3680 家登 (上櫃) - 半導體
8.41億
股本
204.36億
市值
243.0
收盤價 (08-11)
1502張 +28.7%
成交量 (08-11)
2.58%
融資餘額佔股本
10.31%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-2.42~-2.95%
預估今年成長率
N/A
預估5年年化成長率
-16.686
本業收入比(5年平均)
4.37
淨值比
17.87%
單日周轉率(>10%留意)
97.88%
5日周轉率(>30%留意)
622.92%
20日周轉率(>100%留意)
22.37
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
家登 | 1.25% | -0.41% | 16.83% | 7.05% | -8.3% | 4.97% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
家登 | 864.29% | -27.0% | 17.0% | 49.0% | 429.0% | -20.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
243.0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 86.64 | 511.29 | 110.41 | 508.72 | 109.35 | 最低殖利率 | 0.92% | 512.76 | 111.01 | 510.19 | 109.95 | 最高淨值比 | 4.86 | 270.25 | 11.21 |
最低價本益比 | 51.45 | 303.6 | 24.94 | 302.08 | 24.31 | 最高殖利率 | 1.75% | 267.68 | 10.16 | 266.33 | 9.6 | 最低淨值比 | 1.57 | 87.58 | -63.96 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 344.5 | 167.0 | 5.9 | 58.38 | 28.3 | 4.69 | 1.36% | 2.81% | 6.7 | 3.13 |
110 | 383.5 | 208.0 | 4.02 | 95.4 | 51.74 | 2.8 | 0.73% | 1.35% | 17.98 | 4.17 |
109 | 339.0 | 89.1 | 6.11 | 55.48 | 14.58 | 4.86 | 1.43% | 5.45% | 13.0 | 3.82 |
108 | 203.0 | 28.9 | 3.24 | 62.65 | 8.92 | 2.03 | 1.0% | 7.02% | 8.97 | 1.52 |
107 | 43.0 | 26.6 | 0.27 | 159.26 | 98.52 | 0.25 | 0.58% | 0.94% | 1.97 | 1.43 |
106 | 44.7 | 30.35 | 0.25 | 178.8 | 121.4 | 0.25 | 0.56% | 0.82% | 2.37 | 1.61 |
105 | 40.5 | 26.6 | 0.52 | 77.88 | 51.15 | 0.37 | 0.91% | 1.39% | 2.18 | 1.54 |
104 | 55.6 | 24.1 | 0.17 | 327.06 | 141.76 | 0.51 | 0.92% | 2.12% | 3.02 | 1.5 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ||||||
11年 | 8.41億 | 51.24% | 55.57% | 42.32% | 256.60% | 601百萬 | 18.12% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 14.74 | 3.9 | 8.41 | -1.44 | -9.56 |
ROE | 10.08 | 20.93 | 14.18 | 1.4 | 1.59 |
本業收入比 | 98.50 | 15.88 | 68.97 | -126.32 | -8400.00 |
自由現金流量(億) | -20.87 | 4.01 | 1.28 | -1.11 | 0.38 |
利息保障倍數 | 17.96 | 18.75 | 8.02 | 1.47 | 1.05 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
2.59 | 0.56 | 362.5 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
2.7 | -0.27 | N/A | 2021Q3(億) | 2020Q3(億) | YoY(%) |
0.77 | 4.6 | -83.26 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
2.32 | 2.43 | -0.045 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 243.0 | 1502 | 28.7% | 10.31% | 0.88% |
2022-08-10 | 244.0 | 1167 | -36.84% | 10.22% | -1.26% |
2022-08-09 | 251.5 | 1848 | -26.44% | 10.35% | -4.7% |
2022-08-08 | 250.0 | 2513 | 109.6% | 10.86% | -7.57% |
2022-08-05 | 240.0 | 1199 | -24.72% | 11.75% | -2.33% |
2022-08-04 | 238.0 | 1592 | -39.39% | 12.03% | 0.67% |
2022-08-03 | 236.5 | 2627 | 19.6% | 11.95% | 9.03% |
2022-08-02 | 237.0 | 2197 | -14.58% | 10.96% | -3.35% |
2022-08-01 | 246.5 | 2571 | -60.38% | 11.34% | 0.71% |
2022-07-29 | 244.0 | 6491 | -21.64% | 11.26% | 5.63% |
2022-07-28 | 237.5 | 8284 | 114.16% | 10.66% | -10.42% |
2022-07-27 | 239.5 | 3868 | 239.7% | 11.9% | 3.39% |
2022-07-26 | 218.0 | 1138 | -23.65% | 11.51% | -2.21% |
2022-07-25 | 220.5 | 1491 | -2.64% | 11.77% | -0.17% |
2022-07-22 | 212.0 | 1531 | 77.77% | 11.79% | -5.23% |
2022-07-21 | 207.5 | 861 | -53.76% | 12.44% | 0.57% |
2022-07-20 | 207.0 | 1863 | 116.28% | 12.37% | -5.64% |
2022-07-19 | 211.0 | 861 | -70.17% | 13.11% | 0.77% |
2022-07-18 | 212.5 | 2888 | -50.9% | 13.01% | 3.5% |
2022-07-15 | 208.0 | 5883 | 372.22% | 12.57% | -3.23% |
2022-07-14 | 192.5 | 1245 | 185.19% | 12.99% | 15.47% |
2022-07-13 | 175.0 | 436 | -31.13% | 11.25% | -2.34% |
2022-07-12 | 169.5 | 634 | 72.38% | 11.52% | -0.95% |
2022-07-11 | 180.0 | 368 | -64.92% | 11.63% | -0.09% |
2022-07-08 | 184.0 | 1049 | -18.27% | 11.64% | -0.6% |
2022-07-07 | 176.5 | 1283 | 35.94% | 11.71% | -1.93% |
2022-07-06 | 168.0 | 944 | -45.52% | 11.94% | -2.29% |
2022-07-05 | 176.0 | 1733 | 53.67% | 12.22% | 0.16% |
2022-07-04 | 184.5 | 1127 | 26.47% | 12.2% | -2.94% |
2022-07-01 | 196.5 | 891 | 142.58% | 12.57% | -6.47% |
2022-06-30 | 214.0 | 367 | 93.33% | 13.44% | 1.2% |
2022-06-29 | 222.0 | 190 | -5.8% | 13.28% | 0.99% |
2022-06-28 | 221.5 | 201 | -17.73% | 13.15% | 1.47% |
2022-06-27 | 222.5 | 245 | 21.4% | 12.96% | 1.25% |
2022-06-24 | 214.5 | 202 | -47.08% | 12.8% | 0.31% |
2022-06-23 | 215.0 | 381 | -4.59% | 12.76% | -1.09% |
2022-06-22 | 218.0 | 400 | 119.93% | 12.9% | 5.48% |
