損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 231.2 | -7.78 | 211.98 | -7.76 | 14.14 | 1.29 | 0.27 | 440.0 | 0.27 | 8.0 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 5.12 | -25.9 | 3.85 | -22.69 | 1.02 | -26.09 | 19.95 | 0.05 | 2.37 | -22.3 | 2.35 | -23.95 | 0.00 | 0 | 162 | 0.0 | 6.5 | -21.02 |
| 2022 (9) | 250.71 | 4.9 | 229.82 | 5.47 | 13.96 | 1.68 | 0.05 | 0.0 | 0.25 | 177.78 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.02 | 0 | 6.91 | -5.6 | 4.98 | -10.43 | 1.38 | -12.66 | 19.94 | -7.34 | 3.05 | -10.56 | 3.09 | -10.69 | 0.00 | 0 | 162 | 0.0 | 8.23 | -2.49 |
| 2021 (8) | 239.01 | 10.87 | 217.9 | 9.88 | 13.73 | 8.71 | 0.05 | 25.0 | 0.09 | -35.71 | 0.01 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0.03 | -40.0 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.05 | 0 | 7.32 | 58.1 | 5.56 | 52.33 | 1.58 | 71.74 | 21.52 | 8.85 | 3.41 | 52.23 | 3.46 | 53.1 | 0.00 | 0 | 162 | 0.0 | 8.44 | 45.02 |
| 2020 (7) | 215.57 | 13.61 | 198.3 | 14.35 | 12.63 | -0.24 | 0.04 | 300.0 | 0.14 | 40.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | -0.01 | 0 | 4.63 | 24.46 | 3.65 | 24.15 | 0.92 | 29.58 | 19.77 | 3.67 | 2.24 | 24.44 | 2.26 | 26.97 | 0.00 | 0 | 162 | 0.0 | 5.82 | 19.26 |
| 2019 (6) | 189.74 | 10.65 | 173.41 | 11.13 | 12.66 | 1.93 | 0.01 | 0.0 | 0.1 | 100.0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0.09 | 350.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.05 | 150.0 | 3.72 | 22.37 | 2.94 | 15.29 | 0.71 | 61.36 | 19.07 | 32.98 | 1.80 | 14.65 | 1.78 | 14.1 | 0.00 | 0 | 162 | 0.0 | 4.88 | 28.76 |
| 2018 (5) | 171.48 | 1.8 | 156.04 | 2.19 | 12.42 | 0.49 | 0.01 | -66.67 | 0.05 | -16.67 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.02 | 100.0 | 3.04 | -10.85 | 2.55 | -1.16 | 0.44 | -32.31 | 14.34 | -24.49 | 1.57 | -0.63 | 1.56 | -1.89 | 0.00 | 0 | 162 | 0.0 | 3.79 | -8.67 |
| 2017 (4) | 168.45 | 4.11 | 152.69 | 4.18 | 12.36 | 0.65 | 0.03 | 200.0 | 0.06 | -40.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.01 | -50.0 | 3.41 | 14.43 | 2.58 | 10.26 | 0.65 | 32.65 | 18.99 | 15.72 | 1.58 | 10.49 | 1.59 | 11.19 | 0.00 | 0 | 162 | 0.0 | 4.15 | 10.37 |
| 2016 (3) | 161.8 | 2.89 | 146.57 | 2.74 | 12.28 | 6.69 | 0.01 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | 0 | 2.98 | 0.0 | 2.34 | 4.46 | 0.49 | -18.33 | 16.41 | -18.36 | 1.43 | 4.38 | 1.43 | -1.38 | 0.00 | 0 | 162 | 0.0 | 3.76 | 1.08 |
| 2015 (2) | 157.26 | 1.91 | 142.66 | 1.74 | 11.51 | 4.64 | 0.01 | 0.0 | 0.09 | -18.18 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.05 | -70.59 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.11 | 0 | 2.98 | -6.88 | 2.24 | -11.11 | 0.6 | 11.11 | 20.10 | 19.01 | 1.37 | -11.04 | 1.45 | -2.68 | 0.00 | 0 | 162 | 0.0 | 3.72 | -5.58 |
