損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 65.45 | 28.89 | 36.54 | 38.41 | 16.98 | 23.13 | 0.52 | 20.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.71 | 176.87 | 15.64 | 30.99 | 11.68 | 29.06 | 2.87 | 68.82 | 18.33 | 28.54 | 12.11 | 20.14 | 8.30 | 3.36 | 0.00 | 0 | 95 | 7.95 | 21.75 | 34.26 |
| 2023 (9) | 50.78 | 13.0 | 26.4 | 14.58 | 13.79 | 25.59 | 0.43 | 616.67 | 0.96 | 50.0 | 0.02 | 100.0 | 0.38 | -2.56 | 0.52 | 62.5 | 0.41 | 355.56 | -0.02 | 0 | 0 | 0 | 0.03 | -94.55 | 1.34 | 0.0 | 11.94 | -2.61 | 9.05 | -3.0 | 1.7 | -14.57 | 14.26 | -12.19 | 10.08 | -7.01 | 8.03 | -3.49 | 0.00 | 0 | 88 | 4.76 | 16.2 | 5.19 |
| 2022 (8) | 44.94 | 43.99 | 23.04 | 22.36 | 10.98 | 41.13 | 0.06 | 500.0 | 0.64 | 120.69 | 0.01 | 0.0 | 0.39 | 2.63 | 0.32 | 3100.0 | 0.09 | -43.75 | 0.02 | 100.0 | 0.55 | 0 | 0.55 | 0 | 1.34 | 1814.29 | 12.26 | 162.53 | 9.33 | 176.85 | 1.99 | 103.06 | 16.24 | -22.26 | 10.84 | 169.65 | 8.32 | 141.86 | 0.00 | 0 | 84 | 0.0 | 15.4 | 122.87 |
| 2021 (7) | 31.21 | 24.19 | 18.83 | 10.25 | 7.78 | 10.2 | 0.01 | 0.0 | 0.29 | -12.12 | 0.01 | -50.0 | 0.38 | -5.0 | 0.01 | 0 | 0.16 | -23.81 | 0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.07 | -98.65 | 4.67 | -24.31 | 3.37 | -26.74 | 0.98 | -21.6 | 20.89 | 2.75 | 4.02 | -34.21 | 3.44 | 0 | 0.00 | 0 | 84 | 13.51 | 6.91 | -13.52 |
| 2020 (6) | 25.13 | 5.81 | 17.08 | 4.98 | 7.06 | 28.83 | 0.01 | 0.0 | 0.33 | -17.5 | 0.02 | 0.0 | 0.4 | -25.93 | 0 | 0 | 0.21 | 320.0 | -1.39 | 0 | 0 | 0 | -0.09 | 0 | 5.19 | 476.67 | 6.17 | 112.76 | 4.6 | 105.36 | 1.25 | 127.27 | 20.33 | 6.5 | 6.11 | 88.58 | -0.61 | 0 | 0.00 | 0 | 74 | 7.25 | 7.99 | 74.45 |
| 2019 (5) | 23.75 | 45.26 | 16.27 | 29.64 | 5.48 | 35.64 | 0.01 | 0 | 0.4 | 0.0 | 0.02 | 0 | 0.54 | 100.0 | 0.01 | -92.86 | 0.05 | -37.5 | 1.65 | 0 | -0.65 | 0 | -0.02 | 0 | 0.9 | 114.29 | 2.9 | 1426.32 | 2.24 | 1078.95 | 0.55 | 0 | 19.09 | 0 | 3.24 | 1100.0 | 1.40 | 0 | 0.00 | 0 | 69 | -1.43 | 4.58 | 157.3 |
| 2018 (4) | 16.35 | -7.05 | 12.55 | -18.45 | 4.04 | 4.12 | 0 | 0 | 0.4 | -2.44 | 0 | 0 | 0.27 | 200.0 | 0.14 | 75.0 | 0.08 | 100.0 | 0 | 0 | 0.08 | -95.27 | 0 | 0 | 0.42 | -75.29 | 0.19 | 850.0 | 0.19 | 11.76 | -0.02 | 0 | 0.00 | 0 | 0.27 | 8.0 | -0.24 | 0 | 0.00 | 0 | 70 | 4.48 | 1.78 | 5.33 |
| 2017 (3) | 17.59 | -16.44 | 15.39 | -13.1 | 3.88 | 6.01 | 0.01 | 0.0 | 0.41 | 2.5 | 0 | 0 | 0.09 | 350.0 | 0.08 | -63.64 | 0.04 | 100.0 | -0.05 | 0 | 1.69 | 0 | 0.01 | 0 | 1.7 | 188.14 | 0.02 | -92.59 | 0.17 | -48.48 | -0.19 | 0 | 0.00 | 0 | 0.25 | -51.92 | -1.59 | 0 | 0.00 | 0 | 67 | 6.35 | 1.69 | 4.32 |