2022-06-21 | 225.5 | 182 | -62.49% | 12.23% | -0.73% |
2022-06-20 | 221.0 | 485 | 35.95% | 12.32% | -1.44% |
2022-06-17 | 233.5 | 356 | -37.33% | 12.5% | 0.24% |
2022-06-16 | 235.0 | 569 | 142.95% | 12.47% | 5.23% |
2022-06-15 | 243.0 | 234 | -37.99% | 11.85% | 1.98% |
2022-06-14 | 238.0 | 377 | 68.23% | 11.62% | 0.61% |
2022-06-13 | 242.0 | 224 | -37.86% | 11.55% | -0.26% |
2022-06-10 | 249.0 | 361 | -10.96% | 11.58% | -0.09% |
2022-06-09 | 256.0 | 406 | 15.38% | 11.59% | -0.77% |
2022-06-08 | 251.0 | 351 | 31.58% | 11.68% | -0.26% |
2022-06-07 | 246.0 | 267 | 4.69% | 11.71% | -1.35% |
2022-06-06 | 250.0 | 255 | -64.67% | 11.87% | 0.34% |
2022-06-02 | 251.0 | 723 | -8.89% | 11.83% | -1.91% |
2022-06-01 | 259.0 | 793 | 42.68% | 12.06% | -0.41% |
2022-05-31 | 258.5 | 556 | -52.69% | 12.11% | -0.82% |
2022-05-30 | 256.5 | 1175 | -2.45% | 12.21% | 0.41% |
2022-05-27 | 249.5 | 1205 | 2.78% | 12.16% | 4.92% |
2022-05-26 | 242.0 | 1172 | 273.79% | 11.59% | 1.49% |
2022-05-25 | 233.0 | 313 | -4.62% | 11.42% | 0.97% |
2022-05-24 | 228.5 | 328 | 29.35% | 11.31% | -1.22% |
2022-05-23 | 230.5 | 254 | -24.42% | 11.45% | -0.95% |
2022-05-20 | 227.5 | 336 | -64.15% | 11.56% | -0.26% |
2022-05-19 | 227.0 | 938 | 112.05% | 11.59% | 2.11% |
2022-05-18 | 222.0 | 442 | 10.11% | 11.35% | -2.32% |
2022-05-17 | 221.0 | 401 | -36.2% | 11.62% | -1.27% |
2022-05-16 | 212.5 | 630 | 80.79% | 11.77% | -3.21% |
2022-05-13 | 215.5 | 348 | 35.64% | 12.16% | -0.98% |
2022-05-12 | 209.5 | 256 | -21.51% | 12.28% | -0.89% |
2022-05-11 | 211.0 | 327 | 16.43% | 12.39% | 1.98% |
2022-05-10 | 214.5 | 281 | 65.55% | 12.15% | -2.57% |
2022-05-09 | 214.0 | 169 | 4.87% | 12.47% | 0.0% |
2022-05-06 | 219.0 | 161 | -30.71% | 12.47% | -0.24% |
2022-05-05 | 223.5 | 233 | 34.28% | 12.5% | 0.08% |
2022-05-04 | 221.0 | 174 | -15.23% | 12.49% | 0.08% |
2022-05-03 | 216.0 | 205 | -34.52% | 12.48% | -0.08% |
2022-04-29 | 215.0 | 313 | 18.67% | 12.49% | -0.56% |
2022-04-28 | 214.5 | 264 | -54.04% | 12.56% | -0.08% |
2022-04-27 | 215.5 | 574 | -14.87% | 12.57% | -2.18% |
2022-04-26 | 216.0 | 675 | 12.54% | 12.85% | -1.08% |
2022-04-25 | 217.0 | 600 | 73.89% | 12.99% | -3.99% |
2022-04-22 | 230.5 | 345 | -39.65% | 13.53% | 0.59% |
2022-04-21 | 237.0 | 571 | -57.56% | 13.45% | 0.67% |
2022-04-20 | 237.0 | 1347 | 13.98% | 13.36% | -2.12% |
2022-04-19 | 226.0 | 1181 | 46.81% | 13.65% | -0.29% |
2022-04-18 | 213.5 | 805 | -2.5% | 13.69% | 0.74% |
2022-04-15 | 211.5 | 825 | 118.92% | 13.59% | -1.24% |
2022-04-14 | 220.5 | 377 | -2.58% | 13.76% | 1.55% |
2022-04-13 | 223.0 | 387 | -42.74% | 13.55% | 0.07% |
2022-04-12 | 221.5 | 676 | -7.5% | 13.54% | 0.52% |
2022-04-11 | 228.0 | 730 | 20.19% | 13.47% | -0.44% |
2022-04-08 | 237.0 | 608 | -33.93% | 13.53% | 1.12% |
2022-04-07 | 236.0 | 920 | -21.88% | 13.38% | 3.4% |
2022-04-06 | 249.5 | 1178 | 155.52% | 12.94% | -3.22% |
2022-04-01 | 233.5 | 461 | 27.75% | 13.37% | 1.06% |
2022-03-31 | 237.0 | 360 | 18.24% | 13.23% | 0.76% |
2022-03-30 | 241.0 | 305 | -42.65% | 13.13% | -2.38% |
2022-03-29 | 236.0 | 532 | 51.85% | 13.45% | 2.28% |
2022-03-28 | 238.5 | 350 | -38.05% | 13.15% | 0.77% |
2022-03-25 | 241.0 | 565 | 65.41% | 13.05% | 2.03% |
2022-03-24 | 244.5 | 342 | -3.36% | 12.79% | 0.55% |
2022-03-23 | 247.5 | 353 | 60.34% | 12.72% | -0.39% |
2022-03-22 | 245.5 | 220 | -46.77% | 12.77% | 0.55% |
2022-03-21 | 246.5 | 414 | 41.07% | 12.7% | 0.87% |
2022-03-18 | 246.5 | 293 | -21.54% | 12.59% | 1.21% |
2022-03-17 | 247.5 | 374 | 68.09% | 12.44% | -1.66% |
2022-03-16 | 239.0 | 222 | -51.12% | 12.65% | -0.63% |
2022-03-15 | 236.5 | 455 | 92.48% | 12.73% | 0.08% |
2022-03-14 | 245.0 | 236 | -73.71% | 12.72% | -0.55% |
2022-03-11 | 245.0 | 901 | 46.21% | 12.79% | 2.32% |
2022-03-10 | 243.0 | 616 | -1.38% | 12.5% | 1.13% |
2022-03-09 | 239.0 | 624 | -36.74% | 12.36% | 0.41% |
2022-03-08 | 239.5 | 987 | 80.53% | 12.31% | -0.4% |
2022-03-07 | 251.0 | 547 | -49.65% | 12.36% | -4.48% |
2022-03-04 | 260.0 | 1086 | 25.89% | 12.94% | -13.56% |
2022-03-03 | 271.0 | 863 | 14.31% | 14.97% | 0.88% |
2022-03-02 | 274.5 | 755 | 12.71% | 14.84% | 3.85% |
2022-03-01 | 267.0 | 670 | 54.94% | 14.29% | -0.35% |
2022-02-25 | 255.5 | 432 | -18.99% | 14.34% | -1.51% |
2022-02-24 | 253.0 | 533 | 68.41% | 14.56% | -0.88% |
