2008 高興昌


股價漲跌幅
20222021202020182017
高興昌-17.0%6.0%67.0%7.0%9.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.4 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率12.552.29-0.38-1.52-2.151.38-6.41-6.72-19.74-15.49
營業利益率6.25-7.13-10.79-11.62-11.49-8.80-17.07-16.28-28.77-22.83
折舊負擔比率3.485.825.526.377.097.629.788.8017.5014.33
稅前淨利率4.04-3.23-10.87-9.91-17.68-12.9516.62-17.02409.82-36.30
股東權益報酬率1.47-1.26-5.16-7.03-7.88-4.465.24-9.53244.42-141.52
資產報酬率1.250.00-1.69-2.66-3.50-2.133.87-7.0789.19-9.33
本業收入比153.97222.5899.19117.1464.8967.81-102.9095.65-7.0262.89
業外獲益比-53.97-122.580.81-17.1435.1132.19202.904.35107.0237.11
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.7812.0815.5412.957.366.9818.23-3.96-15.27-12.66-12.627.756.741.85-1.30-5.08-1.52-1.293.32-6.47
營業利益率3.226.179.627.27-1.03-0.598.71-13.69-26.89-24.23-23.14-3.56-2.46-8.84-11.44-15.06-10.99-10.38-5.42-16.83
稅前淨利率0.641.8410.913.83-4.63-4.1931.47-11.24-31.29-28.42-12.48-5.55-5.17-11.301.86-16.65-15.74-23.82-9.77-17.89
本業收入比466.67357.1488.68186.6723.0815.3827.78120.0086.3685.96186.2162.5045.4578.05-642.8691.8070.4543.3755.2694.55
業外獲益比-366.67-242.8611.32-86.6776.9284.6272.22-20.0013.6414.04-86.2137.5050.0021.95757.149.8429.5556.6344.745.45

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-10974-60-152-338-191-123-173-589-69
自由現金流量(百萬)-126-1188242-22122-268-202-7476735430
稅後淨利(百萬)42-33-124-176-225-146187-3695240-887


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-82-90-43-1742-263226-62-1122-9-2-55-9-8620170-188
自由現金流量(百萬)-276107-1718-69-947-236138-14477212-6315-24-261-103169119390-166
稅後淨利(百萬)3-135315-13-1472-25-66-57-29-16-22-87-61-114-83-38-55

