ad

3004 豐達科技(原宏達)

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
豐達科技(原宏達)
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: N/A
  • 近四季EPS總合: -2.25 (-0.62,-0.84,-0.47,-0.32)
  • 融資餘額佔股本比例:2.64%
  • 融資使用率: 10.58%
  • 近期收盤價: 57.8 (2022-01-25)

股價漲跌幅

20222021202020192018
豐達科技(原宏達)3.0%1.0%12.0%46.0%17.0%
0050-3.24%50.48%14.17%-5.71%12.58%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率19.1330.1330.9128.0832.38
營業利益率1.9716.8115.9114.1116.88
折舊負擔比率15.558.108.078.988.06
稅前淨利率3.0016.2617.0313.3816.58
股東權益報酬率3.1619.3318.5812.5316.09
資產報酬率1.737.827.475.247.43
本業收入比66.67103.2893.56105.56101.84
業外獲益比33.33-3.496.70-5.56-1.84
無形資產佔淨值比0.410.420.330.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率10.163.0310.1512.326.2118.9929.0129.01
營業利益率-8.97-17.86-9.70-8.93-9.782.1813.2415.38
折舊負擔比率17.5520.9019.8819.7721.9716.589.798.74
稅前淨利率-10.10-16.02-7.42-4.39-7.170.7013.1513.99
股東權益報酬率-1.85-2.46-1.33-0.89-0.630.773.924.26
資產報酬率-0.65-0.92-0.45-0.26-0.140.401.611.74
本業收入比88.89112.00128.00206.67134.78300.00101.16110.10
業外獲益比11.11-12.00-32.00-106.67-34.78-200.00-1.16-10.10
無形資產佔淨值比0.330.350.390.410.400.380.410.42




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)526529290256234
自由現金流量(百萬)35166-1521-1202
稅後淨利(百萬)60351301185221




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)-703711989173160105245
自由現金流量(百萬)-91121075714612128151
稅後淨利(百萬)-33-44-25-17-12147480




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)17042816227917481638
營業利益(百萬)34473363247277
稅後淨利(百萬)60351301185221
EPS(完全稀釋)1.146.665.713.514.20
營業收入成長率(%)-39.4923.5630.386.726.16
營業利益成長率(%)-92.8130.3046.96-10.83-1.07
稅後淨利成長率(%)-82.9116.6162.70-16.29-7.14
EPS成長率(%)-82.8816.6462.68-16.43-7.08




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)359311332344314392654709
營業利益(百萬)-32-56-32-31-31987109
稅後淨利(百萬)-33-44-25-17-12147480
EPS(完全稀釋)-0.62-0.84-0.47-0.32-0.220.271.401.52
去年同期營業收入成長率(%)14.33-20.66-49.24-51.48----
去年同期營業利益成長率(%)-3.23-722.22-136.78-128.44----
去年同期稅後淨利成長率(%)-175.00-414.29-133.78-121.25----
去年同期EPS成長率(%)-181.82-411.11-133.57-121.05----
較上季營業收入成長率(%)15.43-6.33-3.499.55-19.90-40.06-7.76-
較上季營業利益成長率(%)42.86-75.00-3.230.00-444.44-89.66-20.18-
較上季稅後淨利成長率(%)25.00-76.00-47.06-41.67-185.71-81.08-7.50-
較上季EPS成長率(%)26.19-78.72-46.87-45.45-181.48-80.71-7.89-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/1254.349.97-16.3
2021/11-15.9410.93-19.02
2021/101.8565.02-21.15
2021/912.2355.87-26.34
2021/810.390.51-31.85
2021/7-5.88-3.14-35.14

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
-36.0-23.0-56.52
2021Q2(百萬)2020Q2(百萬)YoY(%)
-50.03.0-1766.
2021Q1(百萬)2020Q1(百萬)YoY(%)
-25.086.0-129.0

EPS較上季

2021Q3(元)2021Q2(元)比率
-0.62-0.840.2619

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率3.724.995.194.814.70
存貨周轉率2.363.133.163.643.78




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.171.141.181.180.930.791.091.08
存貨周轉率0.630.620.600.540.450.460.700.81