2022-02-23 | 262.0 | 317 | -30.75% | 14.69% | -1.34% |
2022-02-22 | 253.0 | 457 | 43.78% | 14.89% | -1.52% |
2022-02-21 | 261.0 | 318 | 117.56% | 15.12% | 0.67% |
2022-02-18 | 265.0 | 146 | -49.04% | 15.02% | -0.2% |
2022-02-17 | 265.5 | 287 | -57.91% | 15.05% | 0.33% |
2022-02-16 | 266.5 | 682 | 82.33% | 15.0% | 0.13% |
2022-02-15 | 261.5 | 374 | -13.24% | 14.98% | -1.45% |
2022-02-14 | 255.0 | 431 | 8.23% | 15.2% | -0.33% |
2022-02-11 | 263.0 | 398 | -19.45% | 15.25% | 0.46% |
2022-02-10 | 271.5 | 494 | 11.75% | 15.18% | 0.4% |
2022-02-09 | 266.5 | 442 | 48.83% | 15.12% | -0.66% |
2022-02-08 | 261.0 | 297 | -36.64% | 15.22% | 0.26% |
2022-02-07 | 258.0 | 469 | -32.23% | 15.18% | 0.07% |
2022-01-26 | 254.5 | 692 | -5.01% | 15.17% | -2.88% |
2022-01-25 | 256.5 | 729 | -23.25% | 15.62% | -0.76% |
2022-01-24 | 266.0 | 950 | -41.09% | 15.74% | -1.19% |
2022-01-21 | 267.0 | 1613 | 109.74% | 15.93% | -4.55% |
2022-01-20 | 278.0 | 769 | -28.57% | 16.69% | -0.6% |
2022-01-19 | 276.0 | 1076 | 47.8% | 16.79% | -3.0% |
2022-01-18 | 285.5 | 728 | -21.62% | 17.31% | -1.54% |
2022-01-17 | 288.5 | 929 | -61.42% | 17.58% | -0.96% |
2022-01-14 | 279.0 | 2409 | 250.3% | 17.75% | -2.37% |
2022-01-13 | 295.0 | 687 | -37.66% | 18.18% | 2.25% |
2022-01-12 | 298.5 | 1103 | 40.93% | 17.78% | 3.07% |
2022-01-11 | 301.0 | 783 | -0.83% | 17.25% | -0.06% |
2022-01-10 | 308.0 | 789 | -44.82% | 17.26% | 0.06% |
2022-01-07 | 296.0 | 1430 | 20.32% | 17.25% | -2.87% |
2022-01-06 | 308.5 | 1189 | -14.3% | 17.76% | -2.2% |
2022-01-05 | 318.5 | 1387 | -52.6% | 18.16% | -6.44% |
2022-01-04 | 323.0 | 2928 | 12.73% | 19.41% | 3.74% |
2022-01-03 | 334.5 | 2597 | -34.95% | 18.71% | -5.65% |
2021-12-30 | 324.0 | 3992 | 43.23% | 19.83% | -3.27% |
2021-12-29 | 324.0 | 2787 | 228.5% | 20.5% | 2.3% |
2021-12-28 | 315.5 | 848 | -13.77% | 20.04% | 0.3% |
2021-12-27 | 317.0 | 984 | 25.0% | 19.98% | -0.3% |
2021-12-24 | 315.0 | 787 | -18.69% | 20.04% | -0.35% |
2021-12-23 | 313.0 | 968 | 100.4% | 20.11% | -1.52% |
2021-12-22 | 314.0 | 483 | -38.44% | 20.42% | 0.54% |
2021-12-21 | 318.0 | 785 | 28.21% | 20.31% | 0.74% |
2021-12-20 | 308.5 | 612 | -21.84% | 20.16% | -1.37% |
2021-12-17 | 313.5 | 783 | -38.46% | 20.44% | 2.71% |
2021-12-16 | 319.5 | 1272 | 66.96% | 19.9% | 2.9% |
2021-12-15 | 309.0 | 762 | -69.24% | 19.34% | -0.1% |
2021-12-14 | 306.5 | 2478 | 17.72% | 19.36% | -3.92% |
2021-12-13 | 318.5 | 2105 | -49.62% | 20.15% | -1.42% |
2021-12-10 | 330.0 | 4179 | 91.81% | 20.44% | 17.95% |
2021-12-09 | 320.0 | 2179 | -2.59% | 17.33% | -2.53% |
2021-12-08 | 317.5 | 2236 | -8.29% | 17.78% | -1.28% |
2021-12-07 | 310.0 | 2439 | -44.86% | 18.01% | -3.28% |
2021-12-06 | 320.0 | 4423 | -5.27% | 18.62% | 6.7% |
2021-12-03 | 318.0 | 4670 | -13.87% | 17.45% | 7.52% |
2021-12-02 | 303.0 | 5421 | -0.98% | 16.23% | -1.4% |
2021-12-01 | 299.5 | 5475 | 32.89% | 16.46% | 11.22% |
2021-11-30 | 296.0 | 4120 | 304.78% | 14.8% | 12.8% |
2021-11-29 | 269.5 | 1018 | -19.37% | 13.12% | 6.75% |
2021-11-26 | 267.5 | 1262 | 520.7% | 12.29% | 4.06% |
2021-11-25 | 255.5 | 203 | 12.25% | 11.81% | 0.17% |
2021-11-24 | 254.0 | 181 | -50.92% | 11.79% | 0.17% |
2021-11-23 | 250.0 | 369 | 64.96% | 11.77% | 0.34% |
2021-11-22 | 257.0 | 223 | -42.07% | 11.73% | 1.12% |
2021-11-19 | 257.5 | 386 | -24.39% | 11.6% | 1.58% |
2021-11-18 | 255.5 | 510 | -19.91% | 11.42% | -0.78% |
2021-11-17 | 263.0 | 637 | 60.38% | 11.51% | 0.88% |
2021-11-16 | 267.5 | 397 | -28.02% | 11.41% | -1.3% |
2021-11-15 | 264.0 | 552 | -39.09% | 11.56% | -5.4% |
2021-11-12 | 262.0 | 907 | -44.89% | 12.22% | -1.85% |
2021-11-11 | 263.0 | 1646 | -39.32% | 12.45% | -3.94% |
2021-11-10 | 262.0 | 2712 | 149.87% | 12.96% | 0.0% |
2021-11-09 | 263.0 | 1085 | -49.1% | 12.96% | 2.05% |
2021-11-08 | 270.0 | 2132 | -13.32% | 12.7% | 8.09% |
2021-11-05 | 263.5 | 2460 | 56.34% | 11.75% | 4.44% |
2021-11-04 | 249.0 | 1573 | 571.71% | 11.25% | 2.18% |
2021-11-03 | 241.0 | 234 | -60.03% | 11.01% | 0.09% |
2021-11-02 | 243.5 | 586 | 39.28% | 11.0% | 3.48% |
2021-11-01 | 244.5 | 420 | 74.94% | 10.63% | 1.92% |
2021-10-29 | 242.0 | 240 | 18.64% | 10.43% | -1.14% |
2021-10-28 | 241.0 | 202 | 25.4% | 10.55% | 0.19% |
2021-10-27 | 240.0 | 161 | -45.58% | 10.53% | 0.19% |
2021-10-26 | 239.0 | 297 | -31.2% | 10.51% | 0.19% |