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)155196311421413127011281247148912972212
營業利益(百萬)97-69-123-164-146-99-213-242-373-505
稅後淨利(百萬)42-33-124-176-225-146187-3695240-887
EPS(完全稀釋)0.21-0.16-0.62-0.88-1.02-0.590.68-1.3413.040.00
營收成長率(%)61.06-15.67-19.1811.2612.59-9.54-16.2514.80-41.37N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)227.27N/AN/AN/AN/AN/A150.68N/A690.76N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)440403486389274302230220211202233287421366395369283349391306
營業利益(百萬)14254728-3-220-30-57-49-54-10-10-32-45-56-31-36-21-52
稅後淨利(百萬)3-135315-13-1472-25-66-57-29-16-22-87-61-114-83-38-55
EPS(完全稀釋)0.01-0.060.260.07-0.06-0.070.36-0.12-0.33-0.29-0.14-0.08-0.11-0.040.04-0.31-0.57-0.38-0.17-0.25
去年同期營收成長率(%)60.5833.44111.3076.8229.8649.50-1.29-23.34-49.88-44.81-41.01-22.2248.764.871.0220.59----
去年同期營業利益成長率(%)566.671350.00135.00193.3394.7495.92137.04-200.00-470.00-53.12-20.0082.1467.7411.11-114.29-7.69----
去年同期稅後淨利成長率(%)123.087.14-26.39160.0080.3075.44348.28-56.25-200.00-612.50-514.2973.7780.7090.36118.42-10.91----
去年同期EPS成長率(%)116.6714.29-27.78158.3381.8275.86357.14-50.00-200.00-625.00-450.0074.1980.7089.47123.53-24.00----
較上季營收成長率(%)9.18-17.0824.9441.97-9.2731.304.554.274.46-13.30-18.82-31.8315.03-7.347.0530.39-18.91-10.7427.78-
較上季營業利益成長率(%)-44.00-46.8167.861033.33-50.00-110.00166.6747.37-16.339.26-440.000.0068.7528.8919.64-80.6513.89-71.4359.62-
較上季稅後淨利成長率(%)123.08-124.53253.33215.387.14-119.44388.0062.12-15.79-96.55-81.2527.27-175.00-214.29111.4846.49-37.35-118.4230.91-
較上季EPS成長率(%)116.67-123.08271.43216.6714.29-119.44400.0063.64-13.79-107.14-75.0027.27-175.00-200.00112.9045.61-50.00-123.5332.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/483.3286.0468.762019/1210.6111.66-19.17
2022/3-24.3217.4760.72019/1122.27-56.46-20.74
2022/1~223.489.9189.912019/10-24.66-59.39-15.96
2021/12-3.3517.9961.12019/95.54-42.05-10.19
2021/11-2.1140.666.682019/8-17.91-47.18-5.7
2021/10-9.7243.9469.982019/713.86-34.011.42
2021/9-3.7770.573.752019/6-28.41-37.168.54
2021/8-9.29104.5774.262019/51.33-21.6818.96
2021/733.94177.5169.512019/4-35.74-7.0532.9
2021/6-0.1241.6753.732019/342.1667.0648.85
2021/52.2194.4257.012019/1~2-19.6739.2439.24
2021/415.75111.0547.762018/12-56.87-47.7911.24
2021/374.0768.529.612018/1114.0465.4618.04
2021/1~2-36.5412.1312.122018/107.5114.013.68
2020/1215.1744.45-15.722018/9-3.8-3.1913.64
2020/110.238.73-20.042018/82.5412.1116.49
2020/106.9369.29-24.112018/78.42-4.7617.28
2020/915.4519.26-29.722018/6-10.783.6423.01
2020/823.049.02-33.972018/520.2539.7728.48
2020/7-31.61-27.26-37.812018/415.4921.8525.02
2020/637.0421.1-39.12018/358.88-14.7426.33
2020/510.96-36.74-46.352018/1~2-50.2569.4269.42
2020/4-7.57-42.23-48.292017/1236.6816.6412.6
2020/3-7.88-59.84-49.82017/11-21.42-25.1212.15
2020/1~2-4.61-43.45-43.442017/10-8.734.5317.53

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
53.072.0-26.38

EPS較上季
2022Q1(元)2021Q4(元)比率
0.01-0.061.1666

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率15.388.2010.1716.4912.6912.2917.8015.1113.0816.89
存貨周轉率2.281.982.322.923.533.963.834.575.626.05

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.833.544.293.902.613.032.812.401.741.672.743.083.742.723.344.002.864.464.482.50
存貨周轉率0.520.550.760.660.520.590.430.550.530.480.550.560.810.740.870.850.620.690.620.55

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.590.580.530.550.510.440.390.300.170.97
金融負債(百萬)39323523239824652358195616409472885629
營收淨額(百萬)155196311421413127011281247148912972212
利息保障倍數2.110.25-1.74-2.26-4.39-3.408.05-20.5368.12-2.56
長期銀行借款占稅後淨利比16.670.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)155196311421413127011281247148912972212
推銷費用(百萬)342651826458718251100
管理費用(百萬)64656861555762606663
研發費(百萬)0000000000
推銷費用率(%)2.192.704.475.805.045.145.695.513.934.52
管理費用率(%)4.136.755.954.324.335.054.974.035.092.85
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)440403486389274302230220211202233287421366395369283349391306
推銷費用(百萬)1781376765768152222252213192017
管理費用(百萬)1616161517161616171716171717151514131414
研發費(百萬)00000000000000000000
推銷費用率(%)3.861.992.671.802.192.322.612.273.322.973.435.235.236.016.335.964.595.445.125.56
管理費用率(%)3.643.973.293.866.205.306.967.278.068.426.875.924.044.643.804.074.953.723.584.58
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2008-高興昌OOOXOXXXOX
34年20.09億47.19%60.0%0.0%16.03%-173百萬0.4%

