1560 中砂


股價漲跌幅
20222021202020192018
中砂11.0%81.0%-18.0%19.0%-32.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
127.5 -4.4% 121.89 140.17 9.94% 24.43% 158.65

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率30.9029.9929.3029.4833.7729.1230.8832.9829.34
營業利益率15.4913.7113.8315.0219.5715.2816.9719.6617.96
折舊負擔比率10.309.758.718.288.208.488.828.319.63
稅前淨利率14.7013.2614.1017.0219.2715.6017.4518.8915.83
股東權益報酬率14.7511.5511.7816.2718.7014.1015.2817.4514.64
資產報酬率7.696.377.4911.7914.2410.5811.2112.3610.61
本業收入比105.42103.3698.1088.32101.4997.9897.31104.14113.37
業外獲益比-5.42-3.361.9011.80-1.492.022.69-4.14-13.37
無形資產佔淨值比0.070.070.090.110.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率35.4733.5431.3830.5028.0429.7629.5731.1029.5132.2230.7227.7126.5527.0828.7231.2731.2132.6433.9534.89
營業利益率19.8017.8716.3215.0312.6013.7513.3914.4213.2517.4514.9510.6712.1912.5514.7316.1616.9117.9220.6820.48
稅前淨利率21.8419.3214.5312.7512.0011.7813.0313.4414.8816.2014.4910.7814.8218.4715.4717.7516.4617.5321.5321.43
本業收入比90.8192.59112.05117.89105.11116.67102.98107.3989.07107.58103.4199.2282.0767.8994.8691.04102.97101.9595.9795.78
業外獲益比9.477.41-12.50-17.89-5.11-16.67-2.98-7.3910.93-7.58-3.410.7817.9332.114.678.96-2.97-1.954.034.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)126197199770093879510431129885
自由現金流量(百萬)1281-955-625-173576370631681136
稅後淨利(百萬)677512537694733535583653526


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)4044471453922773571322162654583622428036015111277241142257
自由現金流量(百萬)21651108331191-401-19327-389-199-451818131-303-31138214-33
稅後淨利(百萬)31322916113814912012813513016413498141209165157163173214194