2021-10-25 | 241.5 | 431 | -41.19% | 10.49% | 0.67% |
2021-10-22 | 248.0 | 734 | 5.38% | 10.42% | 0.68% |
2021-10-21 | 236.5 | 696 | 328.42% | 10.35% | 1.17% |
2021-10-20 | 233.5 | 162 | -28.91% | 10.23% | -0.39% |
2021-10-19 | 235.0 | 228 | 12.25% | 10.27% | -0.39% |
2021-10-18 | 230.0 | 203 | -76.48% | 10.31% | -0.39% |
2021-10-15 | 233.0 | 866 | 199.2% | 10.35% | 1.87% |
2021-10-14 | 228.0 | 289 | 47.5% | 10.16% | -0.97% |
2021-10-13 | 219.5 | 196 | -23.59% | 10.26% | 0.1% |
2021-10-12 | 225.5 | 257 | 37.48% | 10.25% | 0.39% |
2021-10-08 | 227.0 | 186 | -27.57% | 10.21% | -0.29% |
2021-10-07 | 225.5 | 258 | -45.42% | 10.24% | -0.58% |
2021-10-06 | 215.0 | 472 | 6.45% | 10.3% | 1.18% |
2021-10-05 | 226.5 | 444 | -22.28% | 10.18% | 0.49% |
2021-10-04 | 228.5 | 571 | 33.67% | 10.13% | -2.41% |
2021-10-01 | 231.0 | 427 | -24.72% | 10.38% | 0.1% |
2021-09-30 | 235.0 | 568 | 23.94% | 10.37% | -2.99% |
2021-09-29 | 229.0 | 458 | 5.58% | 10.69% | -1.57% |
2021-09-28 | 238.5 | 434 | -56.82% | 10.86% | -3.55% |
2021-09-27 | 246.5 | 1005 | -55.06% | 11.26% | -1.66% |
2021-09-24 | 247.0 | 2237 | 106.88% | 11.45% | 9.15% |
2021-09-23 | 229.5 | 1081 | 61.36% | 10.49% | 4.38% |
2021-09-22 | 209.0 | 670 | 103.57% | 10.05% | -0.79% |
2021-09-17 | 221.0 | 329 | -11.4% | 10.13% | 0.9% |
2021-09-16 | 223.0 | 371 | -46.69% | 10.04% | 3.19% |
2021-09-15 | 220.0 | 697 | 777.18% | 9.73% | -0.31% |
2021-09-14 | 232.0 | 79 | -15.17% | 9.76% | -0.1% |
2021-09-13 | 234.5 | 93 | -37.08% | 9.77% | 0.0% |
2021-09-10 | 235.5 | 148 | 38.03% | 9.77% | 0.0% |
2021-09-09 | 234.0 | 107 | -52.17% | 9.77% | -1.01% |
2021-09-08 | 231.0 | 225 | 53.64% | 9.87% | -1.4% |
2021-09-07 | 237.5 | 146 | -42.01% | 10.01% | 0.5% |
2021-09-06 | 242.5 | 253 | 45.71% | 9.96% | 0.5% |
2021-09-03 | 248.5 | 173 | -5.01% | 9.91% | -0.5% |
2021-09-02 | 244.0 | 182 | 28.43% | 9.96% | -0.4% |
2021-09-01 | 250.5 | 142 | 12.49% | 10.0% | -0.5% |
2021-08-31 | 247.0 | 126 | 30.74% | 10.05% | 0.1% |
2021-08-30 | 244.0 | 96 | -13.28% | 10.04% | 0.0% |
2021-08-27 | 243.5 | 111 | -77.25% | 10.04% | 0.2% |
2021-08-26 | 240.5 | 490 | 57.2% | 10.02% | 0.8% |
2021-08-25 | 246.0 | 312 | 93.3% | 9.94% | 0.71% |
2021-08-24 | 237.5 | 161 | -44.48% | 9.87% | 0.1% |
2021-08-23 | 239.0 | 290 | 10.12% | 9.86% | -0.6% |
2021-08-20 | 230.0 | 264 | -19.85% | 9.92% | -1.29% |
2021-08-19 | 231.5 | 329 | N/A | 10.05% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 3.18 | -16.34 | 36.5 | 62.66 |
2022/6 | 3.8 | 18.7 | 87.74 | 67.53 |
2022/5 | 3.2 | -12.68 | 35.95 | 63.62 |
2022/4 | 3.66 | -10.64 | 120.55 | 72.85 |
2022/3 | 4.1 | 47.95 | 73.64 | 60.43 |
2022/2 | 2.77 | -17.75 | 52.75 | 52.68 |
2022/1 | 3.37 | -17.01 | 52.62 | 52.62 |
2021/12 | 4.06 | -1.05 | 13.21 | 24.63 |
2021/11 | 4.1 | 7.82 | 145.55 | 26.54 |
2021/10 | 3.81 | 59.19 | 99.88 | 16.21 |
2021/9 | 2.39 | 20.79 | 38.67 | 7.3 |
2021/8 | 1.98 | -14.96 | 15.62 | 3.95 |
2021/7 | 2.33 | 15.05 | 8.43 | 2.5 |
2021/6 | 2.02 | -14.04 | -36.66 | 1.46 |
2021/5 | 2.35 | 41.65 | 9.96 | 14.83 |
2021/4 | 1.66 | -29.64 | -31.49 | 15.38 |
2021/3 | 2.36 | 30.15 | 18.83 | 40.39 |
2021/2 | 1.81 | -17.81 | 61.11 | 57.13 |
2021/1 | 2.21 | -38.44 | 54.0 | 54.0 |
2020/12 | 3.59 | 114.6 | 29.45 | 5.57 |
2020/11 | 1.67 | -12.23 | -35.17 | 2.41 |
2020/10 | 1.9 | 10.44 | 5.5 | 7.71 |
2020/9 | 1.72 | 0.72 | -12.33 | 7.95 |
2020/8 | 1.71 | -20.25 | -21.2 | 10.68 |
2020/7 | 2.15 | -32.79 | 24.12 | 16.3 |
2020/6 | 3.19 | 49.23 | 35.56 | 15.03 |
2020/5 | 2.14 | -11.75 | -28.53 | 9.23 |
2020/4 | 2.42 | 22.04 | 92.21 | 30.41 |
2020/3 | 1.99 | 76.46 | 27.49 | 11.32 |
2020/2 | 1.13 | -21.44 | 38.38 | 1.34 |
2020/1 | 1.43 | -48.25 | -16.28 | -16.28 |
2019/12 | 2.77 | 7.46 | 16.17 | 44.84 |
2019/11 | 2.58 | 42.84 | 47.01 | 49.72 |
2019/10 | 1.8 | -8.22 | 28.41 | 50.09 |
2019/9 | 1.97 | -9.47 | 69.64 | 53.02 |
2019/8 | 2.17 | 25.62 | 57.4 | 50.66 |
2019/7 | 1.73 | -26.6 | 51.93 | 49.51 |
2019/6 | 2.36 | -21.33 | 86.36 | 49.13 |
2019/5 | 2.99 | 137.35 | 163.4 | 41.16 |
2019/4 | 1.26 | -19.04 | -4.3 | 12.03 |
2019/3 | 1.56 | 91.53 | 21.51 | 18.27 |
2019/2 | 0.81 | -52.47 | -12.53 | 16.36 |
2019/1 | 1.71 | -28.19 | 38.08 | 38.08 |
2018/12 | 2.38 | 35.98 | 11.27 | -6.85 |
2018/11 | 1.75 | 24.77 | -12.96 | -9.37 |
2018/10 | 1.41 | 21.23 | -15.38 | -8.83 |
