ad

3027 盛達電業

本益成長比: 3.895  總報酬本益比: 0.257  合理價格(本益比法): 0.45  合理價格(ROE法): -4.6
盛達電業
  • EPS 年複合成長率: 6.15% (109-105)
  • 營業利益年複合成長率: 29.88% (109-105)
  • 本益比: 116.39
  • 近四季EPS總合: 0.18 (0.15,0.1,0.05,-0.12)
  • 融資餘額佔股本比例:8.51%
  • 融資使用率: 34.04%
  • 近期收盤價: 20.95 (2022-01-26)

股價漲跌幅

20222021202020192018
盛達電業-2.0%8.0%92.0%-2.0%-15.0%
0050-3.31%50.48%14.17%-5.71%12.58%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率38.7634.3232.1429.0431.74
營業利益率4.65-5.74-3.60-32.66-1.95
折舊負擔比率3.063.533.283.813.01
稅前淨利率4.43-7.10-0.48-28.513.73
股東權益報酬率2.36-1.31-3.48-16.021.48
資產報酬率1.74-0.60-1.98-9.481.30
本業收入比102.6381.82725.00114.66-53.49
業外獲益比-5.2618.18-625.00-14.66153.49
無形資產佔淨值比0.040.090.140.140.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率29.0334.6834.9036.3940.2137.9640.7732.25
營業利益率2.557.16-1.59-8.3010.747.858.90-14.80
折舊負擔比率2.543.203.483.142.882.843.494.26
稅前淨利率16.316.995.86-6.6911.536.726.01-21.77
股東權益報酬率1.120.860.34-0.832.050.640.49-0.10
資產報酬率0.740.560.26-0.461.350.480.400.00
本業收入比15.69105.88-25.00126.6792.86121.43150.0067.74
業外獲益比84.31-0.00125.00-26.677.14-14.29-50.0032.26
無形資產佔淨值比0.040.040.040.040.040.090.090.09




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)-58-21-55410295
自由現金流量(百萬)-160-163151433261
稅後淨利(百萬)31-18165-22923




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)4426-69-1-3512-33-51
自由現金流量(百萬)2771-5937-7567-188-42
稅後淨利(百萬)14104-1229872




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)8506237928131163
營業利益(百萬)39-36-29-266-23
稅後淨利(百萬)31-18165-22923
EPS(完全稀釋)0.31-0.181.66-2.310.23
營業收入成長率(%)36.44-21.34-2.58-30.09-1.61
營業利益成長率(%)208.33-24.1489.10-1056.52-283.33
稅後淨利成長率(%)272.22-110.91172.05-1095.65-39.47
EPS成長率(%)272.22-110.84171.86-1104.35-41.03




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)315250201223243211172141
營業利益(百萬)818-3-19261715-21
稅後淨利(百萬)14104-1229872
EPS(完全稀釋)0.150.100.05-0.120.290.080.070.02
去年同期營業收入成長率(%)29.6318.4816.8658.16----
去年同期營業利益成長率(%)-69.235.88-120.009.52----
去年同期稅後淨利成長率(%)-51.7225.00-42.86-700.00----
去年同期EPS成長率(%)-48.2825.00-28.57-700.00----
較上季營業收入成長率(%)26.0024.38-9.87-8.2315.1722.6721.99-
較上季營業利益成長率(%)-55.56700.0084.21-173.0852.9413.33171.43-
較上季稅後淨利成長率(%)40.00150.00133.33-141.38262.5014.29250.00-
較上季EPS成長率(%)50.00100.00141.67-141.38262.5014.29250.00-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/1259.3491.5723.17
2021/11-14.99-10.5617.77
2021/10-15.1313.1221.13
2021/9-8.2811.6922.13
2021/815.7134.6523.95
2021/72.246.9921.95

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
51.028.082.142
2021Q2(百萬)2020Q2(百萬)YoY(%)
17.014.021.428
2021Q1(百萬)2020Q1(百萬)YoY(%)
12.010.020.0

EPS較上季

2021Q3(元)2021Q2(元)比率
0.150.10.4999

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率8.016.246.164.976.69
存貨周轉率2.372.573.532.602.78




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率2.332.391.871.892.091.841.661.69
存貨周轉率0.730.550.470.570.670.710.600.61




