資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)40.0576.431.25346.432.5866.450050.7813.09.05-3.08.87-17.8717.47-27.3219.0915.988.2-7.3441.170.613.39100.599.4312.03.142.86007.9441.5311.0418.20.8308.77111.840.09-0.01
2022 (9)22.732.980.28-84.441.55-5.490044.9443.999.33176.8510.872.2524.0319.6216.4665.18.8536.7940.9242.281.69-7.658.420.122.1751.751.57528.05.6165.499.3484.22-1.4704.1424.320.09283.15
2021 (8)17.079.71.8-45.951.6434.430031.2124.193.37-26.746.2748.9320.0919.929.9721.596.47-4.8528.7661.571.83-11.598.410.121.4338.830.25-26.473.39-15.465.07-5.76-0.0603.33-12.370.02-9.43
2020 (7)15.56193.033.33-27.291.2243.530025.135.814.6105.364.2153.0916.7544.688.212.486.8-26.0917.814.542.07245.08.413.361.0328.750.34277.784.01116.765.3895.64-0.2103.8142.040.0320.83
2019 (6)5.31155.294.58123.410.85-36.090023.7545.262.241078.952.75-2.1411.58-32.637.2932.799.2-12.1315.54-6.780.6-7.697.414.960.821.210.0901.85101.092.7574.05-0.2801.5798.730.02-28.28
2018 (5)2.0810.052.05-23.791.33-34.160016.35-7.050.1911.762.8123.7917.1933.185.4935.2210.47315.4816.6723.210.65-7.147.060.00.663.12000.92513.331.5888.1-0.1300.79-18.560.0315.04
2017 (4)1.899.252.69-41.522.0243.260017.59-16.440.17-48.482.27-16.8512.91-0.494.06-16.292.5212500.013.53-5.650.7-4.117.066.970.644.920.0500.15-57.140.84-12.50.8200.97223.330.031418.46
2016 (3)1.73-25.434.6-10.331.41-70.870021.058.90.33200.02.7355.1112.9742.444.852.540.02-96.8314.3459.330.73-6.416.65.60.611.67000.35-7.890.96-1.03-0.0500.3-43.40.0085.62
2015 (2)2.326.425.1338.654.843933.330019.333.70.11-65.621.766.679.112.864.7344.650.630.09.0-16.90.78-17.026.250.00.65.26000.38-38.710.97-18.490.15-16.670.53-33.750.00-82.57
2014 (1)2.18-37.183.765.180.1200018.6411.420.3260.01.6547.328.8532.233.27118.00.63-1.5610.838.30.943.36.250.00.573.64000.62-3.121.19-1.650.1880.00.88.110.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)40.0546.8176.431.25-82.76346.432.58-49.1166.4500013.22-1.12-0.832.5347.9510.968.87-23.86-17.8717.47-23.7-27.3319.096.9515.988.20.0-7.3441.17-1.460.613.3962.98100.599.436.5512.03.118.3242.860-100.0-100.07.94-3.0541.5311.04-10.118.20.83-41.13156.468.77-8.65111.840.09-18.28-0.01
23Q3 (19)27.2812.9641.717.2538.1866.675.0781.07392.2300013.3736.7125.071.7117.12-24.6711.6540.3634.9922.8932.9715.5817.852.5318.378.2-10.58-62.4441.7815.4115.772.0813.6623.088.850.455.232.620.055.031.470.02350.08.1926.39-5.7512.2816.1817.621.41281.08205.229.640.1530.610.1113.3279.62
23Q2 (18)24.15-0.5411.295.2523.53208.822.825.5635.920009.78-32.13-8.261.46-56.55-48.598.3-42.925.4617.22-41.87-13.3117.413.8242.249.170.88-55.0936.2-11.037.641.835.1739.698.811.734.762.620.055.031.470.02350.06.4825.830.9310.5714.5229.380.37470.0123.576.8535.6441.240.108.14229.31
23Q1 (17)24.286.9612.514.251417.86150.02.2343.878.2500014.418.140.593.3647.3773.214.5434.63120.9729.6223.2257.6416.771.8858.219.092.71-15.8340.69-0.5619.151.742.9630.838.662.852.972.6220.7483.221.47-6.37488.05.15-8.241.19.23-1.1873.17-0.193.2-124.395.0521.9824.380.09-0.16247.09
22Q4 (16)22.717.9232.980.28-62.67-84.441.5550.49-5.4900013.3324.711.362.280.4412.3210.825.1472.2524.0421.3619.6916.469.1565.18.85-59.4636.7940.9213.3842.281.690.0-7.658.420.120.122.1728.451.751.572516.67528.05.61-35.4465.499.34-10.5484.22-1.47-9.7-2350.04.14-43.6724.320.0946.81283.15
