3529 力旺 (上櫃) - 半導體
7.62億
股本
936.79億
市值
1230.0
收盤價 (08-11)
1908張 +131.35%
成交量 (08-11)
1.16%
融資餘額佔股本
4.63%
融資使用率
2.21
本益成長比
0.47
總報酬本益比
26.49~32.37%
預估今年成長率
N/A
預估5年年化成長率
0.962
本業收入比(5年平均)
41.15
淨值比
25.08%
單日周轉率(>10%留意)
86.72%
5日周轉率(>30%留意)
389.54%
20日周轉率(>100%留意)
36.47
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
力旺 | 4.24% | 3.8% | 19.42% | -11.51% | -33.33% | -0.4% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
力旺 | 456.54% | -43.0% | 252.0% | 64.0% | 34.0% | -38.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
1230.0 | 4.22% | 1281.86 | 1435.68 | 16.72% | N/A | N/A | N/A | N/A | -48.25% | 636.58 |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 69.13 | 1309.3 | 6.45 | 1243.13 | 1.07 | 最低殖利率 | 1.4% | 1284.29 | 4.41 | 1219.39 | -0.86 | 最高淨值比 | 19.63 | 586.75 | -52.3 |
最低價本益比 | 39.63 | 750.6 | -38.98 | 712.67 | -42.06 | 最高殖利率 | 2.4% | 750.96 | -38.95 | 713.02 | -42.03 | 最低淨值比 | 11.73 | 350.62 | -71.49 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 2225.0 | 899.0 | 18.94 | 117.47 | 47.46 | 18.04 | 0.81% | 2.01% | 73.66 | 23.53 |
110 | 2520.0 | 597.0 | 14.73 | 171.08 | 40.53 | 14.0 | 0.56% | 2.35% | 94.28 | 25.66 |
109 | 743.0 | 159.5 | 9.47 | 78.46 | 16.84 | 9.0 | 1.21% | 5.64% | 31.64 | 6.96 |
108 | 410.0 | 241.0 | 7.26 | 56.47 | 33.2 | 7.0 | 1.71% | 2.9% | 19.63 | 10.26 |
107 | 455.0 | 181.0 | 8.07 | 56.38 | 22.43 | 8.0 | 1.76% | 4.42% | 17.41 | 7.75 |
106 | 470.0 | 345.5 | 7.86 | 59.8 | 43.96 | 7.5 | 1.6% | 2.17% | 19.63 | 13.58 |
105 | 399.0 | 290.0 | 7.03 | 56.76 | 41.25 | 6.5 | 1.63% | 2.24% | 17.2 | 11.34 |
104 | 494.5 | 244.0 | 6.3 | 78.49 | 38.73 | 6.0 | 1.21% | 2.46% | 19.19 | 12.12 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
11年 | 7.62億 | 50.52% | 20.5% | 11.97% | 377.92% | 1414百萬 | 53.6% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 53.68 | 46.3 | 44.06 | 45.56 | 43.82 |
ROE | 48.3 | 38.13 | 31.56 | 32.28 | 30.02 |
本業收入比 | 98.91 | 99.04 | 98.10 | 96.28 | 88.68 |
自由現金流量(億) | 13.35 | 9.09 | 5.48 | 6.07 | 6.57 |
利息保障倍數 | 11772.50 | 5036.12 | 3538.34 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
4.28 | 3.44 | 24.42 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
3.33 | 2.31 | 44.16 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
3.23 | 1.99 | 62.31 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
4.91 | 3.85 | 0.2753 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 1230.0 | 1908 | 131.35% | 4.63% | -0.86% |
2022-08-10 | 1120.0 | 825 | -31.91% | 4.67% | 1.97% |
2022-08-09 | 1165.0 | 1211 | -10.64% | 4.58% | 3.62% |
2022-08-08 | 1205.0 | 1356 | 4.44% | 4.42% | -4.54% |
2022-08-05 | 1180.0 | 1298 | 4.75% | 4.63% | -8.68% |
2022-08-04 | 1125.0 | 1239 | -14.5% | 5.07% | -3.06% |
2022-08-03 | 1130.0 | 1449 | -23.53% | 5.23% | 2.35% |
2022-08-02 | 1130.0 | 1895 | 56.77% | 5.11% | 1.19% |
2022-08-01 | 1105.0 | 1209 | -15.67% | 5.05% | 3.27% |
2022-07-29 | 1185.0 | 1434 | -15.48% | 4.89% | -5.23% |
2022-07-28 | 1150.0 | 1696 | 30.12% | 5.16% | 4.45% |
2022-07-27 | 1170.0 | 1303 | 18.0% | 4.94% | -2.18% |
2022-07-26 | 1145.0 | 1104 | -3.27% | 5.05% | 4.55% |
2022-07-25 | 1160.0 | 1142 | -46.47% | 4.83% | 4.55% |
2022-07-22 | 1165.0 | 2133 | 24.97% | 4.62% | 9.22% |
2022-07-21 | 1240.0 | 1707 | 49.31% | 4.23% | -14.37% |
2022-07-20 | 1195.0 | 1143 | -43.74% | 4.94% | -1.0% |
2022-07-19 | 1090.0 | 2032 | 18.83% | 4.99% | 7.54% |
2022-07-18 | 1130.0 | 1710 | -6.97% | 4.64% | -9.02% |
2022-07-15 | 1030.0 | 1839 | 20.75% | 5.1% | 10.15% |
2022-07-14 | 969.0 | 1522 | -17.05% | 4.63% | -1.07% |
2022-07-13 | 936.0 | 1836 | 52.13% | 4.68% | -1.68% |
2022-07-12 | 899.0 | 1206 | 13.05% | 4.76% | 1.71% |
2022-07-11 | 998.0 | 1067 | -47.64% | 4.68% | 3.77% |
2022-07-08 | 1050.0 | 2038 | -5.2% | 4.51% | 1.35% |
2022-07-07 | 1010.0 | 2150 | 41.58% | 4.45% | -2.2% |
2022-07-06 | 924.0 | 1518 | 5.75% | 4.55% | 3.41% |
2022-07-05 | 975.0 | 1436 | 9.28% | 4.4% | -1.79% |
2022-07-04 | 975.0 | 1314 | -18.06% | 4.48% | -1.1% |
2022-07-01 | 960.0 | 1604 | 31.14% | 4.53% | -1.52% |
2022-06-30 | 1035.0 | 1223 | 76.23% | 4.6% | 6.24% |
2022-06-29 | 1160.0 | 694 | -14.36% | 4.33% | 2.36% |
2022-06-28 | 1195.0 | 810 | 24.85% | 4.23% | -0.7% |
2022-06-27 | 1275.0 | 649 | -5.01% | 4.26% | -4.48% |