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)602851574868513345254129404643554062
營業利益(百萬)934707673771885631687856729
稅後淨利(百萬)677512537694733535583653526
EPS(完全稀釋)4.723.603.774.865.153.764.074.583.69
營收成長率(%)16.895.94-5.1613.449.592.05-7.107.21N/A
營業利益成長率(%)32.115.05-12.71-12.8840.25-8.15-19.7417.42N/A
稅後淨利成長率(%)32.23-4.66-22.62-5.3237.01-8.23-10.7224.14N/A
EPS成長率(%)31.11-4.51-22.43-5.6336.97-7.62-11.1424.12N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)16451536153914881465132712921308122912221217118612431332138011921229116711511107
營業利益(百萬)326275251224185182173189163213182127151167203193208209238227
稅後淨利(百萬)31322916113814912012813513016413498141209165157163173214194
EPS(完全稀釋)2.201.621.130.981.050.850.900.950.921.160.950.701.001.481.171.111.151.231.521.38
去年同期營收成長率(%)12.2915.7519.1213.7619.208.596.1610.29-1.13-8.26-11.81-0.501.1414.1419.907.68----
兩季平均(YOY)營收成長率(%)14.0217.4416.4416.4813.897.388.224.58-4.70-10.04-6.160.327.6417.0213.79-----
去年同期EPS成長率(%)109.5290.5925.563.1614.13-26.72-5.2635.71-8.00-21.62-18.80-36.94-13.0420.33-23.03-19.57----
兩季平均(YOY)EPS成長率(%)100.0658.0814.368.64-6.29-15.9915.2313.86-14.81-20.21-27.87-24.993.64-1.35-21.30-----
較上季營收成長率(%)7.10-0.193.431.5710.402.71-1.226.430.570.412.61-4.59-6.68-3.4815.77-3.015.311.393.97-
較上季EPS成長率(%)35.8043.3615.31-6.6723.53-5.56-5.263.26-20.6922.1135.71-30.00-32.4326.505.41-3.48-6.50-19.0810.14-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.2122.814.892019/12-6.9-4.16-5.13
2022/39.8711.7312.292019/11-0.25-11.92-5.21
2022/1~2-0.0812.6112.62019/104.3-7.02-4.46
2021/120.2512.2316.952019/9-0.14-8.68-4.16
2021/118.3320.1617.422019/8-1.58-16.07-3.56
2021/10-4.7115.1817.142019/72.97-10.41-1.48
2021/9-0.8120.9517.352019/62.563.230.2
2021/8-0.8818.5816.912019/5-3.0-4.55-0.36
2021/73.6417.7516.662019/4-4.04-0.540.68
2021/6-1.7212.6116.482019/38.96-4.071.08
2021/55.7122.9317.32019/1~2-13.353.913.9
2021/4-7.96.715.912018/12-14.433.6513.57
2021/310.9924.1219.292018/115.2821.4214.51
2021/1~2-0.5716.7816.772018/102.4418.4313.78
2020/127.3320.175.712018/9-8.2215.5113.26
2020/113.854.224.452018/85.0524.8112.97
2020/100.050.14.482018/718.6619.4411.21
2020/9-2.754.354.982018/6-5.173.719.78
2020/8-1.587.155.062018/51.0611.5211.01
2020/7-0.887.154.762018/4-7.448.710.88
2020/67.2811.324.362018/317.0224.4311.61
2020/5-8.236.433.02018/1~2-11.965.655.64
2020/47.1212.492.192017/120.220.59.6
2020/31.980.76-1.132017/112.690.2110.55
2020/1~24.28-2.09-2.092017/10-0.085.4911.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
359.0176.0103.97
2021Q4(百萬)2020Q4(百萬)YoY(%)
297.0156.090.384
2021Q3(百萬)2020Q3(百萬)YoY(%)
224.0168.033.333

EPS較上季
2022Q1(元)2021Q4(元)比率
2.21.620.3580

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.825.755.185.475.525.525.515.585.26
存貨周轉率2.922.602.593.374.024.273.393.343.88

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.441.371.391.401.471.391.341.431.441.341.301.281.241.241.341.341.471.421.471.50
存貨周轉率0.730.730.780.770.760.670.670.680.650.580.580.610.690.750.840.810.920.961.031.06

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.500.420.310.240.240.260.270.31
金融負債(百萬)38003500210069040180200130362
營收淨額(百萬)602851574868513345254129404643554062
利息保障倍數22.5440.4598.34179.48824.29628.880.001237.722210.61
長期銀行借款占稅後淨利比3.406.052.380.140.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)602851574868513345254129404643554062
推銷費用(百萬)530443374395352324263303204
管理費用(百萬)261266274246196186216200167
研發費(百萬)1371261161089662847791
推銷費用率(%)8.798.597.687.707.787.856.506.965.02
管理費用率(%)4.335.165.634.794.334.505.344.594.11
研發費用率(%)2.272.442.382.102.121.502.081.772.24

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)16451536153914881465132712921308122912221217118612431332138011921229116711511107
推銷費用(百萬)14814013512513011911511199819510494110989494918388
管理費用(百萬)7268626368656368707368666765695953534648
研發費(百萬)3833363929283136313330272525262730282323
推銷費用率(%)9.009.118.778.408.878.978.908.498.066.637.818.777.568.267.107.897.657.807.217.95
管理費用率(%)4.384.434.034.234.644.904.885.205.705.975.595.565.394.885.004.954.314.544.004.34
研發費用率(%)2.312.152.342.621.982.112.402.752.522.702.472.282.011.881.882.272.442.402.002.08

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1560-中砂OOOOOOOXOO
17年14.18億8.97%44.6%0.0%86.22%1388百萬24.52%