| 2016 (2) | 21.05 | 8.9 | 17.71 | 11.88 | 3.66 | 6.09 | 0.01 | -50.0 | 0.4 | 37.93 | 0 | 0 | 0.02 | 0.0 | 0.22 | 83.33 | 0.02 | -66.67 | 0.66 | 0 | 0 | 0 | -0.03 | 0 | 0.59 | 1866.67 | 0.27 | 200.0 | 0.33 | 200.0 | -0.05 | 0 | 0.00 | 0 | 0.52 | 205.88 | -0.27 | 0 | 0.00 | 0 | 63 | 1.61 | 1.62 | -1.22 |
| 2015 (1) | 19.33 | 3.7 | 15.83 | 5.25 | 3.45 | 3.6 | 0.02 | 0.0 | 0.29 | 20.83 | 0 | 0 | 0.02 | 100.0 | 0.12 | -45.45 | 0.06 | -14.29 | 0 | 0 | 0.12 | 0 | 0.02 | 0 | 0.03 | -70.0 | 0.09 | -75.68 | 0.11 | -65.62 | 0.02 | -71.43 | 22.15 | 21.97 | 0.17 | -66.67 | 0.08 | -65.22 | 0.00 | 0 | 62 | 0.0 | 1.64 | -4.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 17.09 | 15.94 | 20.35 | 9.61 | 4.46 | 20.88 | 4.46 | -1.11 | 12.91 | 0.14 | -17.65 | 55.56 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -106.83 | -118.67 | 2.88 | -6.49 | -5.57 | 2.11 | -18.53 | 0.0 | 0.68 | 423.08 | -1.45 | 23.46 | 458.57 | 3.35 | 2.20 | -19.41 | -1.79 | 2.34 | 317.86 | 64.79 | 2.20 | -82.14 | -1.79 | 96 | 1.05 | 2.13 | 4.77 | 0.63 | 7.43 |
| 24Q4 (19) | 14.74 | -22.18 | 11.5 | 9.2 | -5.83 | 38.35 | 4.51 | 2.27 | 21.89 | 0.17 | 88.89 | -15.0 | 0.32 | 6.67 | 18.52 | 0.01 | 0.0 | 0.0 | 0.12 | 0.0 | 20.0 | 0.13 | -27.78 | -18.75 | 0.15 | 50.0 | -46.43 | 0.05 | -28.57 | -54.55 | 0 | 0 | 0 | 0.45 | 304.55 | 158.44 | 2.05 | 159.49 | 2377.78 | 3.08 | -44.5 | 10.79 | 2.59 | -37.59 | 2.37 | 0.13 | -87.62 | -27.78 | 4.20 | -77.89 | -34.68 | 2.73 | -37.81 | -4.55 | 0.56 | -84.0 | -79.49 | 12.32 | 27.93 | 20.31 | 95 | 0.0 | 7.95 | 4.74 | -33.52 | 18.5 |
| 24Q3 (18) | 18.94 | 7.86 | 41.66 | 9.77 | 1.56 | 38.78 | 4.41 | 7.3 | 10.8 | 0.09 | -47.06 | 12.5 | 0.3 | 11.11 | 25.0 | 0.01 | 0.0 | 0.0 | 0.12 | -14.29 | 33.33 | 0.18 | 800.0 | 500.0 | 0.1 | 233.33 | 11.11 | 0.07 | 600.0 | 177.78 | 0 | 0 | 0 | -0.22 | -320.0 | -135.48 | 0.79 | 507.69 | 107.89 | 5.55 | 40.15 | 103.3 | 4.15 | 46.64 | 142.69 | 1.05 | 6.06 | 84.21 | 19.00 | -24.06 | -8.83 | 4.39 | 46.33 | 126.29 | 3.50 | 24.56 | 151.8 | 9.63 | 83.78 | 28.23 | 95 | 1.06 | 7.95 | 7.13 | 31.31 | 86.65 |