融資使用率
日期股價融資使用率
2022-05-18 -16.41.41%
2022-05-1716.11.38%
2022-05-1615.91.37%
2022-05-1315.61.39%
2022-05-1215.651.45%
2022-05-1116.051.45%
2022-05-1016.351.45%
2022-05-0916.21.46%
2022-05-0616.951.47%
2022-05-0517.251.47%
2022-05-0417.21.48%
2022-05-0317.21.48%
2022-04-2917.151.48%
2022-04-2817.11.49%
2022-04-2717.01.50%
2022-04-2617.51.53%
2022-04-2518.01.73%
2022-04-2218.851.75%
2022-04-2119.01.75%
2022-04-2019.151.91%
2022-04-1919.251.91%
2022-04-1819.151.92%
2022-04-1519.31.92%
2022-04-1419.61.91%
2022-04-1319.51.93%
2022-04-1219.11.86%
2022-04-1119.11.94%
2022-04-0819.251.92%
2022-04-0719.351.82%
2022-04-0619.51.81%
2022-04-0119.551.81%
2022-03-3119.651.89%
2022-03-3019.951.89%
2022-03-2920.01.91%
2022-03-2819.81.77%
2022-03-2519.551.75%
2022-03-2419.91.75%
2022-03-2320.01.75%
2022-03-2219.851.76%
2022-03-2120.01.78%
2022-03-1819.31.67%
2022-03-1719.451.66%
2022-03-1618.91.66%
2022-03-1519.11.63%
2022-03-1419.61.66%
2022-03-1119.61.68%
2022-03-1019.751.64%
2022-03-0919.41.64%
2022-03-0819.41.66%
2022-03-0720.41.56%
2022-03-0420.11.54%
2022-03-0320.21.54%
2022-03-0220.11.53%
2022-03-0120.151.50%
2022-02-2519.81.50%
2022-02-2419.51.51%
2022-02-2320.051.51%
2022-02-2219.451.53%
2022-02-2120.01.52%
2022-02-1819.251.47%
2022-02-1719.11.54%
2022-02-1619.051.54%
2022-02-1518.951.54%
2022-02-1419.151.54%
2022-02-1119.31.55%
2022-02-1019.61.53%
2022-02-0919.71.52%
2022-02-0819.451.53%
2022-02-0719.21.53%
2022-01-2618.51.53%
2022-01-2518.41.56%
2022-01-2418.451.57%
2022-01-2118.81.58%
2022-01-2019.151.61%
2022-01-1919.051.61%
2022-01-1819.151.63%
2022-01-1719.21.63%
2022-01-1419.01.62%
2022-01-1319.41.64%
2022-01-1219.11.63%
2022-01-1119.11.63%
2022-01-1019.251.63%
2022-01-0719.251.64%
2022-01-0619.851.67%
2022-01-0519.851.67%
2022-01-0419.81.66%
2022-01-0319.81.66%
2021-12-3019.951.68%
2021-12-2920.01.73%
2021-12-2819.951.73%
2021-12-2720.01.75%
2021-12-2419.951.82%
2021-12-2320.151.82%
2021-12-2219.951.82%
2021-12-2120.151.83%
2021-12-2020.11.83%
2021-12-1719.91.75%
2021-12-1619.71.77%
2021-12-1519.751.77%
2021-12-1419.751.76%
2021-12-1320.251.75%
2021-12-1020.151.74%
2021-12-0919.951.71%
2021-12-0820.01.69%
2021-12-0719.851.69%
2021-12-0619.751.71%
2021-12-0319.951.70%
2021-12-0219.51.71%
2021-12-0119.21.72%
2021-11-3019.151.73%
2021-11-2919.251.72%
2021-11-2619.751.70%
2021-11-2520.01.73%
2021-11-2420.21.84%
2021-11-2319.351.83%
2021-11-2219.11.81%
2021-11-1918.91.82%
2021-11-1819.21.85%
2021-11-1719.11.86%
2021-11-1619.051.87%
2021-11-1519.41.93%
