倍數78.0632.4433.5560.3654.6432.1234.8229.4419.76
長期銀行借款占稅後淨利比0.210.390.580.000.000.000.000.211.08

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)239012155718974171481684516180157261543114490
推銷費用(百萬)842808831842825827758741672
管理費用(百萬)374330305288284275273264274
研發費(百萬)15112512611312612511994114
推銷費用率(%)3.523.754.384.914.905.114.824.804.64
管理費用率(%)1.561.531.611.681.691.701.741.711.89
研發費用率(%)0.630.580.660.660.750.770.760.610.79

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)55655951672256775550534358195466493053765158424042014718447939743976435346673969
推銷費用(百萬)200234202214192206195198209202213203213214210209210213210204
管理費用(百萬)86114928782848582797879767375737268727270
研發費(百萬)3231433145313233293325333533292426323434
推銷費用率(%)3.593.933.013.773.463.863.353.624.243.764.134.795.074.544.695.265.284.894.505.14
管理費用率(%)1.551.921.371.531.481.571.461.501.601.451.531.791.741.591.631.811.711.651.541.76
研發費用率(%)0.580.520.640.550.810.580.550.600.590.610.480.780.830.700.650.600.650.740.730.86

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2414-精技OOOXXXOXXX
22年16.17億30.11%51.0%73.7%39.95%132百萬13.0%