2022-06-24 | 1160.0 | 683 | -56.92% | 4.46% | -1.11% |
2022-06-23 | 1125.0 | 1586 | 44.68% | 4.51% | -1.31% |
2022-06-22 | 1145.0 | 1096 | 5.1% | 4.57% | 5.3% |
2022-06-21 | 1270.0 | 1043 | 28.92% | 4.34% | 1.88% |
2022-06-20 | 1240.0 | 809 | -20.64% | 4.26% | -1.84% |
2022-06-17 | 1225.0 | 1019 | 31.04% | 4.34% | -0.46% |
2022-06-16 | 1270.0 | 778 | -0.69% | 4.36% | -1.36% |
2022-06-15 | 1275.0 | 783 | -33.17% | 4.42% | -3.7% |
2022-06-14 | 1315.0 | 1172 | -1.5% | 4.59% | 3.38% |
2022-06-13 | 1360.0 | 1190 | 28.8% | 4.44% | -0.67% |
2022-06-10 | 1435.0 | 924 | 38.49% | 4.47% | 4.44% |
2022-06-09 | 1460.0 | 667 | -11.77% | 4.28% | -0.47% |
2022-06-08 | 1460.0 | 756 | 47.94% | 4.3% | 2.14% |
2022-06-07 | 1500.0 | 511 | -23.3% | 4.21% | 2.93% |
2022-06-06 | 1535.0 | 666 | -6.08% | 4.09% | 0.49% |
2022-06-02 | 1550.0 | 709 | -43.81% | 4.07% | 0.99% |
2022-06-01 | 1580.0 | 1262 | 5.35% | 4.03% | 10.71% |
2022-05-31 | 1540.0 | 1198 | 25.63% | 3.64% | -3.45% |
2022-05-30 | 1515.0 | 954 | 25.15% | 3.77% | -3.58% |
2022-05-27 | 1450.0 | 762 | -6.37% | 3.91% | -6.68% |
2022-05-26 | 1380.0 | 814 | -4.94% | 4.19% | -0.48% |
2022-05-25 | 1390.0 | 856 | -31.07% | 4.21% | 1.69% |
2022-05-24 | 1365.0 | 1242 | -4.71% | 4.14% | -3.5% |
2022-05-23 | 1440.0 | 1304 | 33.22% | 4.29% | -1.61% |
2022-05-20 | 1430.0 | 978 | -32.15% | 4.36% | -7.23% |
2022-05-19 | 1390.0 | 1442 | -15.86% | 4.7% | 3.07% |
2022-05-18 | 1410.0 | 1714 | 49.87% | 4.56% | 0.22% |
2022-05-17 | 1405.0 | 1144 | -31.71% | 4.55% | -8.27% |
2022-05-16 | 1315.0 | 1675 | -7.64% | 4.96% | 2.48% |
2022-05-13 | 1350.0 | 1814 | 15.63% | 4.84% | -6.74% |
2022-05-12 | 1265.0 | 1568 | 14.54% | 5.19% | -3.35% |
2022-05-11 | 1220.0 | 1369 | 5.86% | 5.37% | 7.19% |
2022-05-10 | 1235.0 | 1293 | 4.96% | 5.01% | 3.09% |
2022-05-09 | 1195.0 | 1232 | 26.17% | 4.86% | -2.61% |
2022-05-06 | 1200.0 | 977 | -31.42% | 4.99% | 8.01% |
2022-05-05 | 1330.0 | 1424 | 52.78% | 4.62% | 2.44% |
2022-05-04 | 1275.0 | 932 | -8.08% | 4.51% | 7.38% |
2022-05-03 | 1325.0 | 1014 | -40.34% | 4.2% | -2.33% |
2022-04-29 | 1285.0 | 1700 | -14.33% | 4.3% | -3.15% |
2022-04-28 | 1205.0 | 1984 | -3.89% | 4.44% | 2.3% |
2022-04-27 | 1130.0 | 2065 | -10.5% | 4.34% | -5.24% |
2022-04-26 | 1105.0 | 2307 | 43.47% | 4.58% | -1.08% |
2022-04-25 | 1125.0 | 1608 | 34.81% | 4.63% | -5.32% |
2022-04-22 | 1245.0 | 1193 | 91.85% | 4.89% | 3.38% |
2022-04-21 | 1380.0 | 621 | -13.04% | 4.73% | 3.28% |
2022-04-20 | 1420.0 | 715 | 22.06% | 4.58% | 0.22% |
2022-04-19 | 1395.0 | 585 | -19.65% | 4.57% | 2.7% |
2022-04-18 | 1410.0 | 729 | 43.76% | 4.45% | -2.2% |
2022-04-15 | 1380.0 | 507 | 9.39% | 4.55% | -0.66% |
2022-04-14 | 1460.0 | 463 | -42.53% | 4.58% | 0.0% |
2022-04-13 | 1450.0 | 806 | -10.18% | 4.58% | 5.29% |
2022-04-12 | 1435.0 | 898 | 31.33% | 4.35% | -3.76% |
2022-04-11 | 1495.0 | 683 | -22.28% | 4.52% | 0.44% |
2022-04-08 | 1570.0 | 880 | 47.36% | 4.5% | 6.38% |
2022-04-07 | 1650.0 | 597 | 38.16% | 4.23% | 4.96% |
2022-04-06 | 1735.0 | 432 | -35.69% | 4.03% | 1.26% |
2022-04-01 | 1760.0 | 672 | 61.36% | 3.98% | 8.74% |
2022-03-31 | 1850.0 | 416 | -21.29% | 3.66% | -2.14% |
2022-03-30 | 1830.0 | 529 | -1.51% | 3.74% | -1.32% |
2022-03-29 | 1800.0 | 537 | -26.7% | 3.79% | -3.56% |
2022-03-28 | 1730.0 | 733 | 33.1% | 3.93% | 1.55% |
2022-03-25 | 1760.0 | 550 | 25.99% | 3.87% | -3.97% |
2022-03-24 | 1730.0 | 437 | -21.45% | 4.03% | 3.33% |
2022-03-23 | 1770.0 | 556 | 4.79% | 3.9% | -5.34% |
2022-03-22 | 1690.0 | 531 | -14.69% | 4.12% | 3.26% |
2022-03-21 | 1725.0 | 622 | -60.56% | 3.99% | 0.0% |
2022-03-18 | 1710.0 | 1578 | 60.02% | 3.99% | -0.25% |
2022-03-17 | 1680.0 | 986 | -18.33% | 4.0% | -1.48% |
2022-03-16 | 1590.0 | 1207 | -4.0% | 4.06% | 3.31% |
2022-03-15 | 1615.0 | 1258 | 90.34% | 3.93% | -2.0% |
2022-03-14 | 1790.0 | 660 | 20.6% | 4.01% | 5.25% |
2022-03-11 | 1855.0 | 548 | -10.79% | 3.81% | 0.53% |
2022-03-10 | 1895.0 | 614 | -28.88% | 3.79% | -2.57% |
2022-03-09 | 1780.0 | 863 | -28.48% | 3.89% | -4.19% |
2022-03-08 | 1685.0 | 1207 | 58.54% | 4.06% | 4.91% |
2022-03-07 | 1800.0 | 761 | 60.02% | 3.87% | 2.38% |
2022-03-04 | 1940.0 | 476 | -51.41% | 3.78% | -3.08% |
2022-03-03 | 1930.0 | 979 | 40.42% | 3.9% | 1.56% |
2022-03-02 | 1935.0 | 697 | -32.37% | 3.84% | 1.05% |