融資使用率
日期股價融資使用率
2022-05-24 -127.518.87%
2022-05-23130.019.31%
2022-05-20128.019.33%
2022-05-19130.018.37%
2022-05-18129.018.51%
2022-05-17131.518.38%
2022-05-16129.518.04%
2022-05-13130.518.14%
2022-05-12126.018.19%
2022-05-11130.517.94%
2022-05-10128.519.02%
2022-05-09122.519.56%
2022-05-06127.019.89%
2022-05-05129.020.86%
2022-05-04129.520.10%
2022-05-03130.520.84%
2022-04-29129.519.37%
2022-04-28122.019.41%
2022-04-27123.019.79%
2022-04-26123.020.28%
2022-04-25121.019.89%
2022-04-22126.520.45%
2022-04-21127.021.02%
2022-04-20126.021.22%
2022-04-19127.021.00%
2022-04-18128.020.05%
2022-04-15129.019.64%
2022-04-14136.519.31%
2022-04-13131.519.08%
2022-04-12124.019.12%
2022-04-11126.022.98%
2022-04-08130.524.38%
2022-04-07128.524.28%
2022-04-06133.026.68%
2022-04-01131.024.96%
2022-03-31127.023.74%
2022-03-30128.524.91%
2022-03-29126.524.65%
2022-03-28125.024.54%
2022-03-25126.524.22%
2022-03-24136.523.04%
2022-03-23133.021.07%
2022-03-22124.523.89%
2022-03-21122.524.08%
2022-03-18126.522.82%
2022-03-17129.021.33%
2022-03-16117.524.12%
2022-03-15118.023.32%
2022-03-14119.024.05%
2022-03-11120.522.27%
2022-03-10119.522.36%
2022-03-09109.022.09%
2022-03-08108.022.78%
2022-03-07110.023.74%
2022-03-04114.525.72%
2022-03-03117.525.96%
2022-03-02119.028.54%
2022-03-01116.521.90%
2022-02-25106.022.80%
2022-02-24107.520.67%
2022-02-23110.021.50%
2022-02-22108.521.40%
2022-02-21112.023.10%
2022-02-18116.522.98%
2022-02-17114.521.95%
2022-02-16110.525.83%
2022-02-15100.519.78%
2022-02-1498.219.89%
2022-02-11101.521.56%
2022-02-10101.521.59%
2022-02-09104.021.54%
2022-02-08101.020.77%
2022-02-07101.020.69%
2022-01-2697.519.12%
2022-01-2597.519.34%
2022-01-24100.019.34%
2022-01-21100.519.68%
2022-01-20103.520.76%
2022-01-19104.020.69%
2022-01-18105.021.14%
2022-01-17107.021.59%
2022-01-14106.021.88%
2022-01-13107.023.32%
2022-01-12113.024.49%
2022-01-11109.522.08%
2022-01-10109.521.25%
2022-01-07108.519.91%
2022-01-06113.020.96%
2022-01-05111.020.77%
2022-01-04117.521.34%
2022-01-03115.021.65%
2021-12-30121.022.16%
2021-12-29117.520.35%
2021-12-28107.021.06%
2021-12-2797.620.31%
2021-12-2494.719.35%
2021-12-2395.219.04%
2021-12-2290.618.71%
2021-12-2191.618.57%
2021-12-2089.118.91%
2021-12-1789.018.74%
2021-12-1691.320.04%
2021-12-1591.720.25%
2021-12-1498.518.88%
2021-12-1399.117.95%
2021-12-1090.116.50%
2021-12-0990.216.67%
2021-12-0889.516.79%
2021-12-0787.816.72%
2021-12-0689.517.72%
2021-12-0389.617.79%
2021-12-0288.714.68%
2021-12-0188.514.06%
2021-11-3088.114.33%
2021-11-2986.313.92%
2021-11-2687.515.16%