償債能力-近5年

20202019201820172016
負債比0.390.320.320.390.39
金融負債(百萬)437380406435643
營業收入淨額(百萬)8506237928131163
利息保障倍數6.74-4.600.46-24.324.35
長期銀行借款占稅後淨利比3.100.660.661.431.43




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.360.420.410.390.370.360.320.32
金融負債(百萬)400425451437402373362380
營業收入淨額(百萬)315250201223243211172141
利息保障倍數31.3610.757.59-7.4918.9710.207.09-15.95
長期銀行借款占稅後淨利比5.798.2023.503.073.0719.5020.2989.50




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)8506237928131163
推銷費用(百萬)5343456878
管理費用(百萬)157134151320191
研究發展費(百萬)767286114112
推銷費用率(%)6.246.905.688.366.71
管理費用率(%)18.4721.5119.0739.3616.42
研究發展費用率(%)8.9411.5610.8614.029.63




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)315250201223243211172141
推銷費用(百萬)201624181412912
管理費用(百萬)3930305539342937
研究發展費(百萬)2523222219181717
推銷費用率(%)6.356.4011.948.075.765.695.238.51
管理費用率(%)12.3812.0014.9324.6616.0516.1116.8626.24
研究發展費用率(%)7.949.2010.959.877.828.539.8812.06




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXOOXOXXXX
20年9.89億15.87%35.81%40.34%62.59%0百萬4.48%

融資使用率

日期股價融資使用率
2022-01-2620.9534.04%
2022-01-2520.834.07%
2022-01-2421.0534.13%
2022-01-2121.0534.36%
2022-01-2021.7534.20%
2022-01-1921.7534.12%
2022-01-1822.0534.68%
2022-01-1722.435.06%
2022-01-1421.635.09%
2022-01-1322.034.84%
2022-01-1221.9534.35%
2022-01-1121.933.96%
2022-01-1021.332.68%
2022-01-0721.4532.61%
2022-01-0622.132.35%
2022-01-0522.132.30%
2022-01-0422.332.18%
2022-01-0322.3531.66%
2021-12-3022.831.33%
2021-12-2922.331.28%
2021-12-2822.3531.47%
2021-12-2722.731.79%
2021-12-2422.231.70%
2021-12-2322.431.44%
2021-12-2222.331.29%
2021-12-2122.3531.16%
2021-12-2022.1530.95%
2021-12-1722.130.89%
2021-12-1622.3530.82%
2021-12-1522.330.83%
2021-12-1421.9530.84%
2021-12-1322.430.70%
2021-12-1022.530.70%
2021-12-0923.0530.69%
2021-12-0823.130.67%
2021-12-0723.030.59%
2021-12-0623.0530.75%
2021-12-0323.1531.10%
2021-12-0222.9531.08%
2021-12-0123.4531.11%
2021-11-3023.3532.52%
2021-11-2923.332.94%
2021-11-2624.234.46%
2021-11-2525.1534.93%
2021-11-2426.234.63%
2021-11-2325.334.86%
2021-11-2225.335.17%
2021-11-1924.835.24%
2021-11-1825.435.31%
2021-11-1726.136.15%
2021-11-1626.9536.36%
2021-11-1525.135.51%
2021-11-1224.135.57%
2021-11-1124.2535.87%
2021-11-1024.8535.59%
2021-11-0925.035.54%
2021-11-0824.4535.68%
2021-11-0524.3535.66%
2021-11-0424.135.32%
2021-11-0323.935.22%
2021-11-0224.134.85%
2021-11-0124.235.10%
2021-10-2924.534.95%
2021-10-2824.033.38%
2021-10-2721.8533.98%
2021-10-2621.5534.17%
2021-10-2521.534.20%
2021-10-2221.2534.22%
2021-10-2121.534.02%
2021-10-2021.633.88%
2021-10-1921.733.74%
2021-10-1821.133.71%
2021-10-1521.2533.62%
2021-10-1420.833.75%
2021-10-1321.133.73%
2021-10-1221.7533.03%
2021-10-0822.8531.70%
2021-10-0722.1531.66%
2021-10-0621.231.83%
2021-10-0522.231.65%
2021-10-0422.032.46%
2021-10-0122.832.60%
2021-09-3024.032.30%
2021-09-2923.932.04%
2021-09-2824.132.42%
2021-09-2724.7531.88%
2021-09-2424.1531.71%



沒有留言:

張貼留言