2022-03-01 | 1930.0 | 1031 | -23.07% | 3.8% | -2.81% |
2022-02-25 | 1845.0 | 1341 | 89.83% | 3.91% | -10.73% |
2022-02-24 | 1680.0 | 706 | 26.87% | 4.38% | 0.0% |
2022-02-23 | 1725.0 | 556 | -28.74% | 4.38% | 3.79% |
2022-02-22 | 1740.0 | 781 | -14.2% | 4.22% | -2.99% |
2022-02-21 | 1775.0 | 910 | -8.34% | 4.35% | 6.62% |
2022-02-18 | 1845.0 | 993 | 30.1% | 4.08% | -4.45% |
2022-02-17 | 1765.0 | 763 | -35.97% | 4.27% | 5.69% |
2022-02-16 | 1810.0 | 1192 | 10.71% | 4.04% | 4.12% |
2022-02-15 | 1765.0 | 1077 | 13.42% | 3.88% | -11.21% |
2022-02-14 | 1650.0 | 950 | -6.34% | 4.37% | 8.98% |
2022-02-11 | 1785.0 | 1014 | -11.33% | 4.01% | -4.98% |
2022-02-10 | 1700.0 | 1144 | -20.46% | 4.22% | 6.57% |
2022-02-09 | 1710.0 | 1438 | 33.68% | 3.96% | -6.6% |
2022-02-08 | 1590.0 | 1076 | 49.88% | 4.24% | 11.58% |
2022-02-07 | 1635.0 | 717 | -24.24% | 3.8% | -2.31% |
2022-01-26 | 1570.0 | 947 | 9.64% | 3.89% | 0.78% |
2022-01-25 | 1560.0 | 864 | 27.96% | 3.86% | 1.05% |
2022-01-24 | 1700.0 | 675 | 47.98% | 3.82% | -0.78% |
2022-01-21 | 1700.0 | 456 | -37.7% | 3.85% | -0.77% |
2022-01-20 | 1755.0 | 732 | -13.08% | 3.88% | -1.52% |
2022-01-19 | 1755.0 | 842 | -20.99% | 3.94% | -2.48% |
2022-01-18 | 1755.0 | 1066 | 14.79% | 4.04% | -3.81% |
2022-01-17 | 1655.0 | 929 | -34.79% | 4.2% | 7.97% |
2022-01-14 | 1810.0 | 1425 | 47.42% | 3.89% | -0.51% |
2022-01-13 | 1760.0 | 966 | -6.67% | 3.91% | -1.51% |
2022-01-12 | 1800.0 | 1036 | 59.47% | 3.97% | 2.06% |
2022-01-11 | 1885.0 | 649 | 14.24% | 3.89% | 3.46% |
2022-01-10 | 1960.0 | 568 | -1.27% | 3.76% | -4.33% |
2022-01-07 | 1940.0 | 576 | -30.63% | 3.93% | 7.38% |
2022-01-06 | 2035.0 | 830 | 25.9% | 3.66% | -3.94% |
2022-01-05 | 2015.0 | 659 | -1.53% | 3.81% | -0.78% |
2022-01-04 | 2025.0 | 669 | 74.94% | 3.84% | 8.78% |
2022-01-03 | 2145.0 | 382 | -33.84% | 3.53% | 2.62% |
2021-12-30 | 2190.0 | 578 | 69.93% | 3.44% | -4.18% |
2021-12-29 | 2130.0 | 340 | -34.75% | 3.59% | -2.18% |
2021-12-28 | 2105.0 | 521 | 51.77% | 3.67% | 3.67% |
2021-12-27 | 2130.0 | 343 | -49.36% | 3.54% | 0.57% |
2021-12-24 | 2150.0 | 678 | -28.93% | 3.52% | -0.28% |
2021-12-23 | 2130.0 | 955 | 0.92% | 3.53% | -1.12% |
2021-12-22 | 2150.0 | 946 | 17.89% | 3.57% | -9.85% |
2021-12-21 | 1955.0 | 803 | 76.34% | 3.96% | -3.18% |
2021-12-20 | 1890.0 | 455 | -9.5% | 4.09% | 10.24% |
2021-12-17 | 2035.0 | 503 | -12.35% | 3.71% | -2.88% |
2021-12-16 | 1990.0 | 574 | -4.69% | 3.82% | 2.41% |
2021-12-15 | 1965.0 | 602 | -6.31% | 3.73% | -3.12% |
2021-12-14 | 1910.0 | 642 | 6.91% | 3.85% | 4.05% |
2021-12-13 | 2025.0 | 601 | 52.19% | 3.7% | -5.61% |
2021-12-10 | 1940.0 | 395 | -13.03% | 3.92% | 2.35% |
2021-12-09 | 2000.0 | 454 | -28.73% | 3.83% | -1.54% |
2021-12-08 | 1995.0 | 637 | -2.57% | 3.89% | 0.78% |
2021-12-07 | 1965.0 | 654 | 10.16% | 3.86% | 2.39% |
2021-12-06 | 1995.0 | 594 | -2.74% | 3.77% | -2.33% |
2021-12-03 | 1995.0 | 610 | -26.75% | 3.86% | 3.49% |
2021-12-02 | 2060.0 | 833 | -27.75% | 3.73% | 2.75% |
2021-12-01 | 2080.0 | 1154 | -82.14% | 3.63% | 24.32% |
2021-11-30 | 2150.0 | 6460 | 562.46% | 2.92% | -1.02% |
2021-11-29 | 2190.0 | 975 | -17.51% | 2.95% | -5.45% |
2021-11-26 | 2075.0 | 1182 | 22.04% | 3.12% | 8.71% |
2021-11-25 | 2150.0 | 968 | -29.26% | 2.87% | 0.35% |
2021-11-24 | 2150.0 | 1369 | 66.55% | 2.86% | 5.93% |
2021-11-23 | 2260.0 | 822 | 137.1% | 2.7% | -2.53% |
2021-11-22 | 2410.0 | 346 | -20.64% | 2.77% | -2.46% |
2021-11-19 | 2425.0 | 437 | -30.99% | 2.84% | -0.35% |
2021-11-18 | 2475.0 | 633 | 10.14% | 2.85% | -1.04% |
2021-11-17 | 2430.0 | 575 | -49.3% | 2.88% | 0.35% |
2021-11-16 | 2430.0 | 1134 | 125.26% | 2.87% | -9.46% |
2021-11-15 | 2310.0 | 503 | -44.64% | 3.17% | -0.63% |
2021-11-12 | 2300.0 | 909 | 35.94% | 3.19% | 10.38% |
2021-11-11 | 2370.0 | 669 | 3.17% | 2.89% | 1.05% |
2021-11-10 | 2355.0 | 648 | 3.13% | 2.86% | 9.58% |
2021-11-09 | 2430.0 | 628 | -18.14% | 2.61% | -1.14% |
2021-11-08 | 2410.0 | 768 | -22.42% | 2.64% | -7.04% |
2021-11-05 | 2475.0 | 990 | 46.32% | 2.84% | 10.08% |
2021-11-04 | 2420.0 | 676 | 30.58% | 2.58% | -8.51% |
2021-11-03 | 2360.0 | 518 | -43.11% | 2.82% | -1.05% |
2021-11-02 | 2330.0 | 911 | -7.56% | 2.85% | -2.73% |
2021-11-01 | 2380.0 | 985 | 60.81% | 2.93% | -2.33% |
2021-10-29 | 2300.0 | 612 | -12.1% | 3.0% | 5.26% |