償債能力-近5年

20202019201820172016
負債比0.570.620.630.610.62
金融負債(百萬)21122298223719531892
營業收入淨額(百萬)17042816227917481638
利息保障倍數2.9416.4918.8213.1038.77
長期銀行借款占稅後淨利比32.205.276.058.777.22




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.590.580.580.570.590.610.620.62
金融負債(百萬)21002073197021122195215522322298
營業收入淨額(百萬)359311332344314392654709
利息保障倍數-5.07-7.32-3.01-1.41-2.451.4213.1413.80
長期銀行借款占稅後淨利比148.64148.64148.64148.64148.64148.6426.0823.12




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)17042816227917481638
推銷費用(百萬)4160514041
管理費用(百萬)176227200132157
研究發展費(百萬)7588907257
推銷費用率(%)2.412.132.242.292.50
管理費用率(%)10.338.068.787.559.58
研究發展費用率(%)4.403.123.954.123.48




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)359311332344314392654709
推銷費用(百萬)1110896101514
管理費用(百萬)3734394627366760
研究發展費(百萬)2121191718182123
推銷費用率(%)3.063.222.412.621.912.552.291.97
管理費用率(%)10.3110.9311.7513.378.609.1810.248.46
研究發展費用率(%)5.856.755.724.945.734.593.213.24




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXXOXOXXX
20年5.26億94.05%58.64%0.0%22.24%175百萬-7.4%

融資使用率

日期股價融資使用率
2022-01-2557.810.58%
2022-01-2458.610.63%
2022-01-2159.410.65%
2022-01-2060.010.67%
2022-01-1959.510.78%
2022-01-1859.610.76%
2022-01-1759.610.74%
2022-01-1459.410.77%
2022-01-1359.310.80%
2022-01-1259.610.72%
2022-01-1159.210.71%
2022-01-1059.010.70%
2022-01-0760.410.80%
2022-01-0659.510.55%
2022-01-0557.510.51%
2022-01-0458.010.49%
2022-01-0357.810.46%
2021-12-3057.710.42%
2021-12-2957.510.42%
2021-12-2857.310.42%
2021-12-2757.110.42%
2021-12-2457.410.44%
2021-12-2357.510.43%
2021-12-2257.110.44%
2021-12-2156.610.52%
2021-12-2056.810.49%
2021-12-1756.910.54%
2021-12-1657.610.55%
2021-12-1557.410.56%
2021-12-1457.210.64%
2021-12-1358.010.74%
2021-12-1058.710.78%
2021-12-0959.010.84%
2021-12-0858.610.83%
2021-12-0758.610.90%
2021-12-0658.410.92%
2021-12-0359.410.87%
2021-12-0257.810.91%
2021-12-0159.310.87%
2021-11-3058.310.90%
2021-11-2957.710.93%
2021-11-2660.010.90%
2021-11-2561.610.93%
2021-11-2461.010.95%
2021-11-2361.811.09%
2021-11-2262.511.09%
2021-11-1963.511.06%
2021-11-1862.911.02%
2021-11-1763.311.15%
2021-11-1662.911.24%
2021-11-1560.611.17%
2021-11-1260.911.19%
2021-11-1160.711.20%
2021-11-1061.411.25%
2021-11-0961.011.21%
2021-11-0861.211.18%
2021-11-0560.011.15%
2021-11-0461.411.09%
2021-11-0359.311.20%
2021-11-0259.211.22%
2021-11-0159.011.26%
2021-10-2958.611.25%
2021-10-2858.911.30%
2021-10-2759.411.31%
2021-10-2659.311.26%
2021-10-2559.411.28%
2021-10-2259.211.22%
2021-10-2159.211.21%
2021-10-2058.811.18%
2021-10-1958.511.18%
2021-10-1857.911.20%
2021-10-1558.211.18%
2021-10-1457.711.12%
2021-10-1357.811.11%
2021-10-1258.711.09%
2021-10-0858.411.07%
2021-10-0759.111.24%
2021-10-0658.411.31%
2021-10-0558.411.57%
2021-10-0458.411.57%
2021-10-0157.011.59%
2021-09-3058.211.49%
2021-09-2956.411.39%
2021-09-2857.011.44%
2021-09-2756.411.47%
2021-09-2455.911.47%
2021-09-2355.811.47%



沒有留言:

張貼留言