| 2014 (1) | 154.31 | 6.49 | 140.22 | 5.94 | 11.0 | 3.77 | 0.01 | 0.0 | 0.11 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.17 | 142.86 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | 25.0 | 3.2 | 58.42 | 2.52 | 60.51 | 0.54 | 50.0 | 16.89 | -4.14 | 1.54 | 60.42 | 1.49 | 61.96 | 0.00 | 0 | 162 | 0.0 | 3.94 | 46.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 54.83 | -9.7 | -11.48 | 49.93 | -10.66 | -12.8 | 3.62 | 1.4 | -1.36 | 0.07 | 0.0 | 250.0 | 0.06 | 0.0 | -57.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -209.09 | -250.0 | -0.18 | -205.88 | -200.0 | 1.1 | -22.54 | 17.02 | 0.86 | -15.69 | 26.47 | 0.24 | -17.24 | 14.29 | 21.45 | 6.35 | -2.19 | 0.53 | -15.87 | 26.19 | 0.64 | 23.08 | 39.13 | 2.38 | 28.65 | -22.73 | 162 | 0.0 | 0.0 | 1.44 | -18.64 | 6.67 |
| 23Q3 (19) | 60.72 | 3.64 | -17.21 | 55.89 | 4.25 | -17.33 | 3.57 | -4.55 | -1.38 | 0.07 | 0.0 | 600.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 450.0 | 0.17 | 54.55 | 466.67 | 1.42 | 5.19 | -33.64 | 1.02 | 5.15 | -35.03 | 0.29 | 7.41 | -29.27 | 20.17 | 0.55 | 4.4 | 0.63 | 5.0 | -35.05 | 0.52 | -1.89 | -45.26 | 1.85 | 51.64 | -30.45 | 162 | 0.0 | 0.0 | 1.77 | 4.12 | -28.92 |
| 23Q2 (18) | 58.59 | 2.66 | -2.01 | 53.61 | 2.02 | -1.05 | 3.74 | 16.15 | 6.55 | 0.07 | 16.67 | 600.0 | 0.07 | -12.5 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 200.0 | 266.67 | 0.11 | 283.33 | 1000.0 | 1.35 | 8.0 | -36.02 | 0.97 | -2.02 | -36.6 | 0.27 | 17.39 | -30.77 | 20.06 | 9.8 | 8.43 | 0.60 | -1.64 | -36.84 | 0.53 | -18.46 | -43.62 | 1.22 | 100.0 | -27.81 | 162 | 0.0 | 0.0 | 1.7 | 6.25 | -29.17 |
| 23Q1 (17) | 57.07 | -7.86 | 2.55 | 52.55 | -8.23 | 3.51 | 3.22 | -12.26 | 1.9 | 0.06 | 200.0 | 500.0 | 0.08 | -42.86 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -162.5 | -150.0 | -0.06 | 0.0 | -500.0 | 1.25 | 32.98 | -26.9 | 0.99 | 45.59 | -17.5 | 0.23 | 9.52 | -37.84 | 18.27 | -16.69 | -14.59 | 0.61 | 45.24 | -17.57 | 0.65 | 41.3 | -13.33 | 0.61 | -80.19 | -17.57 | 162 | 0.0 | 0.0 | 1.6 | 18.52 | -19.6 |
| 22Q4 (16) | 61.94 | -15.54 | 4.08 | 57.26 | -15.31 | 5.24 | 3.67 | 1.38 | -3.42 | 0.02 | 100.0 | 100.0 | 0.14 | 133.33 | 366.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 366.67 | -0.06 | -300.0 | -500.0 | 0.94 | -56.07 | -27.13 | 0.68 | -56.69 | -37.04 | 0.21 | -48.78 | -19.23 | 21.93 | 13.51 | 10.81 | 0.42 | -56.7 | -37.31 | 0.46 | -51.58 | -31.34 | 3.08 | 15.79 | -10.47 | 162 | 0.0 | 0.0 | 1.35 | -45.78 | -15.09 |