2021-10-28 | 2320.0 | 697 | -40.31% | 2.85% | 2.15% |
2021-10-27 | 2390.0 | 1168 | 25.24% | 2.79% | -8.82% |
2021-10-26 | 2225.0 | 932 | -19.17% | 3.06% | -3.16% |
2021-10-25 | 2180.0 | 1153 | -24.15% | 3.16% | 11.27% |
2021-10-22 | 2200.0 | 1521 | 28.28% | 2.84% | 5.97% |
2021-10-21 | 2340.0 | 1185 | 100.57% | 2.68% | -8.22% |
2021-10-20 | 2130.0 | 591 | -30.86% | 2.92% | -2.34% |
2021-10-19 | 2195.0 | 855 | -10.98% | 2.99% | 9.93% |
2021-10-18 | 2175.0 | 960 | -9.18% | 2.72% | -4.23% |
2021-10-15 | 2010.0 | 1057 | -15.2% | 2.84% | 4.03% |
2021-10-14 | 2040.0 | 1247 | 1.55% | 2.73% | 4.6% |
2021-10-13 | 2095.0 | 1228 | 10.67% | 2.61% | 4.82% |
2021-10-12 | 2320.0 | 1109 | -6.06% | 2.49% | -3.86% |
2021-10-08 | 2170.0 | 1181 | -8.37% | 2.59% | -0.77% |
2021-10-07 | 2125.0 | 1289 | 115.02% | 2.61% | 3.16% |
2021-10-06 | 1935.0 | 599 | -54.37% | 2.53% | -0.78% |
2021-10-05 | 1995.0 | 1313 | 44.22% | 2.55% | 2.82% |
2021-10-04 | 1975.0 | 911 | 47.99% | 2.48% | -2.36% |
2021-10-01 | 1905.0 | 615 | -55.8% | 2.54% | 0.4% |
2021-09-30 | 1975.0 | 1392 | 58.11% | 2.53% | 2.43% |
2021-09-29 | 1910.0 | 880 | 21.45% | 2.47% | -0.4% |
2021-09-28 | 2025.0 | 725 | -2.1% | 2.48% | 1.22% |
2021-09-27 | 2050.0 | 740 | -22.72% | 2.45% | 2.94% |
2021-09-24 | 2030.0 | 958 | -15.23% | 2.38% | 3.48% |
2021-09-23 | 1980.0 | 1130 | 56.56% | 2.3% | -4.56% |
2021-09-22 | 1855.0 | 722 | 5.72% | 2.41% | 0.42% |
2021-09-17 | 1855.0 | 683 | 26.81% | 2.4% | 1.27% |
2021-09-16 | 1845.0 | 538 | -48.27% | 2.37% | -7.78% |
2021-09-15 | 1850.0 | 1041 | -6.39% | 2.57% | 3.63% |
2021-09-14 | 1845.0 | 1112 | 8.98% | 2.48% | 2.9% |
2021-09-13 | 1755.0 | 1020 | -8.16% | 2.41% | -5.86% |
2021-09-10 | 1790.0 | 1111 | 72.04% | 2.56% | 3.64% |
2021-09-09 | 1630.0 | 646 | -53.09% | 2.47% | -3.89% |
2021-09-08 | 1605.0 | 1377 | 49.17% | 2.57% | 12.72% |
2021-09-07 | 1725.0 | 923 | -2.69% | 2.28% | -13.31% |
2021-09-06 | 1665.0 | 948 | -0.29% | 2.63% | -7.07% |
2021-09-03 | 1670.0 | 951 | -1.0% | 2.83% | -1.39% |
2021-09-02 | 1620.0 | 961 | 11.16% | 2.87% | -1.71% |
2021-09-01 | 1635.0 | 864 | 12.33% | 2.92% | 2.1% |
2021-08-31 | 1630.0 | 769 | -42.32% | 2.86% | -6.84% |
2021-08-30 | 1595.0 | 1334 | -11.43% | 3.07% | 4.07% |
2021-08-27 | 1490.0 | 1506 | -17.84% | 2.95% | -8.95% |
2021-08-26 | 1460.0 | 1834 | 270.36% | 3.24% | -0.61% |
2021-08-25 | 1330.0 | 495 | 26.17% | 3.26% | 3.82% |
2021-08-24 | 1305.0 | 392 | -41.66% | 3.14% | 1.29% |
2021-08-23 | 1310.0 | 672 | 48.0% | 3.1% | -0.96% |
2021-08-20 | 1220.0 | 454 | -35.74% | 3.13% | 0.0% |
2021-08-19 | 1235.0 | 707 | N/A | 3.13% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 4.92 | 454.36 | 32.19 | 33.44 |
2022/6 | 0.89 | -61.92 | 55.35 | 33.84 |
2022/5 | 2.33 | -50.8 | 46.49 | 32.71 |
2022/4 | 4.74 | 729.65 | 45.9 | 30.32 |
2022/3 | 0.57 | -75.82 | 9.03 | 21.84 |
2022/2 | 2.36 | -45.46 | 89.54 | 23.08 |
2022/1 | 4.34 | 528.27 | 3.32 | 3.32 |
2021/12 | 0.69 | -62.54 | 30.76 | 33.04 |
2021/11 | 1.84 | -51.29 | 37.01 | 33.11 |
2021/10 | 3.78 | 561.78 | 22.2 | 32.78 |
2021/9 | 0.57 | -65.28 | 26.33 | 35.34 |
2021/8 | 1.65 | -55.8 | 87.13 | 35.67 |
2021/7 | 3.72 | 551.48 | 20.92 | 31.73 |
2021/6 | 0.57 | -64.09 | 18.59 | 35.7 |
2021/5 | 1.59 | -51.0 | 19.6 | 36.74 |
2021/4 | 3.25 | 519.98 | 34.33 | 40.21 |
2021/3 | 0.52 | -57.97 | 26.38 | 43.64 |
2021/2 | 1.25 | -70.27 | 48.66 | 45.55 |
2021/1 | 4.2 | 695.11 | 44.65 | 44.65 |
2020/12 | 0.53 | -60.74 | 67.03 | 25.99 |
2020/11 | 1.34 | -56.55 | 41.69 | 25.05 |
2020/10 | 3.09 | 584.13 | 31.45 | 23.82 |
2020/9 | 0.45 | -48.58 | 59.19 | 22.11 |
2020/8 | 0.88 | -71.44 | 7.05 | 21.07 |
2020/7 | 3.08 | 538.94 | 36.3 | 22.3 |
2020/6 | 0.48 | -63.78 | 30.01 | 17.86 |
2020/5 | 1.33 | -44.96 | 62.09 | 17.19 |
2020/4 | 2.42 | 483.28 | 22.6 | 10.96 |
2020/3 | 0.41 | -50.56 | -16.97 | 5.15 |
2020/2 | 0.84 | -71.07 | 42.44 | 8.36 |
2020/1 | 2.9 | 818.14 | 1.34 | 1.34 |
2019/12 | 0.32 | -66.7 | -11.49 | -4.49 |
2019/11 | 0.95 | -59.69 | 10.17 | -4.32 |
2019/10 | 2.35 | 728.53 | -17.37 | -5.24 |
2019/9 | 0.28 | -65.42 | -10.13 | -2.01 |
2019/8 | 0.82 | -63.63 | 9.6 | -1.76 |
2019/7 | 2.26 | 509.45 | -21.15 | -2.65 |
2019/6 | 0.37 | -54.85 | -5.08 | 5.18 |
2019/5 | 0.82 | -58.37 | 4.45 | 5.81 |
2019/4 | 1.97 | 294.96 | 7.02 | 6.0 |