2021-11-1219.251.99%
2021-11-1119.41.98%
2021-11-1019.11.92%
2021-11-0919.151.92%
2021-11-0819.351.93%
2021-11-0518.81.93%
2021-11-0418.751.95%
2021-11-0318.81.99%
2021-11-0218.251.91%
2021-11-0118.41.90%
2021-10-2918.41.92%
2021-10-2818.61.91%
2021-10-2718.751.91%
2021-10-2618.71.91%
2021-10-2518.61.94%
2021-10-2218.41.93%
2021-10-2118.851.91%
2021-10-2018.551.92%
2021-10-1918.71.91%
2021-10-1818.41.91%
2021-10-1518.451.92%
2021-10-1418.31.91%
2021-10-1317.751.96%
2021-10-1218.151.98%
2021-10-0818.552.00%
2021-10-0718.951.99%
2021-10-0618.352.00%
2021-10-0519.252.07%
2021-10-0418.552.13%
2021-10-0119.62.23%
2021-09-3020.82.24%
2021-09-2920.22.25%
2021-09-2820.42.27%
2021-09-2720.92.27%
2021-09-2420.452.37%
2021-09-2320.252.37%
2021-09-2220.352.40%
2021-09-1721.72.39%
2021-09-1621.72.46%
2021-09-1522.453.05%
2021-09-1422.753.03%
2021-09-1323.352.93%
2021-09-1022.852.88%
2021-09-0922.82.89%
2021-09-0822.52.89%
2021-09-0722.653.04%
2021-09-0622.63.05%
2021-09-0322.853.06%
2021-09-0223.03.12%
2021-09-0123.43.11%
2021-08-3123.753.10%
2021-08-3023.253.09%
2021-08-2723.03.11%
2021-08-2623.153.14%
2021-08-2522.73.10%
2021-08-2422.83.02%
2021-08-2323.153.09%
2021-08-2022.53.16%
2021-08-1922.63.11%
2021-08-1824.853.59%
2021-08-1724.553.84%
2021-08-1627.254.01%
2021-08-1327.24.05%
2021-08-1225.72.84%
2021-08-1123.42.13%
2021-08-1022.752.06%
2021-08-0923.22.10%
2021-08-0623.052.01%
2021-08-0523.01.98%
2021-08-0423.552.05%
2021-08-0323.852.09%
2021-08-0224.22.09%
2021-07-3023.252.20%
2021-07-2924.22.13%
2021-07-2822.952.07%
2021-07-2722.92.07%
2021-07-2623.652.12%
2021-07-2324.02.11%
2021-07-2223.452.08%
2021-07-2124.32.55%
2021-07-2024.92.57%
2021-07-1925.62.73%
2021-07-1624.352.54%
2021-07-1525.32.64%
2021-07-1423.952.44%
2021-07-1324.82.52%
2021-07-1226.453.30%
2021-07-0926.053.08%
2021-07-0826.653.17%
2021-07-0725.552.87%
2021-07-0626.93.43%
2021-07-0527.954.94%
2021-07-0225.452.95%
2021-07-0125.32.94%
2021-06-3026.255.79%
2021-06-2923.96.00%
2021-06-2821.755.02%
2021-06-2519.82.84%
2021-06-2419.62.50%
2021-06-2319.352.69%
2021-06-2220.02.95%
2021-06-2118.22.07%
2021-06-1818.62.09%
2021-06-1718.52.08%
2021-06-1618.42.12%
2021-06-1519.02.15%
2021-06-1118.552.12%
2021-06-1018.552.13%
2021-06-0918.752.15%
2021-06-0819.22.14%
2021-06-0719.22.24%
2021-06-0420.052.34%
2021-06-0320.12.24%
2021-06-0219.92.33%
2021-06-0119.82.69%
2021-05-3120.03.35%
2021-05-2818.23.37%
2021-05-2716.552.40%
2021-05-2616.552.34%

高興昌熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。