| 22Q3 (15) | 73.34 | 22.66 | 9.1 | 67.61 | 24.79 | 9.37 | 3.62 | 3.13 | 6.16 | 0.01 | 0.0 | 0.0 | 0.06 | 100.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 166.67 | 166.67 | 0.03 | 200.0 | 200.0 | 2.14 | 1.42 | 7.0 | 1.57 | 2.61 | 6.08 | 0.41 | 5.13 | -8.89 | 19.32 | 4.43 | -14.51 | 0.97 | 2.11 | 6.59 | 0.95 | 1.06 | 4.4 | 2.66 | 57.4 | -3.97 | 162 | 0.0 | 0.0 | 2.49 | 3.75 | 9.69 |
| 22Q2 (14) | 59.79 | 7.44 | 5.32 | 54.18 | 6.72 | 5.63 | 3.51 | 11.08 | 5.41 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -250.0 | 0.01 | 200.0 | 0 | 2.11 | 23.39 | -1.86 | 1.53 | 27.5 | -5.56 | 0.39 | 5.41 | -13.33 | 18.50 | -13.51 | -11.61 | 0.95 | 28.38 | -5.0 | 0.94 | 25.33 | -6.0 | 1.69 | 128.38 | -9.14 | 162 | 0.0 | 0.0 | 2.4 | 20.6 | -0.41 |
| 22Q1 (13) | 55.65 | -6.49 | 0.27 | 50.77 | -6.69 | 0.77 | 3.16 | -16.84 | -1.25 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 71.43 | -0.01 | 0.0 | 75.0 | 1.71 | 32.56 | -9.52 | 1.2 | 11.11 | -13.67 | 0.37 | 42.31 | -11.9 | 21.39 | 8.08 | -3.82 | 0.74 | 10.45 | -13.95 | 0.75 | 11.94 | -14.77 | 0.74 | -78.49 | -13.95 | 162 | 0.0 | 0.0 | 1.99 | 25.16 | -7.87 |
| 21Q4 (12) | 59.51 | -11.47 | 11.38 | 54.41 | -11.99 | 10.88 | 3.8 | 11.44 | 19.12 | 0.01 | 0.0 | -50.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -150.0 | -0.01 | -200.0 | -200.0 | 1.29 | -35.5 | 10.26 | 1.08 | -27.03 | 30.12 | 0.26 | -42.22 | 4.0 | 19.79 | -12.43 | -6.61 | 0.67 | -26.37 | 31.37 | 0.67 | -26.37 | 31.37 | 3.44 | 24.19 | 52.89 | 162 | 0.0 | 0.0 | 1.59 | -29.96 | 9.66 |
| 21Q3 (11) | 67.22 | 18.41 | 15.52 | 61.82 | 20.53 | 14.95 | 3.41 | 2.4 | 9.65 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -160.0 | 0.01 | 0 | 150.0 | 2.0 | -6.98 | 55.04 | 1.48 | -8.64 | 54.17 | 0.45 | 0.0 | 73.08 | 22.60 | 7.98 | 11.72 | 0.91 | -9.0 | 54.24 | 0.91 | -9.0 | 51.67 | 2.77 | 48.92 | 59.2 | 162 | 0.0 | 0.0 | 2.27 | -5.81 | 42.77 |
| 21Q2 (10) | 56.77 | 2.29 | 3.86 | 51.29 | 1.81 | 1.64 | 3.33 | 4.06 | 4.72 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | -33.33 | 0 | 100.0 | 100.0 | 2.15 | 13.76 | 110.78 | 1.62 | 16.55 | 86.21 | 0.45 | 7.14 | 136.84 | 20.93 | -5.89 | 13.14 | 1.00 | 16.28 | 85.19 | 1.00 | 13.64 | 85.19 | 1.86 | 116.28 | 61.74 | 162 | 0.0 | 0.0 | 2.41 | 11.57 | 82.58 |
| 21Q1 (9) | 55.5 | 3.87 | 12.58 | 50.38 | 2.67 | 11.96 | 3.2 | 0.31 | 1.59 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | -600.0 | -0.04 | -500.0 | -500.0 | 1.89 | 61.54 | 62.93 | 1.39 | 67.47 | 40.4 | 0.42 | 68.0 | 90.91 | 22.24 | 4.96 | 17.3 | 0.86 | 68.63 | 40.98 | 0.88 | 72.55 | 46.67 | 0.86 | -61.78 | 40.98 | 162 | 0.0 | 0.0 | 2.16 | 48.97 | 47.95 |