2018/9 | 1.16 | -16.0 | -36.02 | -7.98 |
2018/8 | 1.38 | 21.26 | -26.42 | -2.64 |
2018/7 | 1.14 | -9.97 | -10.01 | 2.86 |
2018/6 | 1.26 | 11.18 | -6.88 | 5.25 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 4.43 | -20.87 | 3.37 |
2020 | 1.77 | 4.01 | 4.6 |
2019 | 5.74 | 1.28 | 2.24 |
2018 | -0.05 | -1.11 | 0.19 |
2017 | 0.73 | 0.38 | 0.17 |
2016 | 1.08 | -2.56 | 0.33 |
2015 | -0.2 | -3.57 | 0.11 |
2014 | -0.79 | -3.31 | 0.32 |
2013 | 1.07 | -6.58 | 0.2 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 3.19 | -1.13 | 1.94 |
21Q4 | 1.8 | -3.45 | 2.03 |
21Q3 | 2.76 | -5.19 | 0.59 |
21Q2 | -1.74 | -11.64 | 0.45 |
21Q1 | 1.6 | -0.59 | 0.3 |
20Q4 | 0.1 | 8.83 | -0.28 |
20Q3 | 0.35 | -1.17 | 3.57 |
20Q2 | 1.11 | -1.82 | 1.2 |
20Q1 | 0.21 | -1.83 | 0.11 |
19Q4 | 0.27 | -1.26 | 0.36 |
19Q3 | 0.2 | 0.14 | 0.6 |
19Q2 | 4.66 | 2.35 | 1.21 |
19Q1 | 0.61 | 0.06 | 0.07 |
18Q4 | 0.87 | 0.3 | 1.46 |
18Q3 | 0.43 | 0.44 | -0.54 |
18Q2 | -0.63 | -0.72 | -0.48 |
18Q1 | -0.73 | -1.14 | -0.25 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 21.58 | 10.25 | 1.94 | 6.58 | 64.20 | 10.6 | 38.11 | 10.8 | 34.15 | 2.06 | 57.71 | 8.41 | 1.43 | 0.25 | 3.65 | 5.33 |
21Q4 | 17.07 | 11.97 | 2.03 | 6.27 | 52.38 | 9.97 | 41.65 | 6.47 | 28.76 | 1.64 | 49.76 | 8.41 | 1.43 | 0.25 | 3.39 | 5.07 |
21Q3 | 18.47 | 6.75 | 0.59 | 4.11 | 60.89 | 9.79 | 33.92 | 6.48 | 28.08 | 1.72 | 42.54 | 8.41 | 1.36 | 0.21 | 2.22 | 3.79 |
21Q2 | 17.85 | 6.05 | 0.45 | 5.52 | 91.24 | 8.99 | 32.19 | 6.48 | 20.44 | 0.61 | 36.29 | 8.41 | 1.03 | 0.34 | 1.83 | 3.2 |
21Q1 | 23.37 | 6.45 | 0.3 | 4.29 | 66.51 | 8.11 | 21.9 | 6.48 | 12.9 | 0.32 | 29.36 | 8.41 | 1.03 | 0.34 | 1.38 | 2.75 |
20Q4 | 15.56 | 7.24 | -0.28 | 4.21 | 58.15 | 8.2 | 20.84 | 6.8 | 17.8 | 1.22 | 34.19 | 8.4 | 1.03 | 0.34 | 4.01 | 5.38 |
20Q3 | 4.67 | 5.58 | 3.57 | 2.52 | 45.16 | 8.35 | 14.98 | 6.8 | 18.65 | 1.21 | 32.14 | 7.6 | 0.9 | 0.28 | 5.64 | 6.82 |
20Q2 | 4.56 | 7.76 | 1.2 | 4.91 | 63.27 | 8.18 | 13.69 | 6.81 | 18.92 | 1.27 | 34.38 | 7.5 | 0.9 | 0.28 | 2.07 | 3.25 |
20Q1 | 3.98 | 4.55 | 0.11 | 2.87 | 63.08 | 7.65 | 11.7 | 6.92 | 15.95 | 0.84 | 30.31 | 7.41 | 0.8 | 0.09 | 1.15 | 2.05 |
19Q4 | 5.31 | 7.18 | 0.36 | 2.75 | 38.30 | 7.29 | 8.49 | 9.2 | 15.54 | 0.85 | 29.35 | 7.41 | 0.8 | 0.09 | 1.85 | 2.75 |
19Q3 | 1.98 | 5.87 | 0.6 | 2.43 | 41.40 | 6.56 | 8.41 | 9.23 | 13.92 | 1.1 | 26.97 | 7.06 | 0.68 | 0.13 | 2.33 | 3.14 |
19Q2 | 2.96 | 6.61 | 1.21 | 1.67 | 25.26 | 5.02 | 8.36 | 8.68 | 13.66 | 0.93 | 26.38 | 7.06 | 0.68 | 0.13 | 1.73 | 2.54 |
19Q1 | 2.66 | 4.08 | 0.07 | 2.28 | 55.88 | 5.53 | 8.5 | 8.71 | 15.99 | 1.27 | 24.71 | 7.06 | 0.66 | 0 | 0.99 | 1.65 |
18Q4 | 2.08 | 5.51 | 1.46 | 2.81 | 51.00 | 5.49 | 11.51 | 10.47 | 16.67 | 1.33 | 24.15 | 7.06 | 0.66 | 0 | 0.92 | 1.58 |
18Q3 | 2.48 | 3.65 | -0.54 | 2.25 | 61.64 | 5.26 | 13.46 | 8.52 | 16.5 | 1.26 | 23.63 | 7.06 | 0.66 | 0 | -0.52 | 0.14 |
18Q2 | 1.56 | 3.73 | -0.48 | 2.15 | 57.64 | 5.13 | 14.27 | 7.84 | 16.8 | 1.27 | 22.67 | 7.06 | 0.66 | 0 | 0.03 | 0.68 |
18Q1 | 1.42 | 3.45 | -0.25 | 1.67 | 48.41 | 4.63 | 19.83 | 2.63 | 13.73 | 2.15 | 21.47 | 7.06 | 0.64 | 0.05 | 0.75 | 1.44 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 17.07 | 31.21 | 3.37 | 6.27 | 20.09 | 9.97 | 41.65 | 6.47 | 28.76 | 1.64 | 49.76 | 8.41 | 1.43 | 0.25 | 3.39 | 5.07 |
2020 | 15.56 | 25.13 | 4.6 | 4.21 | 16.75 | 8.2 | 20.84 | 6.8 | 17.8 | 1.22 | 34.19 | 8.4 | 1.03 | 0.34 | 4.01 | 5.38 |
2019 | 5.31 | 23.75 | 2.24 | 2.75 | 11.58 | 7.29 | 8.49 | 9.2 | 15.54 | 0.85 | 29.35 | 7.41 | 0.8 | 0.09 | 1.85 | 2.75 |
2018 | 2.08 | 16.35 | 0.19 | 2.81 | 17.19 | 5.49 | 11.51 | 10.47 | 16.67 | 1.33 | 24.15 | 7.06 | 0.66 | 0 | 0.92 | 1.58 |
2017 | 1.89 | 17.59 | 0.17 | 2.27 | 12.91 | 4.06 | 20.22 | 2.52 | 13.53 | 2.02 | 22.06 | 7.06 | 0.64 | 0.05 | 0.15 | 0.84 |
2016 | 1.73 | 21.05 | 0.33 | 2.73 | 12.97 | 4.85 | 20.2 | 0.02 | 14.34 | 1.41 | 24.23 | 6.6 | 0.61 | 0 | 0.35 | 0.96 |
2015 | 2.32 | 19.33 | 0.11 | 1.76 | 9.11 | 4.73 | 16.31 | 0.63 | 9.0 | 4.84 | 21.14 | 6.25 | 0.6 | 0 | 0.38 | 0.97 |
2014 | 2.18 | 18.64 | 0.32 | 1.65 | 8.85 | 3.27 | 13.65 | 0.63 | 10.83 | 0.12 | 16.6 | 6.25 | 0.57 | 0 | 0.62 | 1.19 |
2013 | 3.47 | 16.73 | 0.2 | 1.12 | 6.69 | 1.5 | 12.43 | 0.64 | 10.0 | 0 | 14.93 | 6.25 | 0.55 | 0.02 | 0.64 | 1.21 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 2.59 | 0.52 | 20.08 | 2.32 | 84 |