2019/3 | 0.5 | -15.17 | 11.75 | 5.49 |
2019/2 | 0.59 | -79.42 | -11.56 | 4.65 |
2019/1 | 2.86 | 701.81 | 8.75 | 8.75 |
2018/12 | 0.36 | -58.55 | 45.0 | 7.32 |
2018/11 | 0.86 | -69.77 | 27.79 | 6.63 |
2018/10 | 2.85 | 801.22 | 23.96 | 5.52 |
2018/9 | 0.32 | -57.83 | 27.97 | 1.5 |
2018/8 | 0.75 | -73.84 | 9.88 | 0.87 |
2018/7 | 2.87 | 633.68 | -1.66 | 0.23 |
2018/6 | 0.39 | -50.31 | -42.56 | 1.05 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 13.47 | 13.35 | 11.01 |
2020 | 9.24 | 9.09 | 7.08 |
2019 | 5.93 | 5.48 | 5.42 |
2018 | 6.35 | 6.07 | 6.13 |
2017 | 6.47 | 6.57 | 5.99 |
2016 | 5.72 | 5.93 | 5.35 |
2015 | 5.18 | 4.98 | 4.79 |
2014 | 4.74 | 4.14 | 4.19 |
2013 | 4.07 | 3.88 | 2.91 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 4.0 | 3.88 | 3.66 |
21Q4 | 5.39 | 5.27 | 2.87 |
21Q3 | 2.21 | 2.11 | 2.77 |
21Q2 | 2.54 | 2.79 | 2.44 |
21Q1 | 3.34 | 3.19 | 2.93 |
20Q4 | 3.27 | 3.17 | 1.93 |
20Q3 | 1.43 | 1.32 | 1.69 |
20Q2 | 2.13 | 1.92 | 1.69 |
20Q1 | 2.4 | 2.67 | 1.77 |
19Q4 | 1.84 | 1.73 | 1.3 |
19Q3 | 0.88 | 0.82 | 1.2 |
19Q2 | 0.86 | 0.75 | 1.15 |
19Q1 | 2.34 | 2.17 | 1.77 |
18Q4 | 2.09 | 2.01 | 1.64 |
18Q3 | 1.85 | 1.81 | 1.69 |
18Q2 | 0.95 | 0.87 | 1.12 |
18Q1 | 1.45 | 1.36 | 1.69 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 28.76 | 7.27 | 3.66 | 1.31 | 18.02 | 0 | 4.59 | 0.02 | 0 | 0 | 7.44 | 7.61 | 5.26 | 0.6 | 16.26 | 22.12 |
21Q4 | 24.83 | 6.31 | 2.87 | 1.03 | 16.32 | 0 | 4.6 | 0.03 | 0 | 0 | 6.65 | 7.61 | 5.26 | 0.6 | 12.6 | 18.46 |
21Q3 | 19.0 | 5.94 | 2.77 | 2.22 | 37.37 | 0 | 4.51 | 0.04 | 0 | 0 | 5.5 | 7.61 | 5.26 | 0.6 | 9.71 | 15.58 |
21Q2 | 23.57 | 5.41 | 2.44 | 1.14 | 21.07 | 0 | 4.59 | 0.04 | 0 | 0 | 12.01 | 7.61 | 5.26 | 0.6 | 7.24 | 13.1 |
21Q1 | 20.79 | 5.97 | 2.93 | 1.18 | 19.77 | 0 | 4.61 | 0.05 | 0 | 0 | 5.21 | 7.61 | 4.56 | 0.66 | 10.8 | 16.01 |
20Q4 | 17.54 | 4.97 | 1.93 | 1.17 | 23.54 | 0 | 4.67 | 0.06 | 0 | 0 | 4.72 | 7.61 | 4.56 | 0.66 | 7.87 | 13.08 |
20Q3 | 14.35 | 4.41 | 1.69 | 1.49 | 33.79 | 0 | 4.73 | 0.03 | 0 | 0 | 4.29 | 7.61 | 4.56 | 0.66 | 5.94 | 11.15 |
20Q2 | 17.2 | 4.23 | 1.69 | 0.92 | 21.75 | 0 | 4.74 | 0.04 | 0 | 0 | 9.21 | 7.58 | 4.56 | 0.66 | 4.26 | 9.47 |
20Q1 | 15.3 | 4.15 | 1.77 | 1.08 | 26.02 | 0 | 4.73 | 0.04 | 0 | 0 | 3.89 | 7.58 | 4.01 | 0.62 | 7.22 | 11.86 |
19Q4 | 12.64 | 3.62 | 1.3 | 1.27 | 35.08 | 0 | 4.77 | 0.05 | 0 | 0 | 3.31 | 7.58 | 4.01 | 0.62 | 5.46 | 10.09 |
19Q3 | 10.94 | 3.37 | 1.2 | 1.46 | 43.32 | 0 | 4.8 | 0.06 | 0 | 0 | 3.38 | 7.58 | 4.01 | 0.62 | 4.18 | 8.81 |
19Q2 | 15.98 | 3.17 | 1.15 | 1.03 | 32.49 | 0 | 4.87 | 0.04 | 0 | 0 | 9.49 | 7.58 | 4.01 | 0.62 | 2.97 | 7.61 |
19Q1 | 15.19 | 3.95 | 1.77 | 1.05 | 26.58 | 0 | 4.85 | 0.05 | 0 | 0 | 3.9 | 7.58 | 3.4 | 0.01 | 8.61 | 12.02 |
18Q4 | 13.02 | 4.07 | 1.64 | 1.58 | 38.82 | 0 | 4.92 | 0.06 | 0 | 0 | 3.71 | 7.58 | 3.4 | 0.01 | 6.84 | 10.25 |
18Q3 | 13.69 | 3.93 | 1.69 | 1.26 | 32.06 | 0 | 4.93 | 0.07 | 0 | 0 | 3.49 | 7.58 | 3.4 | 0.01 | 5.22 | 8.63 |
18Q2 | 18.92 | 3.02 | 1.12 | 1.27 | 42.05 | 0 | 5.0 | 0.08 | 0 | 0 | 8.98 | 7.58 | 3.4 | 0.01 | 3.54 | 6.95 |
18Q1 | 18.03 | 3.74 | 1.69 | 1.15 | 30.75 | 0 | 5.09 | 0.09 | 0 | 0 | 3.5 | 7.58 | 2.8 | 0.01 | 8.4 | 11.21 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 24.83 | 23.64 | 11.01 | 1.03 | 4.36 | 0 | 4.6 | 0.03 | 0 | 0 | 6.65 | 7.61 | 5.26 | 0.6 | 12.6 | 18.46 |
2020 | 17.54 | 17.77 | 7.08 | 1.17 | 6.58 | 0 | 4.67 | 0.06 | 0 | 0 | 4.72 | 7.61 | 4.56 | 0.66 | 7.87 | 13.08 |
2019 | 12.64 | 14.1 | 5.42 | 1.27 | 9.01 | 0 | 4.77 | 0.05 | 0 | 0 | 3.31 | 7.58 | 4.01 | 0.62 | 5.46 | 10.09 |
2018 | 13.02 | 14.77 | 6.13 | 1.58 | 10.70 | 0 | 4.92 | 0.06 | 0 | 0 | 3.71 | 7.58 | 3.4 | 0.01 | 6.84 | 10.25 |
2017 | 16.64 | 13.76 | 5.99 | 0.82 | 5.96 | 0 | 5.05 | 0.1 | 0 | 0 | 3.36 | 7.58 | 2.8 | 0.01 | 5.99 | 8.8 |
2016 | 15.02 | 12.15 | 5.35 | 0.67 | 5.51 | 0 | 5.03 | 0.07 | 0 | 0 | 2.75 | 7.58 | 2.32 | 0.01 | 4.86 | 7.18 |
2015 | 13.67 | 10.92 | 4.79 | 0.56 | 5.13 | 0 | 4.92 | 0.07 | 0 | 0 | 2.19 | 7.68 | 1.84 | 0.01 | 4.77 | 6.62 |
2014 | 13.23 | 10.04 | 4.19 | 0.5 | 4.98 | 0 | 5.04 | 0.04 | 0 | 0 | 1.97 | 7.68 | 1.42 | 0.01 | 4.21 | 5.65 |
2013 | 12.08 | 8.08 | 2.91 | 0.37 | 4.58 | 0 | 5.07 | 0.1 | 0 | 0 | 1.65 | 7.68 | 1.13 | 0.01 | 2.93 | 4.07 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 7.27 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.15 | 4.28 | 0.66 | 15.42 | 4.91 | 75 |