| 20Q4 (8) | 53.43 | -8.18 | -0.61 | 49.07 | -8.76 | -1.39 | 3.19 | 2.57 | 3.24 | 0.02 | 100.0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 20.0 | 50.0 | 0.01 | 150.0 | 200.0 | 1.17 | -9.3 | 31.46 | 0.83 | -13.54 | 33.87 | 0.25 | -3.85 | 38.89 | 21.19 | 4.75 | 3.52 | 0.51 | -13.56 | 34.21 | 0.51 | -15.0 | 30.77 | 2.25 | 29.31 | 24.31 | 162 | 0.0 | 0.0 | 1.45 | -8.81 | 19.83 |
| 20Q3 (7) | 58.19 | 6.46 | 12.82 | 53.78 | 6.58 | 13.58 | 3.11 | -2.2 | -3.12 | 0.01 | 0.0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.05 | 66.67 | 350.0 | -0.02 | -100.0 | -300.0 | 1.29 | 26.47 | 25.24 | 0.96 | 10.34 | 23.08 | 0.26 | 36.84 | 23.81 | 20.23 | 9.35 | 1.05 | 0.59 | 9.26 | 22.92 | 0.60 | 11.11 | 25.0 | 1.74 | 51.3 | 21.68 | 162 | 0.0 | 0.0 | 1.59 | 20.45 | 19.55 |
| 20Q2 (6) | 54.66 | 10.87 | 28.92 | 50.46 | 12.13 | 31.27 | 3.18 | 0.95 | 0.95 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | -0.01 | -200.0 | -150.0 | 1.02 | -12.07 | 22.89 | 0.87 | -12.12 | 26.09 | 0.19 | -13.64 | 26.67 | 18.50 | -2.43 | 5.29 | 0.54 | -11.48 | 25.58 | 0.54 | -10.0 | 31.71 | 1.15 | 88.52 | 21.05 | 162 | 0.0 | 0.0 | 1.32 | -9.59 | 18.92 |
| 20Q1 (5) | 49.3 | -8.3 | 17.35 | 45.0 | -9.57 | 18.83 | 3.15 | 1.94 | -1.87 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -125.0 | 0.0 | 0.01 | 200.0 | -66.67 | 1.16 | 30.34 | 20.83 | 0.99 | 59.68 | 16.47 | 0.22 | 22.22 | 29.41 | 18.96 | -7.38 | 5.04 | 0.61 | 60.53 | 15.09 | 0.60 | 53.85 | 17.65 | 0.61 | -66.3 | 15.09 | 162 | 0.0 | 0.0 | 1.46 | 20.66 | 18.7 |
| 19Q4 (4) | 53.76 | 4.23 | 0.0 | 49.76 | 5.09 | 0.0 | 3.09 | -3.74 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.89 | -13.59 | 0.0 | 0.62 | -20.51 | 0.0 | 0.18 | -14.29 | 0.0 | 20.47 | 2.25 | 0.0 | 0.38 | -20.83 | 0.0 | 0.39 | -18.75 | 0.0 | 1.81 | 26.57 | 0.0 | 162 | 0.0 | 0.0 | 1.21 | -9.02 | 0.0 |
| 19Q3 (3) | 51.58 | 21.65 | 0.0 | 47.35 | 23.18 | 0.0 | 3.21 | 1.9 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.01 | -50.0 | 0.0 | 1.03 | 24.1 | 0.0 | 0.78 | 13.04 | 0.0 | 0.21 | 40.0 | 0.0 | 20.02 | 13.94 | 0.0 | 0.48 | 11.63 | 0.0 | 0.48 | 17.07 | 0.0 | 1.43 | 50.53 | 0.0 | 162 | 0.0 | 0.0 | 1.33 | 19.82 | 0.0 |
| 19Q2 (2) | 42.4 | 0.93 | 0.0 | 38.44 | 1.51 | 0.0 | 3.15 | -1.87 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.83 | -13.54 | 0.0 | 0.69 | -18.82 | 0.0 | 0.15 | -11.76 | 0.0 | 17.57 | -2.66 | 0.0 | 0.43 | -18.87 | 0.0 | 0.41 | -19.61 | 0.0 | 0.95 | 79.25 | 0.0 | 162 | 0.0 | 0.0 | 1.11 | -9.76 | 0.0 |
| 19Q1 (1) | 42.01 | 0.0 | 0.0 | 37.87 | 0.0 | 0.0 | 3.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 18.05 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 162 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 |