21Q4 | 11.97 | 0 | 0.11 | 0 | 0.09 | 0 | 0.08 | 0 | 0 | -0.03 | -0.16 | 2.7 | 0.59 | 21.85 | 2.43 | 84 |
21Q3 | 6.75 | 0 | 0.09 | 0 | 0.1 | 0 | 0.08 | 0 | 0 | 0.01 | 0.13 | 0.77 | 0.17 | 22.08 | 0.71 | 84 |
21Q2 | 6.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.64 | 0.1 | 15.62 | 0.54 | 83 |
21Q1 | 6.45 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.56 | 0.11 | 19.64 | 0.36 | 83 |
20Q4 | 7.24 | 0.01 | 0.07 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.05 | -0.03 | -0.27 | -0.04 | 0.00 | -0.38 | 74 |
20Q3 | 5.58 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.36 | 4.6 | 0.95 | 20.65 | 4.85 | 74 |
20Q2 | 7.76 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 1.61 | 0.29 | 18.01 | 1.64 | 73 |
20Q1 | 4.55 | 0 | 0.1 | 0 | 0.1 | 0 | 0.04 | 0 | 0 | 0.02 | 0.05 | 0.23 | 0.05 | 21.74 | 0.15 | 73 |
19Q4 | 7.18 | 0 | 0 | 0 | 0.14 | 0 | 0.02 | 0 | 0 | -0.04 | 0.02 | 0.5 | 0.1 | 20.00 | 0.53 | 69 |
19Q3 | 5.87 | 0 | 0 | 0 | 0.13 | 0.01 | 0.01 | 0 | 0 | 0 | 0.12 | 0.8 | 0.15 | 18.75 | 0.87 | 69 |
19Q2 | 6.61 | 0 | 0 | 0 | 0.13 | 0 | 0.01 | 1.66 | -0.65 | 0.01 | 0.67 | 1.5 | 0.27 | 18.00 | 1.75 | 69 |
19Q1 | 4.08 | 0 | 0 | 0 | 0.14 | 0 | 0.02 | 0 | 0 | 0.01 | 0.1 | 0.1 | 0.03 | 30.00 | 0.10 | 70 |
18Q4 | 5.51 | 0 | 0 | 0 | 0.14 | 0 | -0.01 | 0.01 | 0.06 | 0.01 | 1.06 | 1.68 | 0.17 | 10.12 | 2.07 | 70 |
18Q3 | 3.65 | 0 | 0 | 0 | 0.08 | 0.14 | 0.05 | 0 | 0.03 | -0.01 | -0.36 | -0.57 | 0 | 0.00 | -0.77 | 71 |
18Q2 | 3.73 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | 0 | 0 | -0.37 | -0.49 | -0.02 | 0.00 | -0.67 | 71 |
18Q1 | 3.45 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | -0.01 | 0.09 | -0.44 | -0.16 | 0.00 | -0.36 | 71 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 31.21 | 0.01 | 0.29 | 0.01 | 0.38 | 0.01 | 0.16 | 0.01 | 0 | -0.06 | 0.07 | 4.67 | 0.98 | 20.99 | 4.03 | 84 |
2020 | 25.13 | 0.01 | 0.33 | 0.02 | 0.4 | 0 | 0.21 | -1.39 | 0 | -0.09 | 5.19 | 6.17 | 1.25 | 20.26 | 6.18 | 74 |
2019 | 23.75 | 0.01 | 0.4 | 0.02 | 0.54 | 0.01 | 0.05 | 1.65 | -0.65 | -0.02 | 0.9 | 2.9 | 0.55 | 18.97 | 3.25 | 69 |
2018 | 16.35 | 0 | 0.4 | 0 | 0.27 | 0.14 | 0.08 | 0 | 0.08 | 0 | 0.42 | 0.19 | -0.02 | 0.00 | 0.27 | 70 |
2017 | 17.59 | 0.01 | 0.41 | 0 | 0.09 | 0.08 | 0.04 | -0.05 | 1.69 | 0.01 | 1.7 | 0.02 | -0.19 | 0.00 | 0.25 | 67 |
2016 | 21.05 | 0.01 | 0.4 | 0 | 0.02 | 0.22 | 0.02 | 0.66 | 0 | -0.03 | 0.59 | 0.27 | -0.05 | 0.00 | 0.52 | 63 |
2015 | 19.33 | 0.02 | 0.29 | 0 | 0.02 | 0.12 | 0.06 | 0 | 0.12 | 0.02 | 0.03 | 0.09 | 0.02 | 22.22 | 0.17 | 62 |
2014 | 18.64 | 0.02 | 0.24 | 0 | 0.01 | 0.22 | 0.07 | 0.02 | 0 | 0 | 0.1 | 0.37 | 0.07 | 18.92 | 0.51 | 62 |
2013 | 16.73 | 0.01 | 0 | 0 | 0.07 | 0.01 | 0.17 | 0.55 | 0.01 | 0.04 | 0.65 | 0.23 | 0.03 | 13.04 | 0.32 | 62 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 10.25 | 5.48 | 4.77 | 46.52 | 2.41 | 23.50 | 0.18 | 2.59 | 1.94 | 2.32 |
21Q4 | 11.97 | 6.32 | 5.65 | 47.18 | 2.86 | 23.92 | -0.16 | 2.7 | 2.03 | 2.43 |
21Q3 | 6.75 | 4.38 | 2.37 | 35.12 | 0.64 | 9.55 | 0.13 | 0.77 | 0.59 | 0.71 |
21Q2 | 6.05 | 3.81 | 2.23 | 36.93 | 0.61 | 10.03 | 0.03 | 0.64 | 0.45 | 0.54 |
21Q1 | 6.45 | 4.32 | 2.13 | 33.04 | 0.49 | 7.56 | 0.07 | 0.56 | 0.3 | 0.36 |
20Q4 | 7.24 | 5.35 | 1.89 | 26.11 | -0.24 | -3.36 | -0.03 | -0.27 | -0.28 | -0.38 |
20Q3 | 5.58 | 4.01 | 1.57 | 28.14 | -0.75 | -13.52 | 5.36 | 4.6 | 3.57 | 4.85 |
20Q2 | 7.76 | 4.49 | 3.27 | 42.15 | 1.8 | 23.19 | -0.19 | 1.61 | 1.2 | 1.64 |
20Q1 | 4.55 | 3.23 | 1.31 | 28.85 | 0.18 | 3.95 | 0.05 | 0.23 | 0.11 | 0.15 |
19Q4 | 7.18 | 4.77 | 2.41 | 33.61 | 0.48 | 6.71 | 0.02 | 0.5 | 0.36 | 0.53 |
19Q3 | 5.87 | 3.88 | 1.99 | 33.97 | 0.68 | 11.55 | 0.12 | 0.8 | 0.6 | 0.87 |
19Q2 | 6.61 | 4.52 | 2.09 | 31.60 | 0.83 | 12.60 | 0.67 | 1.5 | 1.21 | 1.75 |
19Q1 | 4.08 | 3.1 | 0.98 | 23.98 | 0 | 0.11 | 0.1 | 0.1 | 0.07 | 0.10 |
18Q4 | 5.51 | 3.73 | 1.78 | 32.28 | 0.62 | 11.25 | 1.06 | 1.68 | 1.46 | 2.07 |
18Q3 | 3.65 | 3.02 | 0.63 | 17.26 | -0.2 | -5.57 | -0.36 | -0.57 | -0.54 | -0.77 |
18Q2 | 3.73 | 2.89 | 0.83 | 22.34 | -0.12 | -3.31 | -0.37 | -0.49 | -0.48 | -0.67 |
18Q1 | 3.45 | 2.9 | 0.56 | 16.10 | -0.53 | -15.34 | 0.09 | -0.44 | -0.25 | -0.36 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 10.25 | 2.41 | 1.94 | 25.27 | 2.32 | 58.91 | 190.13 | 544.44 | 62.12 | 641.96 | -14.37 | 11.86 | -4.53 |