| 24Q2 (17) | 17.56 | 23.66 | 79.55 | 9.62 | 21.01 | 73.96 | 4.11 | 4.05 | 28.04 | 0.17 | 88.89 | 30.77 | 0.27 | 8.0 | 22.73 | 0.01 | 0.0 | 0.0 | 0.14 | 55.56 | 40.0 | 0.02 | 0 | -93.75 | 0.03 | -62.5 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | -79.17 | -68.75 | 0.13 | -82.67 | -85.23 | 3.96 | 29.84 | 106.25 | 2.83 | 34.12 | 93.84 | 0.99 | 43.48 | 1137.5 | 25.02 | 10.22 | 514.74 | 3.00 | 33.93 | 78.57 | 2.81 | 97.89 | 368.33 | 5.24 | 133.93 | -6.43 | 94 | 0.0 | 8.05 | 5.43 | 22.3 | 86.6 |
| 24Q1 (16) | 14.2 | 7.41 | -1.46 | 7.95 | 19.55 | 10.88 | 3.95 | 6.76 | 36.68 | 0.09 | -55.0 | 200.0 | 0.25 | -7.41 | 13.64 | 0.01 | 0.0 | 0.0 | 0.09 | -10.0 | -10.0 | 0 | -100.0 | 0 | 0.08 | -71.43 | 700.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.48 | 162.34 | 420.0 | 0.75 | 933.33 | 341.18 | 3.05 | 9.71 | -32.37 | 2.11 | -16.6 | -37.2 | 0.69 | 283.33 | -21.59 | 22.70 | 253.03 | 16.77 | 2.24 | -21.68 | -43.15 | 1.42 | -47.99 | -57.23 | 2.24 | -78.12 | -43.15 | 94 | 6.82 | 10.59 | 4.44 | 11.0 | -18.83 |
| 23Q4 (15) | 13.22 | -1.12 | -0.83 | 6.65 | -5.54 | -2.64 | 3.7 | -7.04 | 22.92 | 0.2 | 150.0 | 400.0 | 0.27 | 12.5 | 42.11 | 0.01 | 0.0 | 0.0 | 0.1 | 11.11 | 11.11 | 0.16 | 433.33 | 0 | 0.28 | 211.11 | 833.33 | 0.11 | 222.22 | 0 | 0 | 0 | 0 | -0.77 | -224.19 | -285.0 | -0.09 | -123.68 | 62.5 | 2.78 | 1.83 | -14.46 | 2.53 | 47.95 | 10.96 | 0.18 | -68.42 | -75.34 | 6.43 | -69.15 | -71.32 | 2.86 | 47.42 | 5.15 | 2.73 | 96.4 | 4.2 | 10.24 | 36.35 | -7.91 | 88 | 0.0 | 4.76 | 4.0 | 4.71 | -3.38 |
| 23Q3 (14) | 13.37 | 36.71 | 25.07 | 7.04 | 27.31 | 31.34 | 3.98 | 23.99 | 46.32 | 0.08 | -38.46 | 0 | 0.24 | 9.09 | 50.0 | 0.01 | 0.0 | 0 | 0.09 | -10.0 | -10.0 | 0.03 | -90.62 | -40.0 | 0.09 | 200.0 | 200.0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.62 | 93.75 | 37.78 | 0.38 | -56.82 | -25.49 | 2.73 | 42.19 | -12.5 | 1.71 | 17.12 | -24.67 | 0.57 | 612.5 | 14.0 | 20.84 | 412.04 | 29.68 | 1.94 | 15.48 | -28.15 | 1.39 | 131.67 | -24.04 | 7.51 | 34.11 | -10.7 | 88 | 1.15 | 4.76 | 3.82 | 31.27 | -3.05 |
| 23Q2 (13) | 9.78 | -32.13 | -8.26 | 5.53 | -22.87 | 2.98 | 3.21 | 11.07 | 11.07 | 0.13 | 333.33 | 1200.0 | 0.22 | 0.0 | 22.22 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 0.0 | 0.32 | 0 | 18.52 | 0.03 | 200.0 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.32 | 313.33 | 146.15 | 0.88 | 417.65 | -1.12 | 1.92 | -57.43 | -41.82 | 1.46 | -56.55 | -48.59 | 0.08 | -90.91 | -66.67 | 4.07 | -79.06 | -44.32 | 1.68 | -57.36 | -50.3 | 0.60 | -81.93 | -70.44 | 5.60 | 42.13 | -1.93 | 87 | 2.35 | 3.57 | 2.91 | -46.8 | -27.61 |