21Q4 | 6.31 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.01 | 3.33 | 0.47 | 14.11 | 3.85 | 75 |
21Q3 | 5.94 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.06 | 3.23 | 0.48 | 14.86 | 3.72 | 75 |
21Q2 | 5.41 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.07 | 0 | 2.83 | 0.41 | 14.49 | 3.27 | 75 |
21Q1 | 5.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 3.44 | 0.53 | 15.41 | 3.93 | 75 |
20Q4 | 4.97 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.11 | -0.05 | 2.31 | 0.39 | 16.88 | 2.60 | 74 |
20Q3 | 4.41 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | -0.07 | 0.02 | 1.99 | 0.3 | 15.08 | 2.26 | 74 |
20Q2 | 4.23 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.04 | 0.03 | 1.99 | 0.29 | 14.57 | 2.28 | 74 |
20Q1 | 4.15 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.08 | 2.02 | 0.26 | 12.87 | 2.38 | 74 |
19Q4 | 3.62 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.07 | -0.03 | 1.56 | 0.27 | 17.31 | 1.75 | 74 |
19Q3 | 3.37 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | 1.41 | 0.2 | 14.18 | 1.62 | 74 |
19Q2 | 3.17 | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.05 | 1.33 | 0.18 | 13.53 | 1.55 | 74 |
19Q1 | 3.95 | 0.03 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | 0.02 | 0.09 | 2.03 | 0.26 | 12.81 | 2.39 | 74 |
18Q4 | 4.07 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 1.87 | 0.24 | 12.83 | 2.17 | 75 |
18Q3 | 3.93 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.03 | 1.92 | 0.24 | 12.50 | 2.23 | 76 |
18Q2 | 3.02 | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.07 | 0.1 | 1.28 | 0.16 | 12.50 | 1.48 | 76 |
18Q1 | 3.74 | 0.03 | 0 | 0 | 0.01 | 0 | 0.1 | 0 | 0 | -0.03 | 0.1 | 1.91 | 0.22 | 11.52 | 2.23 | 76 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 23.64 | 0.07 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -0.09 | 0.14 | 12.83 | 1.89 | 14.73 | 14.78 | 75 |
2020 | 17.77 | 0.08 | 0 | 0 | 0.05 | 0.01 | 0 | 0 | 0 | -0.19 | 0.08 | 8.31 | 1.24 | 14.92 | 9.52 | 74 |
2019 | 14.1 | 0.1 | 0 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | -0.05 | 0.12 | 6.33 | 0.91 | 14.38 | 7.30 | 74 |
2018 | 14.77 | 0.11 | 0 | 0 | 0.03 | 0.01 | 0.1 | 0 | 0 | 0.06 | 0.26 | 6.99 | 0.86 | 12.30 | 8.13 | 75 |
2017 | 13.76 | 0.1 | 0 | 0 | 0.02 | 0.02 | 0.09 | 0 | 0.71 | -0.1 | 0.77 | 6.8 | 0.81 | 11.91 | 7.90 | 76 |
2016 | 12.15 | 0.11 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0.74 | -0.04 | 0.78 | 6.08 | 0.73 | 12.01 | 7.06 | 76 |
2015 | 10.92 | 0.14 | 0 | 0 | 0.03 | 0.09 | 0 | 0 | 0 | 0.05 | 0.22 | 5.43 | 0.64 | 11.79 | 6.32 | 76 |
2014 | 10.04 | 0.13 | 0 | 0 | 0.02 | 0.06 | 0 | 0 | 0 | 0.07 | 0.13 | 4.77 | 0.58 | 12.16 | 5.52 | 76 |
2013 | 8.08 | 0.1 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0.02 | 0.02 | 3.42 | 0.52 | 15.20 | 3.87 | 75 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 7.27 | 0 | 7.27 | 100.00 | 4.13 | 56.84 | 0.15 | 4.28 | 3.66 | 4.91 |
21Q4 | 6.31 | 0 | 6.31 | 100.00 | 3.32 | 52.54 | 0.01 | 3.33 | 2.87 | 3.85 |
21Q3 | 5.94 | 0 | 5.94 | 100.00 | 3.17 | 53.29 | 0.06 | 3.23 | 2.77 | 3.72 |
21Q2 | 5.41 | 0 | 5.41 | 100.00 | 2.83 | 52.22 | 0 | 2.83 | 2.44 | 3.27 |
21Q1 | 5.97 | 0 | 5.97 | 100.00 | 3.38 | 56.59 | 0.07 | 3.44 | 2.93 | 3.93 |
20Q4 | 4.97 | 0 | 4.97 | 100.00 | 2.35 | 47.39 | -0.05 | 2.31 | 1.93 | 2.60 |
20Q3 | 4.41 | 0 | 4.41 | 100.00 | 1.97 | 44.72 | 0.02 | 1.99 | 1.69 | 2.26 |
20Q2 | 4.23 | 0 | 4.23 | 100.00 | 1.96 | 46.28 | 0.03 | 1.99 | 1.69 | 2.28 |
20Q1 | 4.15 | 0 | 4.15 | 100.00 | 1.94 | 46.69 | 0.08 | 2.02 | 1.77 | 2.38 |
19Q4 | 3.62 | 0 | 3.62 | 100.00 | 1.6 | 44.08 | -0.03 | 1.56 | 1.3 | 1.75 |
19Q3 | 3.37 | 0 | 3.37 | 100.00 | 1.39 | 41.35 | 0.01 | 1.41 | 1.2 | 1.62 |
19Q2 | 3.17 | 0 | 3.17 | 100.00 | 1.29 | 40.64 | 0.05 | 1.33 | 1.15 | 1.55 |
19Q1 | 3.95 | 0 | 3.95 | 100.00 | 1.94 | 49.10 | 0.09 | 2.03 | 1.77 | 2.39 |
18Q4 | 4.07 | 0 | 4.07 | 100.00 | 1.84 | 45.29 | 0.03 | 1.87 | 1.64 | 2.17 |
18Q3 | 3.93 | 0 | 3.93 | 100.00 | 1.89 | 48.03 | 0.03 | 1.92 | 1.69 | 2.23 |
18Q2 | 3.02 | 0 | 3.02 | 100.00 | 1.18 | 39.18 | 0.1 | 1.28 | 1.12 | 1.48 |