21Q4 | 11.97 | 2.86 | 2.03 | 22.59 | 2.43 | 65.33 | 699.20 | 739.47 | 43.15 | 327.06 | 77.33 | 97.64 | 242.25 |
21Q3 | 6.75 | 0.64 | 0.59 | 11.43 | 0.71 | 20.97 | -86.15 | -85.36 | -0.54 | -76.22 | 11.57 | 8.34 | 31.48 |
21Q2 | 6.05 | 0.61 | 0.45 | 10.55 | 0.54 | -22.04 | -49.06 | -67.07 | 9.86 | 36.47 | -6.20 | 21.13 | 50.00 |
21Q1 | 6.45 | 0.49 | 0.3 | 8.71 | 0.36 | 41.76 | 69.46 | 140.00 | 21.30 | -15.85 | -10.91 | 331.03 | 194.74 |
20Q4 | 7.24 | -0.24 | -0.28 | -3.77 | -0.38 | 0.84 | -154.40 | -171.70 | -2.05 | 142.89 | 29.75 | -104.57 | -107.84 |
20Q3 | 5.58 | -0.75 | 3.57 | 82.51 | 4.85 | -4.94 | 508.48 | 457.47 | 6.23 | 225.59 | -28.09 | 298.41 | 195.73 |
20Q2 | 7.76 | 1.8 | 1.2 | 20.71 | 1.64 | 17.40 | -8.89 | -6.29 | 14.46 | 21.86 | 70.55 | 302.92 | 993.33 |
20Q1 | 4.55 | 0.18 | 0.11 | 5.14 | 0.15 | 11.52 | 105.60 | 50.00 | 20.91 | -12.20 | -36.63 | -25.83 | -71.70 |
19Q4 | 7.18 | 0.48 | 0.36 | 6.93 | 0.53 | 30.31 | -77.28 | -74.40 | 45.56 | 69.30 | 22.32 | -48.89 | -39.08 |
19Q3 | 5.87 | 0.68 | 0.6 | 13.56 | 0.87 | 60.82 | 187.37 | 212.99 | 69.02 | 287.09 | -11.20 | -40.34 | -50.29 |
19Q2 | 6.61 | 0.83 | 1.21 | 22.73 | 1.75 | 77.21 | 272.72 | 361.19 | 47.73 | 244.49 | 62.01 | 809.20 | 1650.00 |
19Q1 | 4.08 | 0 | 0.07 | 2.50 | 0.10 | 18.26 | 119.79 | 127.78 | 9.13 | 63.89 | -25.95 | -91.80 | -95.17 |
18Q4 | 5.51 | 0.62 | 1.46 | 30.50 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.96 | 296.52 | 368.83 |
18Q3 | 3.65 | -0.2 | -0.54 | -15.52 | -0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.14 | -17.93 | -14.93 |
18Q2 | 3.73 | -0.12 | -0.48 | -13.16 | -0.67 | 0.00 | 0.00 | 0.00 | - | - | 8.12 | -4.20 | -86.11 |
18Q1 | 3.45 | -0.53 | -0.25 | -12.63 | -0.36 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 31.21 | 4.6 | 3.37 | 14.98 | 4.02 | 24.19 | 369.39 | -26.74 | -39.01 | -34.21 |
2020 | 25.13 | 0.98 | 4.6 | 24.56 | 6.11 | 5.81 | -51.00 | 105.36 | 101.15 | 88.58 |
2019 | 23.75 | 2.0 | 2.24 | 12.21 | 3.24 | 45.26 | N/A | 1078.95 | 961.74 | 1100.00 |
2018 | 16.35 | -0.24 | 0.19 | 1.15 | 0.27 | -7.05 | N/A | 11.76 | 858.33 | 8.00 |
2017 | 17.59 | -1.68 | 0.17 | 0.12 | 0.25 | -16.44 | N/A | -48.48 | -90.55 | -51.92 |
2016 | 21.05 | -0.32 | 0.33 | 1.27 | 0.52 | 8.90 | N/A | 200.00 | 182.22 | 205.88 |
2015 | 19.33 | 0.05 | 0.11 | 0.45 | 0.17 | 3.70 | -81.48 | -65.62 | -77.39 | -66.67 |
2014 | 18.64 | 0.27 | 0.32 | 1.99 | 0.51 | 11.42 | N/A | 60.00 | 44.20 | 59.38 |
2013 | 16.73 | -0.42 | 0.2 | 1.38 | 0.32 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 46.52 | 23.50 | 25.27 | 93.05 | 6.95 |
21Q4 | 47.18 | 23.92 | 22.59 | 105.93 | -5.93 |
21Q3 | 35.12 | 9.55 | 11.43 | 83.12 | 16.88 |
21Q2 | 36.93 | 10.03 | 10.55 | 95.31 | 4.69 |
21Q1 | 33.04 | 7.56 | 8.71 | 87.50 | 12.50 |
20Q4 | 26.11 | -3.36 | -3.77 | 88.89 | 11.11 |
20Q3 | 28.14 | -13.52 | 82.51 | -16.30 | 116.52 |
20Q2 | 42.15 | 23.19 | 20.71 | 111.80 | -11.80 |
20Q1 | 28.85 | 3.95 | 5.14 | 78.26 | 21.74 |
19Q4 | 33.61 | 6.71 | 6.93 | 96.00 | 4.00 |
19Q3 | 33.97 | 11.55 | 13.56 | 85.00 | 15.00 |
19Q2 | 31.60 | 12.60 | 22.73 | 55.33 | 44.67 |
19Q1 | 23.98 | 0.11 | 2.50 | 0.00 | 100.00 |
18Q4 | 32.28 | 11.25 | 30.50 | 36.90 | 63.10 |
18Q3 | 17.26 | -5.57 | -15.52 | 35.09 | 63.16 |
18Q2 | 22.34 | -3.31 | -13.16 | 24.49 | 75.51 |
18Q1 | 16.10 | -15.34 | -12.63 | 120.45 | -20.45 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 39.66 | 14.74 | 5.64 | 14.98 | 10.08 | 4.98 | 98.50 | 1.50 | 1.93 |
2020 | 32.01 | 3.90 | 5.61 | 24.56 | 20.93 | 9.40 | 15.88 | 84.12 | 3.32 |
2019 | 31.48 | 8.41 | 5.14 | 12.21 | 14.18 | 6.18 | 68.97 | 31.03 | 1.24 |
2018 | 23.24 | -1.44 | 6.97 | 1.15 | 1.40 | 1.39 | -126.32 | 221.05 | 1.69 |
2017 | 12.49 | -9.56 | 6.82 | 0.12 | 1.59 | 1.52 | -8400.00 | 8500.00 | 0.00 |
2016 | 15.86 | -1.52 | 5.04 | 1.27 | 2.79 | 1.49 | -118.52 | 218.52 | 0.00 |
2015 | 18.11 | 0.27 | 5.85 | 0.45 | 0.61 | 0.78 | 55.56 | 33.33 | 0.00 |
2014 | 19.29 | 1.43 | 4.99 | 1.99 | 2.66 | 1.85 | 72.97 | 27.03 | 0.00 |
2013 | 16.86 | -2.50 | 4.72 | 1.38 | 1.79 | 1.63 | -182.61 | 282.61 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.60 | 0.53 | 57 | 170 | 185.51 | 125.76 |
21Q4 | 2.31 | 0.64 | 39 | 142 | 176.80 | 118.00 |
21Q3 | 1.40 | 0.47 | 64 | 195 | 244.34 | 166.01 |