| 23Q1 (12) | 14.41 | 8.1 | 40.59 | 7.17 | 4.98 | 30.84 | 2.89 | -3.99 | 22.46 | 0.03 | -25.0 | 0 | 0.22 | 15.79 | 100.0 | 0.01 | 0.0 | 0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | -0.04 | 0 | -500.0 | 0 | 0 | 0 | -0.15 | 25.0 | -193.75 | 0.17 | 170.83 | -5.56 | 4.51 | 38.77 | 74.13 | 3.36 | 47.37 | 73.2 | 0.88 | 20.55 | 69.23 | 19.44 | -13.29 | -2.99 | 3.94 | 44.85 | 69.83 | 3.32 | 26.72 | 81.42 | 3.94 | -64.57 | 69.83 | 85 | 1.19 | 1.19 | 5.47 | 32.13 | 65.76 |
| 22Q4 (11) | 13.33 | 24.7 | 11.36 | 6.83 | 27.43 | 8.07 | 3.01 | 10.66 | 8.27 | 0.04 | 0 | 0 | 0.19 | 18.75 | 72.73 | 0.01 | 0 | 0 | 0.09 | -10.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -144.44 | -566.67 | -0.24 | -147.06 | -50.0 | 3.25 | 4.17 | 20.37 | 2.28 | 0.44 | 12.32 | 0.73 | 46.0 | 23.73 | 22.42 | 39.51 | 3.22 | 2.72 | 0.74 | 11.93 | 2.62 | 43.17 | 14.91 | 11.12 | 32.22 | 175.93 | 84 | 0.0 | 0.0 | 4.14 | 5.08 | 21.05 |
| 22Q3 (10) | 10.69 | 0.28 | 58.37 | 5.36 | -0.19 | 22.37 | 2.72 | -5.88 | 57.23 | 0 | -100.0 | 0 | 0.16 | -11.11 | 77.78 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0.05 | -81.48 | 0 | 0.03 | 200.0 | -62.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.45 | 246.15 | 4400.0 | 0.51 | -42.7 | 292.31 | 3.12 | -5.45 | 305.19 | 2.27 | -20.07 | 284.75 | 0.5 | 108.33 | 194.12 | 16.07 | 119.84 | -27.32 | 2.70 | -20.12 | 280.28 | 1.83 | -9.85 | 281.25 | 8.41 | 47.29 | 425.62 | 84 | 0.0 | 0.0 | 3.94 | -1.99 | 200.76 |
| 22Q2 (9) | 10.66 | 4.0 | 76.2 | 5.37 | -2.01 | 40.94 | 2.89 | 22.46 | 77.3 | 0.01 | 0 | 0 | 0.18 | 63.64 | 260.0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0.27 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0.55 | 0 | 0 | 0.13 | -18.75 | 360.0 | 0.89 | 394.44 | 2866.67 | 3.3 | 27.41 | 415.62 | 2.84 | 46.39 | 531.11 | 0.24 | -53.85 | 140.0 | 7.31 | -63.52 | -55.07 | 3.38 | 45.69 | 525.93 | 2.03 | 10.93 | 361.36 | 5.71 | 146.12 | 541.57 | 84 | 0.0 | 0.0 | 4.02 | 21.82 | 258.93 |
| 22Q1 (8) | 10.25 | -14.37 | 58.91 | 5.48 | -13.29 | 26.85 | 2.36 | -15.11 | 43.9 | 0 | 0 | 0 | 0.11 | 0.0 | 120.0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | 1500.0 | 0.18 | 212.5 | 157.14 | 2.59 | -4.07 | 362.5 | 1.94 | -4.43 | 546.67 | 0.52 | -11.86 | 372.73 | 20.04 | -7.73 | -1.91 | 2.32 | -4.53 | 544.44 | 1.83 | -19.74 | 662.5 | 2.32 | -42.43 | 544.44 | 84 | 0.0 | 0.0 | 3.3 | -3.51 | 211.32 |