融資使用率
日期股價融資使用率
2022-05-24 -33.70.47%
2022-05-2333.70.46%
2022-05-2033.850.46%
2022-05-1933.850.45%
2022-05-1834.10.45%
2022-05-1733.70.45%
2022-05-1633.750.45%
2022-05-1333.70.45%
2022-05-1233.350.45%
2022-05-1133.950.45%
2022-05-1034.450.45%
2022-05-0934.450.45%
2022-05-0634.950.45%
2022-05-0535.10.45%
2022-05-0435.00.45%
2022-05-0335.00.45%
2022-04-2935.150.45%
2022-04-2835.00.44%
2022-04-2734.50.44%
2022-04-2634.950.46%
2022-04-2534.950.47%
2022-04-2235.20.46%
2022-04-2135.450.48%
2022-04-2035.50.48%
2022-04-1935.550.47%
2022-04-1835.10.47%
2022-04-1535.40.47%
2022-04-1435.950.47%
2022-04-1335.70.46%
2022-04-1235.050.46%
2022-04-1135.20.46%
2022-04-0835.750.46%
2022-04-0735.550.46%
2022-04-0636.150.46%
2022-04-0136.650.47%
2022-03-3136.850.48%
2022-03-3037.050.48%
2022-03-2937.550.48%
2022-03-2837.30.49%
2022-03-2537.450.48%
2022-03-2436.950.46%
2022-03-2336.80.47%
2022-03-2235.60.48%
2022-03-2135.40.47%
2022-03-1835.050.46%
2022-03-1734.80.45%
2022-03-1634.750.45%
2022-03-1534.50.45%
2022-03-1434.80.45%
2022-03-1134.80.43%
2022-03-1034.90.44%
2022-03-0934.650.44%
2022-03-0834.450.44%
2022-03-0735.050.45%
2022-03-0435.50.45%
2022-03-0335.40.46%
2022-03-0235.350.47%
2022-03-0135.350.47%
2022-02-2535.00.49%
2022-02-2434.50.49%
2022-02-2334.60.49%
2022-02-2234.70.48%
2022-02-2135.050.46%
2022-02-1835.050.46%
2022-02-1735.00.46%
2022-02-1634.90.46%
2022-02-1534.90.46%
2022-02-1434.950.45%
2022-02-1135.350.46%
2022-02-1035.50.46%
2022-02-0935.650.46%
2022-02-0835.80.46%
2022-02-0735.40.46%
2022-01-2634.60.47%
2022-01-2534.550.49%
2022-01-2434.350.50%
2022-01-2134.60.49%
2022-01-2035.00.50%
2022-01-1934.80.50%
2022-01-1835.250.49%
2022-01-1734.950.50%
2022-01-1433.950.53%
2022-01-1334.30.53%
2022-01-1235.00.54%
2022-01-1135.10.55%
2022-01-1036.550.52%
2022-01-0736.750.52%
2022-01-0637.150.67%
2022-01-0537.250.66%
2022-01-0437.40.67%
2022-01-0337.050.67%
2021-12-3037.250.67%
2021-12-2937.250.67%
2021-12-2837.30.67%
2021-12-2737.150.67%
2021-12-2437.450.68%
2021-12-2337.750.67%
2021-12-2237.550.54%
2021-12-2137.30.57%
2021-12-2037.150.58%
2021-12-1737.350.54%
2021-12-1637.750.53%
2021-12-1537.80.53%
2021-12-1437.60.54%
2021-12-1338.10.58%
2021-12-1038.650.58%
2021-12-0938.350.58%
2021-12-0838.750.60%
2021-12-0739.050.60%
2021-12-0639.00.70%
2021-12-0339.150.79%
2021-12-0238.950.89%
2021-12-0139.450.95%
2021-11-3039.550.96%
2021-11-2938.70.99%
2021-11-2638.31.00%
2021-11-2539.11.01%
2021-11-2439.31.03%
2021-11-2338.71.12%
2021-11-2240.051.39%
2021-11-1940.31.39%
2021-11-1840.01.39%
2021-11-1740.11.37%
2021-11-1640.551.46%
2021-11-1541.51.52%
2021-11-1240.551.49%
2021-11-1140.651.54%
2021-11-1041.51.68%
2021-11-0941.61.64%
2021-11-0840.551.52%
2021-11-0540.651.54%
2021-11-0440.41.62%
2021-11-0338.91.85%
2021-11-0240.22.11%
2021-11-0139.22.17%
2021-10-2938.22.16%
2021-10-2837.72.31%
2021-10-2737.752.42%
2021-10-2637.92.43%
2021-10-2538.352.36%
2021-10-2237.052.97%
2021-10-2137.553.01%
2021-10-2037.32.50%
2021-10-1936.952.60%
2021-10-1837.252.90%
2021-10-1539.352.95%
2021-10-1435.81.21%
2021-10-1335.11.18%
2021-10-1235.71.21%
2021-10-0835.11.36%
2021-10-0736.01.47%
2021-10-0636.41.34%
2021-10-0536.61.58%
2021-10-0435.51.22%
2021-10-0134.51.42%
2021-09-3036.71.65%
2021-09-2934.951.54%
2021-09-2836.01.33%
2021-09-2734.20.97%
2021-09-2434.01.03%
2021-09-2333.351.13%
2021-09-2232.11.19%
2021-09-1732.71.26%
2021-09-1633.451.39%
2021-09-1533.71.50%
2021-09-1434.11.66%
2021-09-1332.551.99%
2021-09-1034.751.94%
2021-09-0933.81.55%
2021-09-0833.91.54%
2021-09-0733.71.38%
2021-09-0633.151.43%
2021-09-0334.01.44%
2021-09-0233.71.62%
2021-09-0134.11.77%
2021-08-3133.51.83%
2021-08-3033.11.79%
2021-08-2732.71.82%
2021-08-2631.82.06%
2021-08-2531.752.11%
2021-08-2431.352.17%
2021-08-2331.752.18%
2021-08-2030.72.15%
2021-08-1930.752.19%
2021-08-1831.252.24%
2021-08-1730.552.28%
2021-08-1630.72.42%
2021-08-1331.82.52%
2021-08-1231.72.40%
2021-08-1131.952.49%
2021-08-1032.22.67%
2021-08-0935.253.18%
2021-08-0632.21.63%
2021-08-0529.750.42%
2021-08-0429.80.39%
2021-08-0329.60.39%
2021-08-0229.750.39%
2021-07-3029.60.40%
2021-07-2929.50.38%
2021-07-2829.40.39%
2021-07-2729.80.41%
2021-07-2629.90.41%
2021-07-2329.850.42%
2021-07-2229.650.42%
2021-07-2129.60.42%
2021-07-2029.80.42%
2021-07-1929.950.43%
2021-07-1629.950.42%
2021-07-1529.950.50%
2021-07-1429.850.53%
2021-07-1329.80.53%
2021-07-1229.950.58%
2021-07-0930.00.58%
2021-07-0830.050.64%
2021-07-0730.10.70%
2021-07-0630.050.73%
2021-07-0530.20.75%
2021-07-0230.050.78%
2021-07-0130.10.78%
2021-06-3030.00.80%
2021-06-2930.00.71%
2021-06-2829.750.66%
2021-06-2529.20.57%
2021-06-2429.250.57%
2021-06-2329.050.57%
2021-06-2229.10.57%
2021-06-2129.150.55%
2021-06-1829.40.56%
2021-06-1729.250.55%
2021-06-1629.150.55%
2021-06-1529.10.55%
2021-06-1128.950.57%
2021-06-1029.00.57%
2021-06-0928.950.57%
2021-06-0829.050.60%
2021-06-0729.10.61%
2021-06-0429.30.61%
2021-06-0329.20.61%
2021-06-0229.30.60%
2021-06-0129.20.63%

精技熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。