21Q2 | 1.23 | 0.45 | 73 | 203 | 221.29 | 155.96 |
21Q1 | 1.52 | 0.53 | 60 | 171 | 230.41 | 174.45 |
20Q4 | 2.15 | 0.65 | 42 | 140 | 184.63 | 126.97 |
20Q3 | 1.50 | 0.49 | 60 | 187 | 167.93 | 92.61 |
20Q2 | 1.99 | 0.57 | 45 | 160 | 134.14 | 67.26 |
20Q1 | 1.62 | 0.43 | 56 | 210 | 121.54 | 52.92 |
19Q4 | 2.77 | 0.69 | 32 | 132 | 132.96 | 66.28 |
19Q3 | 2.87 | 0.67 | 31 | 135 | 102.71 | 38.68 |
19Q2 | 3.35 | 0.86 | 27 | 106 | 100.04 | 47.06 |
19Q1 | 1.60 | 0.56 | 56 | 161 | 253.78 | 108.45 |
18Q4 | 2.18 | 0.69 | 41 | 130 | 201.05 | 113.22 |
18Q3 | 1.66 | 0.58 | 54 | 156 | 189.68 | 101.95 |
18Q2 | 1.95 | 0.59 | 46 | 153 | 224.23 | 117.78 |
18Q1 | 1.75 | 0.67 | 51 | 136 | 153.47 | 82.18 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 5.96 | 2.07 | 61 | 176 | 176.80 | 118.00 |
2020 | 7.21 | 2.21 | 50 | 165 | 184.63 | 126.97 |
2019 | 8.53 | 2.55 | 42 | 143 | 132.96 | 66.28 |
2018 | 6.43 | 2.63 | 56 | 138 | 201.05 | 113.22 |
2017 | 7.03 | 3.46 | 51 | 105 | 117.65 | 52.45 |
2016 | 9.38 | 3.70 | 38 | 98 | 114.56 | 46.41 |
2015 | 11.35 | 3.96 | 32 | 92 | 93.54 | 39.01 |
2014 | 13.46 | 6.31 | 27 | 57 | 162.75 | 77.03 |
2013 | 9.57 | 8.12 | 38 | 44 | 183.72 | 97.85 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.52 | 32.2 | 31.21 | 17.96 | 8.53 |
2020 | 0.55 | 22.28 | 25.13 | 18.75 | 3.85 |
2019 | 0.61 | 18.12 | 23.75 | 8.02 | 5.67 |
2018 | 0.63 | 20.09 | 16.35 | 1.47 | 87.74 |
2017 | 0.60 | 18.24 | 17.59 | 1.05 | 79.59 |
2016 | 0.67 | 20.35 | 21.05 | 2.17 | 43.45 |
2015 | 0.66 | 18.97 | 19.33 | 1.44 | 81.82 |
2014 | 0.59 | 10.28 | 18.64 | 2.55 | 20.19 |
2013 | 0.57 | 7.93 | 16.73 | 2.22 | 28.45 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.56 | 37.91 | 26.33 | 17.60 |
21Q4 | 0.52 | 32.2 | 20.89 | 14.17 |
21Q3 | 0.50 | 30.1 | 15.21 | 47.59 |
21Q2 | 0.46 | 21.34 | 19.98 | 45.42 |
21Q1 | 0.41 | 14.01 | 11.84 | 42.97 |
20Q4 | 0.55 | 22.28 | -2.80 | 5.05 |
20Q3 | 0.54 | 21.52 | 59.16 | 5.05 |
20Q2 | 0.62 | 20.42 | 17.93 | 14.28 |
20Q1 | 0.61 | 17.31 | 3.30 | 119.00 |
19Q4 | 0.61 | 18.12 | 5.79 | 35.25 |
19Q3 | 0.63 | 19.21 | 8.81 | 23.20 |
19Q2 | 0.64 | 18.73 | 15.81 | 11.29 |
19Q1 | 0.62 | 20.1 | 1.97 | 228.43 |
18Q4 | 0.63 | 20.09 | 17.24 | 11.42 |
18Q3 | 0.64 | 20.38 | -4.44 | 0.00 |
18Q2 | 0.62 | 19.65 | -4.04 | 0.00 |
18Q1 | 0.60 | 18.9 | -3.73 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 10.25 | 0.37 | 1.45 | 0.55 | 3.61 | 14.15 | 5.37 |
21Q4 | 11.97 | 0.47 | 1.78 | 0.52 | 3.93 | 14.87 | 4.34 |
21Q3 | 6.75 | 0.28 | 1.05 | 0.44 | 4.15 | 15.56 | 6.52 |
21Q2 | 6.05 | 0.25 | 0.99 | 0.36 | 4.13 | 16.36 | 5.95 |
21Q1 | 6.45 | 0.28 | 1.09 | 0.33 | 4.34 | 16.90 | 5.12 |
20Q4 | 7.24 | 0.33 | 1.3 | 0.46 | 4.56 | 17.96 | 6.35 |
20Q3 | 5.58 | 0.38 | 1.49 | 0.45 | 6.81 | 26.70 | 8.06 |
20Q2 | 7.76 | 0.25 | 0.97 | 0.23 | 3.22 | 12.50 | 2.96 |
20Q1 | 4.55 | 0.23 | 0.72 | 0.18 | 5.05 | 15.82 | 3.96 |
19Q4 | 7.18 | 0.35 | 1.24 | 0.36 | 4.87 | 17.27 | 5.01 |
19Q3 | 5.87 | 0.29 | 0.77 | 0.25 | 4.94 | 13.12 | 4.26 |
19Q2 | 6.61 | 0.23 | 0.84 | 0.19 | 3.48 | 12.71 | 2.87 |
19Q1 | 4.08 | 0.22 | 0.57 | 0.17 | 5.39 | 13.97 | 4.17 |
18Q4 | 5.51 | 0.27 | 0.64 | 0.22 | 4.90 | 11.62 | 3.99 |
18Q3 | 3.65 | 0.24 | 0.44 | 0.15 | 6.58 | 12.05 | 4.11 |
18Q2 | 3.73 | 0.23 | 0.57 | 0.17 | 6.17 | 15.28 | 4.56 |
18Q1 | 3.45 | 0.26 | 0.41 | 0.18 | 7.54 | 11.88 | 5.22 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 31.21 | 1.29 | 4.91 | 1.66 | 4.13 | 15.73 | 5.32 |
2020 | 25.13 | 1.2 | 4.48 | 1.32 | 4.78 | 17.83 | 5.25 |
2019 | 23.75 | 1.09 | 3.42 | 0.97 | 4.59 | 14.40 | 4.08 |
2018 | 16.35 | 1.01 | 2.06 | 0.72 | 6.18 | 12.60 | 4.40 |
2017 | 17.59 | 1.01 | 1.91 | 0.96 | 5.74 | 10.86 | 5.46 |
2016 | 21.05 | 0.99 | 1.64 | 1.03 | 4.70 | 7.79 | 4.89 |
2015 | 19.33 | 1.06 | 1.41 | 0.98 | 5.48 | 7.29 | 5.07 |
2014 | 18.64 | 0.94 | 1.42 | 0.97 | 5.04 | 7.62 | 5.20 |
2013 | 16.73 | 0.75 | 1.48 | 1.0 | 4.48 | 8.85 | 5.98 |
合約負債 (億) | |
---|---|
22Q1 | 5.54 |
21Q4 | 4.6 |
21Q3 | 5.02 |
21Q2 | 4.03 |
21Q1 | 3.29 |
20Q4 | 3.13 |
20Q3 | 3.47 |
20Q2 | 3.64 |
20Q1 | 2.84 |
19Q4 | 2.08 |
19Q3 | 2.6 |
19Q2 | 3.64 |
19Q1 | 1.41 |
18Q4 | 0.95 |
18Q3 | 1.33 |
18Q2 | 0.93 |
18Q1 | 0.87 |
合約負債 (億) | |
---|---|
2021 | 4.6 |
2020 | 3.13 |
2019 | 2.08 |
2018 | 0.95 |
2017 | 0.79 |
2016 | 0.13 |
2015 | 0.2 |
2014 | 0.31 |
2013 | 0.85 |