| 21Q4 (7) | 11.97 | 77.33 | 65.33 | 6.32 | 44.29 | 18.13 | 2.78 | 60.69 | 30.52 | 0 | 0 | -100.0 | 0.11 | 22.22 | 57.14 | 0 | 0 | 0 | 0.09 | -10.0 | -10.0 | 0 | 0 | 0 | 0.08 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 40.0 | -0.16 | -223.08 | -433.33 | 2.7 | 250.65 | 1100.0 | 2.03 | 244.07 | 825.0 | 0.59 | 247.06 | 1575.0 | 21.72 | -1.76 | 0 | 2.43 | 242.25 | 739.47 | 2.28 | 375.0 | 976.92 | 4.03 | 151.88 | -34.79 | 84 | 0.0 | 13.51 | 3.42 | 161.07 | 1454.55 |
| 21Q3 (6) | 6.75 | 11.57 | 20.97 | 4.38 | 14.96 | 9.23 | 1.73 | 6.13 | -25.43 | 0 | 0 | 0 | 0.09 | 80.0 | 28.57 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 120.0 | 133.33 | 0.13 | 333.33 | -97.57 | 0.77 | 20.31 | -83.26 | 0.59 | 31.11 | -83.47 | 0.17 | 70.0 | -82.11 | 22.11 | 35.89 | 7.7 | 0.71 | 31.48 | -85.36 | 0.48 | 9.09 | 125.81 | 1.60 | 79.78 | -75.76 | 84 | 0.0 | 13.51 | 1.31 | 16.96 | -74.11 |
| 21Q2 (5) | 6.05 | -6.2 | -22.04 | 3.81 | -11.81 | -15.14 | 1.63 | -0.61 | 10.88 | 0 | 0 | 0 | 0.05 | 0.0 | -44.44 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | 0.03 | -57.14 | 115.79 | 0.64 | 14.29 | -60.25 | 0.45 | 50.0 | -62.5 | 0.1 | -9.09 | -65.52 | 16.27 | -20.36 | -10.6 | 0.54 | 50.0 | -67.07 | 0.44 | 83.33 | -69.66 | 0.89 | 147.22 | -50.0 | 84 | 0.0 | 15.07 | 1.12 | 5.66 | -45.1 |
| 21Q1 (4) | 6.45 | -10.91 | 0.0 | 4.32 | -19.25 | 0.0 | 1.64 | -23.0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.07 | 333.33 | 0.0 | 0.56 | 307.41 | 0.0 | 0.3 | 207.14 | 0.0 | 0.11 | 375.0 | 0.0 | 20.43 | 0 | 0.0 | 0.36 | 194.74 | 0.0 | 0.24 | 192.31 | 0.0 | 0.36 | -94.17 | 0.0 | 84 | 13.51 | 0.0 | 1.06 | 381.82 | 0.0 |
| 20Q4 (3) | 7.24 | 29.75 | 0.0 | 5.35 | 33.42 | 0.0 | 2.13 | -8.19 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.03 | -100.56 | 0.0 | -0.27 | -105.87 | 0.0 | -0.28 | -107.84 | 0.0 | -0.04 | -104.21 | 0.0 | 0.00 | -100.0 | 0.0 | -0.38 | -107.84 | 0.0 | -0.26 | 86.02 | 0.0 | 6.18 | -6.36 | 0.0 | 74 | 0.0 | 0.0 | 0.22 | -95.65 | 0.0 |
| 20Q3 (2) | 5.58 | -28.09 | 0.0 | 4.01 | -10.69 | 0.0 | 2.32 | 57.82 | 0.0 | 0 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -1.25 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 5.36 | 2921.05 | 0.0 | 4.6 | 185.71 | 0.0 | 3.57 | 197.5 | 0.0 | 0.95 | 227.59 | 0.0 | 20.53 | 12.8 | 0.0 | 4.85 | 195.73 | 0.0 | -1.86 | -228.28 | 0.0 | 6.60 | 270.79 | 0.0 | 74 | 1.37 | 0.0 | 5.06 | 148.04 | 0.0 |
| 20Q2 (1) | 7.76 | 0.0 | 0.0 | 4.49 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 18.20 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 |