18Q1 | 3.74 | 0 | 3.74 | 100.00 | 1.81 | 48.41 | 0.1 | 1.91 | 1.69 | 2.23 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 7.27 | 4.13 | 3.66 | 58.88 | 4.91 | 21.78 | 2.05 | 24.94 | 24.37 | 36.51 | 15.21 | 11.81 | 27.53 |
21Q4 | 6.31 | 3.32 | 2.87 | 52.66 | 3.85 | 26.96 | 13.37 | 48.08 | 30.82 | 56.34 | 6.23 | -3.15 | 3.49 |
21Q3 | 5.94 | 3.17 | 2.77 | 54.37 | 3.72 | 34.69 | 20.58 | 64.60 | 31.29 | 54.01 | 9.80 | 3.96 | 13.76 |
21Q2 | 5.41 | 2.83 | 2.44 | 52.30 | 3.27 | 27.90 | 11.40 | 43.42 | 35.88 | 54.27 | -9.38 | -9.36 | -16.79 |
21Q1 | 5.97 | 3.38 | 2.93 | 57.70 | 3.93 | 43.86 | 18.46 | 65.13 | 40.58 | 56.85 | 20.12 | 24.22 | 51.15 |
20Q4 | 4.97 | 2.35 | 1.93 | 46.45 | 2.60 | 37.29 | 7.65 | 48.57 | 34.08 | 44.04 | 12.70 | 3.02 | 15.04 |
20Q3 | 4.41 | 1.97 | 1.69 | 45.09 | 2.26 | 30.86 | 7.97 | 39.51 | 32.15 | 43.30 | 4.26 | -3.96 | -0.88 |
20Q2 | 4.23 | 1.96 | 1.69 | 46.95 | 2.28 | 33.44 | 11.52 | 47.10 | 19.25 | 23.34 | 1.93 | -3.61 | -4.20 |
20Q1 | 4.15 | 1.94 | 1.77 | 48.71 | 2.38 | 5.06 | -5.31 | -0.42 | -3.00 | -9.89 | 14.64 | 12.89 | 36.00 |
19Q4 | 3.62 | 1.6 | 1.3 | 43.15 | 1.75 | -11.06 | -6.32 | -19.35 | -12.66 | -23.35 | 7.42 | 3.33 | 8.02 |
19Q3 | 3.37 | 1.39 | 1.2 | 41.76 | 1.62 | -14.25 | -14.57 | -27.35 | -4.64 | -11.31 | 6.31 | -0.81 | 4.52 |
19Q2 | 3.17 | 1.29 | 1.15 | 42.10 | 1.55 | 4.97 | -0.75 | 4.73 | 5.29 | 5.95 | -19.75 | -18.16 | -35.15 |
19Q1 | 3.95 | 1.94 | 1.77 | 51.44 | 2.39 | 5.61 | 0.80 | 7.17 | 2.81 | 3.58 | -2.95 | 11.68 | 10.14 |
18Q4 | 4.07 | 1.84 | 1.64 | 46.06 | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.56 | -5.77 | -2.69 |
18Q3 | 3.93 | 1.89 | 1.69 | 48.88 | 2.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.13 | 15.23 | 50.68 |
18Q2 | 3.02 | 1.18 | 1.12 | 42.42 | 1.48 | 0.00 | 0.00 | 0.00 | - | - | -19.25 | -16.87 | -33.63 |
18Q1 | 3.74 | 1.81 | 1.69 | 51.03 | 2.23 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 23.64 | 12.69 | 11.01 | 54.28 | 14.73 | 33.03 | 54.19 | 55.51 | 16.08 | 55.54 |
2020 | 17.77 | 8.23 | 7.08 | 46.76 | 9.47 | 26.03 | 32.53 | 30.63 | 4.14 | 30.44 |
2019 | 14.1 | 6.21 | 5.42 | 44.90 | 7.26 | -4.54 | -7.73 | -11.58 | -5.13 | -10.04 |
2018 | 14.77 | 6.73 | 6.13 | 47.33 | 8.07 | 7.34 | 11.61 | 2.34 | -4.21 | 2.67 |
2017 | 13.76 | 6.03 | 5.99 | 49.41 | 7.86 | 13.25 | 13.77 | 11.96 | -1.26 | 11.81 |
2016 | 12.15 | 5.3 | 5.35 | 50.04 | 7.03 | 11.26 | 1.73 | 11.69 | 0.54 | 11.59 |
2015 | 10.92 | 5.21 | 4.79 | 49.77 | 6.30 | 8.76 | 12.28 | 14.32 | 4.87 | 14.34 |
2014 | 10.04 | 4.64 | 4.19 | 47.46 | 5.51 | 24.26 | 36.47 | 43.99 | 12.12 | 43.49 |
2013 | 8.08 | 3.4 | 2.91 | 42.33 | 3.84 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 100.00 | 56.84 | 58.88 | 96.50 | 3.50 |
21Q4 | 100.00 | 52.54 | 52.66 | 99.70 | 0.30 |
21Q3 | 100.00 | 53.29 | 54.37 | 98.14 | 1.86 |
21Q2 | 100.00 | 52.22 | 52.30 | 100.00 | 0.00 |
21Q1 | 100.00 | 56.59 | 57.70 | 98.26 | 2.03 |
20Q4 | 100.00 | 47.39 | 46.45 | 101.73 | -2.16 |
20Q3 | 100.00 | 44.72 | 45.09 | 98.99 | 1.01 |
20Q2 | 100.00 | 46.28 | 46.95 | 98.49 | 1.51 |
20Q1 | 100.00 | 46.69 | 48.71 | 96.04 | 3.96 |
19Q4 | 100.00 | 44.08 | 43.15 | 102.56 | -1.92 |
19Q3 | 100.00 | 41.35 | 41.76 | 98.58 | 0.71 |
19Q2 | 100.00 | 40.64 | 42.10 | 96.99 | 3.76 |
19Q1 | 100.00 | 49.10 | 51.44 | 95.57 | 4.43 |
18Q4 | 100.00 | 45.29 | 46.06 | 98.40 | 1.60 |
18Q3 | 100.00 | 48.03 | 48.88 | 98.44 | 1.56 |
18Q2 | 100.00 | 39.18 | 42.42 | 92.19 | 7.81 |
18Q1 | 100.00 | 48.41 | 51.03 | 94.76 | 5.24 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 100.00 | 53.68 | 1.73 | 54.28 | 48.30 | 38.61 | 98.91 | 1.09 | 2.26 |
2020 | 100.00 | 46.30 | 2.42 | 46.76 | 38.13 | 31.35 | 99.04 | 0.96 | 3.11 |
2019 | 100.00 | 44.06 | 2.91 | 44.90 | 31.56 | 26.21 | 98.10 | 1.90 | 3.64 |
2018 | 100.00 | 45.56 | 2.51 | 47.33 | 32.28 | 27.22 | 96.28 | 3.72 | 3.18 |
2017 | 100.00 | 43.82 | 2.25 | 49.41 | 30.02 | 26.03 | 88.68 | 11.32 | 0.00 |
2016 | 100.00 | 43.59 | 2.14 | 50.04 | 28.60 | 25.27 | 87.17 | 12.83 | 0.00 |
2015 | 100.00 | 47.75 | 2.47 | 49.77 | 26.60 | 23.85 | 95.95 | 4.05 | 0.00 |
2014 | 100.00 | 46.19 | 2.79 | 47.46 | 24.28 | 21.97 | 97.27 | 2.73 | 0.00 |
2013 | 100.00 | 42.03 | 3.59 | 42.33 | 18.21 | 16.80 | 99.42 | 0.58 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 6.21 | 0.00 | 14 | 0 | 426.80 | 418.57 |
21Q4 | 3.89 | 0.00 | 23 | 0 | 409.80 | 404.93 |