2021-11-2589.015.81%
2021-11-2491.716.63%
2021-11-2386.914.79%
2021-11-2287.715.34%
2021-11-1991.014.77%
2021-11-1888.815.86%
2021-11-1790.515.57%
2021-11-1689.616.87%
2021-11-1588.015.52%
2021-11-1283.214.26%
2021-11-1183.314.19%
2021-11-1083.514.81%
2021-11-0985.015.33%
2021-11-0884.115.74%
2021-11-0586.215.76%
2021-11-0482.515.13%
2021-11-0379.614.18%
2021-11-0279.013.36%
2021-11-0179.212.41%
2021-10-2975.69.99%
2021-10-2875.19.54%
2021-10-2773.09.44%
2021-10-2674.08.70%
2021-10-2572.28.46%
2021-10-2272.68.47%
2021-10-2171.98.31%
2021-10-2071.17.57%
2021-10-1971.07.66%
2021-10-1870.17.67%
2021-10-1569.57.83%
2021-10-1467.27.68%
2021-10-1366.57.87%
2021-10-1267.07.91%
2021-10-0867.78.07%
2021-10-0768.68.35%
2021-10-0667.28.38%
2021-10-0569.18.68%
2021-10-0467.28.24%
2021-10-0169.48.95%
2021-09-3072.19.44%
2021-09-2971.19.60%
2021-09-2872.89.97%
2021-09-2771.49.84%
2021-09-2472.89.55%
2021-09-2372.98.80%
2021-09-2270.17.73%
2021-09-1772.88.25%
2021-09-1670.86.45%
2021-09-1567.56.05%
2021-09-1468.76.10%
2021-09-1368.76.19%
2021-09-1068.55.91%
2021-09-0968.05.90%
2021-09-0867.65.87%
2021-09-0768.86.00%
2021-09-0670.06.68%
2021-09-0372.38.13%
2021-09-0273.97.76%
2021-09-0171.36.24%
2021-08-3170.86.19%
2021-08-3070.96.12%
2021-08-2770.25.90%
2021-08-2670.95.97%
2021-08-2567.84.51%
2021-08-2464.33.69%
2021-08-2364.33.70%
2021-08-2063.13.71%
2021-08-1963.43.72%
2021-08-1864.43.75%
2021-08-1763.83.86%
2021-08-1665.34.05%
2021-08-1365.74.14%
2021-08-1266.44.14%
2021-08-1165.64.16%
2021-08-1065.84.22%
2021-08-0966.74.23%
2021-08-0667.74.29%
2021-08-0568.64.32%
2021-08-0469.34.21%
2021-08-0368.64.28%
2021-08-0268.54.23%
2021-07-3064.54.54%
2021-07-2965.44.78%
2021-07-2865.34.73%
2021-07-2769.44.65%
2021-07-2669.44.43%
2021-07-2369.94.35%
2021-07-2270.64.52%
2021-07-2168.64.42%
2021-07-2069.24.42%
2021-07-1970.14.59%
2021-07-1670.44.61%
2021-07-1570.44.55%
2021-07-1470.84.71%
2021-07-1371.54.56%
2021-07-1269.34.57%
2021-07-0967.14.42%
2021-07-0867.54.40%
2021-07-0767.04.44%
2021-07-0667.64.40%
2021-07-0567.34.32%
2021-07-0266.94.32%
2021-07-0167.14.28%
2021-06-3068.04.25%
2021-06-2968.44.26%
2021-06-2868.24.32%
2021-06-2568.14.40%
2021-06-2467.84.32%
2021-06-2366.94.35%
2021-06-2265.84.32%
2021-06-2165.64.32%
2021-06-1867.14.41%
2021-06-1766.44.45%
2021-06-1666.24.47%
2021-06-1566.74.65%
2021-06-1166.54.65%
2021-06-1065.64.69%
2021-06-0965.44.78%
2021-06-0865.24.71%
2021-06-0765.04.73%
2021-06-0465.34.56%
2021-06-0365.04.52%
2021-06-0264.74.76%
2021-06-0165.44.99%

中砂熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。