22Q3 (15)19.25-11.294.220.75-55.88150.01.03-50.0-40.1200010.690.2858.372.27-20.07284.758.639.66109.9819.81-0.2627.6615.0823.254.0321.836.9236.8836.097.3128.531.6929.01-19.148.410.00.01.690.024.260.060.0-71.438.6935.36291.4410.4427.78175.46-1.3414.65-26.427.3551.55533.620.06107.77169.32
22Q2 (14)21.70.5621.571.70.0486.212.060.0237.700010.664.076.22.8446.39531.117.8719.642.5719.865.69-8.9112.2415.4736.1520.4289.07215.1233.63-1.5264.531.31-1.5-38.218.410.00.01.6918.1864.080.06-76.0-82.356.4275.89250.828.1753.28155.31-1.57-482.93-528.04.8519.46206.960.0313.9831.63
22Q1 (13)21.5826.42-7.661.7-5.56112.52.0625.61543.7500010.25-14.3758.911.94-4.43546.676.584.9453.3818.79-6.4418.3910.66.3230.710.866.9266.6734.1518.74164.731.33-27.32-38.148.410.00.01.430.038.830.250.0-26.473.657.67164.495.335.1393.820.41783.33278.264.0621.92253.040.0310.2126.03
21Q4 (12)17.07-7.589.71.8500.0-45.951.64-4.6534.4300011.9777.3365.332.03244.07825.06.2752.5548.9320.0829.4419.889.971.8421.596.47-0.15-4.8528.762.4261.571.83-12.44-11.598.410.00.121.435.1538.830.2519.05-26.473.3952.7-15.465.0733.77-5.76-0.0694.3471.433.33187.07-12.370.023.19-9.43
21Q3 (11)18.473.47295.50.33.45-86.781.72181.9742.150006.7511.5720.970.5931.11-83.474.11-25.5463.115.52-28.8354.359.798.917.256.480.0-4.7128.0837.3850.562.09-1.42207.358.410.010.661.3632.0451.110.21-38.24-25.02.2221.31-60.643.7918.44-44.43-1.06-324.0-253.331.16-26.58-78.280.021.55-9.67
21Q2 (10)17.85-23.62291.450.29-63.75-85.570.6190.62-51.970006.05-6.2-22.040.4550.0-62.55.5228.6712.4221.8037.3612.68.9910.859.96.480.0-4.8520.4458.458.032.12-1.4259.328.410.012.131.030.014.440.340.021.431.8332.61-11.593.216.36-1.54-0.25-8.726.471.5837.39-8.670.029.13-19.36
21Q1 (9)23.3750.19487.190.8-75.98-76.330.32-73.77-61.90006.45-10.9141.760.3207.14172.734.291.949.4815.87-5.2633.888.11-1.16.016.48-4.71-6.3612.9-27.53-19.122.153.86264.418.410.1213.51.030.028.750.340.0277.781.38-65.5920.02.75-48.8834.15-0.23-9.5225.811.15-69.7436.90.02-20.79-19.23
20Q4 (8)15.56233.19193.033.3346.7-27.291.220.8343.530007.2429.750.84-0.28-107.84-177.784.2167.0653.0916.7566.6644.628.2-1.812.486.80.0-26.0917.8-4.5614.542.07204.41245.08.410.5313.361.0314.4428.750.3421.43277.784.01-28.9116.765.38-21.1195.64-0.2130.025.03.8-28.84142.040.032.9120.83
20Q3 (7)4.672.41135.862.2712.94-45.821.21-4.7210.00005.58-28.09-4.943.57197.5495.02.52-48.683.710.05-48.0808.352.0827.296.8-0.15-26.3318.65-1.4333.980.6815.2511.487.61.337.650.90.032.350.280.0115.385.64172.46142.066.82109.85117.2-0.311.76-66.675.34208.67148.370.02-9.355.34
20Q2 (6)4.5614.5754.052.01-40.53-51.451.2751.1936.560007.7670.5517.41.2990.91-0.834.9171.08194.0119.3663.3208.186.9362.956.81-1.59-21.5418.9218.6238.510.590.0-4.847.51.216.230.912.532.350.28211.11115.382.0780.019.653.2558.5427.95-0.34-9.68-277.781.73105.955.490.039.323.8
20Q1 (5)3.98-25.0549.623.38-26.219.010.84-1.18-33.860004.55-36.6311.520.11-69.4457.142.874.3625.8811.852.3407.654.9438.346.92-24.78-20.5515.952.64-0.250.59-1.67-6.357.410.04.960.80.021.210.090.001.15-37.8416.162.05-25.4524.24-0.31-10.71-720.00.84-46.5-19.230.0318.49-19.02
19Q4 (4)5.31168.180.04.589.310.00.85-22.730.0000.07.1822.320.00.36-40.00.02.7513.170.011.5800.07.2911.130.09.2-0.330.015.5411.640.00.6-1.640.07.414.960.00.817.650.00.09-30.770.01.85-20.60.02.75-12.420.0-0.28-55.560.01.57-26.980.00.02-10.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。