21Q3 | 3.54 | 0.00 | 25 | 0 | 413.13 | 404.85 |
21Q2 | 4.68 | 0.00 | 19 | 0 | 215.53 | 210.81 |
21Q1 | 5.08 | 0.00 | 17 | 0 | 453.79 | 444.06 |
20Q4 | 3.73 | 0.00 | 24 | 0 | 423.78 | 417.76 |
20Q3 | 3.66 | 0.00 | 24 | 0 | 404.58 | 391.33 |
20Q2 | 4.23 | 0.00 | 21 | 0 | 209.09 | 202.18 |
20Q1 | 3.53 | 0.00 | 25 | 0 | 465.32 | 450.29 |
19Q4 | 2.66 | 0.00 | 34 | 0 | 464.28 | 456.50 |
19Q3 | 2.71 | 0.00 | 33 | 0 | 413.91 | 396.53 |
19Q2 | 3.04 | 0.00 | 29 | 0 | 191.33 | 184.36 |
19Q1 | 3.00 | 0.00 | 30 | 0 | 461.70 | 448.03 |
18Q4 | 2.86 | 0.00 | 31 | 0 | 424.16 | 417.65 |
18Q3 | 3.10 | 0.00 | 29 | 0 | 466.75 | 453.67 |
18Q2 | 2.50 | 0.00 | 36 | 0 | 235.59 | 229.83 |
18Q1 | 3.79 | 0.00 | 24 | 0 | 595.28 | 581.06 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 21.48 | 0.00 | 16 | 0 | 409.80 | 404.93 |
2020 | 14.55 | 0.00 | 25 | 0 | 423.78 | 417.76 |
2019 | 9.89 | 0.00 | 36 | 0 | 464.28 | 456.50 |
2018 | 12.26 | 0.00 | 29 | 0 | 424.16 | 417.65 |
2017 | 18.47 | 0.00 | 19 | 0 | 558.92 | 552.59 |
2016 | 19.92 | 0.00 | 18 | 0 | 621.98 | 616.01 |
2015 | 20.62 | 0.00 | 17 | 0 | 718.69 | 710.70 |
2014 | 23.11 | 0.00 | 15 | 0 | 758.75 | 754.29 |
2013 | 29.30 | 0.00 | 12 | 0 | 839.34 | 834.52 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.21 | 0 | 23.64 | 11772.50 | 0.00 |
2020 | 0.19 | 0 | 17.77 | 5036.12 | 0.00 |
2019 | 0.16 | 0 | 14.1 | 3538.34 | 0.00 |
2018 | 0.18 | 0 | 14.77 | 0.00 | 0.00 |
2017 | 0.14 | 0 | 13.76 | 0.00 | 0.00 |
2016 | 0.12 | 0 | 12.15 | 0.00 | 0.00 |
2015 | 0.11 | 0 | 10.92 | 0.00 | 0.00 |
2014 | 0.10 | 0 | 10.04 | 0.00 | 0.00 |
2013 | 0.09 | 0 | 8.08 | 0.00 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.20 | 0 | 10193.90 | 0.00 |
21Q4 | 0.21 | 0 | 8313.65 | 0.00 |
21Q3 | 0.20 | 0 | 16156.00 | 0.00 |
21Q2 | 0.39 | 0 | 10488.00 | 0.00 |
21Q1 | 0.18 | 0 | 15652.90 | 0.00 |
20Q4 | 0.19 | 0 | 5366.88 | 0.00 |
20Q3 | 0.19 | 0.2 | 3431.59 | 0.00 |
20Q2 | 0.38 | 0 | 6625.40 | 0.00 |
20Q1 | 0.17 | 0 | 5952.65 | 0.00 |
19Q4 | 0.16 | 0 | 4004.92 | 0.00 |
19Q3 | 0.18 | 0 | 3270.14 | 0.00 |
19Q2 | 0.40 | 0 | 2777.08 | 0.00 |
19Q1 | 0.17 | 0 | 4148.06 | 0.00 |
18Q4 | 0.18 | 0 | 0.00 | 0.00 |
18Q3 | 0.16 | 0 | 0.00 | 0.00 |
18Q2 | 0.33 | 0 | 0.00 | 0.00 |
18Q1 | 0.13 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 7.27 | 0.46 | 0.71 | 1.98 | 6.33 | 9.77 | 27.24 |
21Q4 | 6.31 | 0.52 | 0.69 | 1.79 | 8.24 | 10.94 | 28.37 |
21Q3 | 5.94 | 0.4 | 0.66 | 1.71 | 6.73 | 11.11 | 28.79 |
21Q2 | 5.41 | 0.37 | 0.59 | 1.65 | 6.84 | 10.91 | 30.50 |
21Q1 | 5.97 | 0.37 | 0.63 | 1.66 | 6.20 | 10.55 | 27.81 |
20Q4 | 4.97 | 0.43 | 0.61 | 1.66 | 8.65 | 12.27 | 33.40 |
20Q3 | 4.41 | 0.34 | 0.51 | 1.47 | 7.71 | 11.56 | 33.33 |
20Q2 | 4.23 | 0.31 | 0.48 | 1.44 | 7.33 | 11.35 | 34.04 |
20Q1 | 4.15 | 0.3 | 0.48 | 1.46 | 7.23 | 11.57 | 35.18 |
19Q4 | 3.62 | 0.33 | 0.4 | 1.28 | 9.12 | 11.05 | 35.36 |
19Q3 | 3.37 | 0.3 | 0.39 | 1.25 | 8.90 | 11.57 | 37.09 |
19Q2 | 3.17 | 0.3 | 0.39 | 1.25 | 9.46 | 12.30 | 39.43 |
19Q1 | 3.95 | 0.29 | 0.44 | 1.28 | 7.34 | 11.14 | 32.41 |
18Q4 | 4.07 | 0.34 | 0.47 | 1.36 | 8.35 | 11.55 | 33.42 |
18Q3 | 3.93 | 0.31 | 0.43 | 1.28 | 7.89 | 10.94 | 32.57 |
18Q2 | 3.02 | 0.28 | 0.38 | 1.16 | 9.27 | 12.58 | 38.41 |
18Q1 | 3.74 | 0.27 | 0.42 | 1.25 | 7.22 | 11.23 | 33.42 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 23.64 | 1.66 | 2.57 | 6.82 | 7.02 | 10.87 | 28.85 |
2020 | 17.77 | 1.38 | 2.09 | 6.03 | 7.77 | 11.76 | 33.93 |
2019 | 14.1 | 1.23 | 1.63 | 5.06 | 8.72 | 11.56 | 35.89 |
2018 | 14.77 | 1.21 | 1.7 | 5.05 | 8.19 | 11.51 | 34.19 |
2017 | 13.76 | 1.2 | 1.67 | 4.86 | 8.72 | 12.14 | 35.32 |
2016 | 12.15 | 1.1 | 1.48 | 4.28 | 9.05 | 12.18 | 35.23 |
2015 | 10.92 | 0.94 | 1.28 | 3.48 | 8.61 | 11.72 | 31.87 |
2014 | 10.04 | 0.87 | 1.33 | 3.2 | 8.67 | 13.25 | 31.87 |
2013 | 8.08 | 0.73 | 1.12 | 2.84 | 9.03 | 13.86 | 35.15 |
合約負債 (億) | |
---|---|
22Q1 | 0.96 |
21Q4 | 0.77 |
21Q3 | 0.78 |
21Q2 | 0.72 |
21Q1 | 0.6 |
20Q4 | 0.52 |
20Q3 | 0.61 |
20Q2 | 0.54 |
20Q1 | 0.48 |
19Q4 | 0.33 |
19Q3 | 0.35 |
19Q2 | 0.38 |
19Q1 | 0.44 |
18Q4 | 0.38 |
18Q3 | 0.39 |
18Q2 | 0.39 |
18Q1 | 0.42 |
合約負債 (億) | |
---|---|
2021 | 0.77 |
2020 | 0.52 |
2019 | 0.33 |
2018 | 0.38 |
2017 | 0.34 |
2016 | 0.23 |
2015 | 0.2 |
2014 | 0.07 |
2013 | 0.11 |