6664 群翊


股價漲跌幅
202220212020
群翊19.0%23.0%-5.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
95.4 -5.49% 90.16 103.68 8.68% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率39.8844.5136.8533.4538.3036.3637.5433.47
營業利益率24.5626.7720.5117.3024.6318.5717.5214.96
折舊負擔比率1.671.921.921.701.862.302.100.96
稅前淨利率22.5123.6722.3719.9922.4718.6533.3516.71
股東權益報酬率17.2116.7116.6416.6919.3411.5418.0714.37
資產報酬率8.578.788.648.249.926.6011.239.41
本業收入比109.07113.0991.6986.32109.4899.5752.4089.34
業外獲益比-9.07-13.098.3113.37-9.480.4347.3110.66
無形資產佔淨值比0.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率42.4043.1435.6338.3842.3547.0438.7448.1143.4938.2037.7736.7034.7230.9032.8232.2238.29
營業利益率26.1127.7420.3520.8129.4329.7522.8332.6120.7216.7522.6923.2918.6810.9917.0518.2423.05
稅前淨利率35.8326.8520.5712.8229.6623.2817.7329.2523.7512.8424.6227.5023.3516.0218.3326.3718.38
本業收入比72.93103.5599.02161.0299.22127.08128.99110.8586.52130.0092.3184.9279.5768.2593.5968.91126.09
業外獲益比27.07-3.550.98-61.020.78-28.12-28.99-11.6312.36-30.007.6915.0820.4331.756.4131.09-26.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)253367399326294285311290
自由現金流量(百萬)614-47419814494327270106
稅後淨利(百萬)337311297263255176263186


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)21225203-56811307951107126251886124958-1635
自由現金流量(百萬)-106-18148159325-17-352-11-95126241-156-1332770-27926
稅後淨利(百萬)1411117650998258102694680997248629558

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)19121614166816441454126110011460
營業利益(百萬)469432342284358234175218
稅後淨利(百萬)337311297263255176263186
EPS(完全稀釋)6.095.625.385.065.063.505.220.00
營收成長率(%)18.46-3.241.4613.0715.3125.97-31.44N/A
營業利益成長率(%)8.5626.3220.42-20.6752.9933.71-19.72N/A
稅後淨利成長率(%)8.364.7112.933.1444.89-33.0841.40N/A
EPS成長率(%)8.364.466.320.0044.57-32.95N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)506526495456434411390440373388424458398392426450376
營業利益(百萬)13214610195128122891437765961077443738287
稅後淨利(百萬)1411117650998258102694680997248629558
EPS(完全稀釋)2.572.021.390.911.801.501.051.851.260.841.461.791.310.931.211.901.16
去年同期營收成長率(%)16.5927.9826.923.6416.355.93-8.02-3.93-6.28-1.02-0.471.785.850.000.000.00-
兩季平均(YOY)營收成長率(%)22.2927.4515.2810.0011.14-1.04-5.97-5.11-3.65-0.740.663.812.920.000.00--
去年同期EPS成長率(%)42.7834.6732.38-50.8142.8678.57-28.083.35-3.82-9.6820.66-5.7912.930.000.000.00-
兩季平均(YOY)EPS成長率(%)38.7333.53-9.21-3.9860.7125.24-12.36-0.23-6.755.497.443.576.460.000.00--
較上季營收成長率(%)-3.806.268.555.075.605.38-11.3617.96-3.87-8.49-7.4215.081.53-7.98-5.3319.680.00
較上季EPS成長率(%)27.2345.3252.75-49.4420.0042.86-43.2446.8350.00-42.47-18.4436.6440.86-23.14-36.3263.790.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/411.4546.6524.462019/1222.00.271.47
2022/352.2528.1216.682019/11-9.93-0.621.59
2022/1~2-24.7310.2410.242019/10-8.21-3.011.77
2021/126.9820.0618.412019/9-0.9-0.052.28
2021/111.4821.9518.242019/80.83-3.972.58
2021/100.8745.8317.842019/7-11.253.123.59
2021/9-1.5429.3815.142019/69.777.223.67
2021/89.6643.713.412019/5-6.280.82.89
2021/70.9810.449.642019/4-1.69-1.063.46
2021/62.87-4.879.52019/363.4412.385.33
2021/5-1.439.8313.082019/1~2-33.41.191.18
2021/4-2.627.7613.942018/1220.9-1.8913.07
2021/320.4723.3216.282018/11-12.10.1914.72
2021/1~2-12.3812.6712.662018/10-5.4144.3216.14
2020/128.667.94-3.232018/9-4.7936.5213.78
2020/1121.3521.19-4.282018/88.2911.0511.42
2020/10-10.5-10.06-6.382018/7-7.73111.2411.47
2020/99.34-7.75-6.012018/63.251.313.38
2020/8-15.71-16.4-5.792018/5-8.02133.85-3.31
2020/7-13.020.01-4.282018/411.6715.38-16.49
2020/618.792.04-4.992018/336.74-40.2-25.05
2020/5-3.29-5.69-6.62018/1~2-24.50-11.93
2020/411.43-8.6-6.832017/1223.47-28.8915.26
2020/34.6-19.37-6.142017/1126.6-5.0823.74
2020/1~2-3.42.492.492017/10-10.51-23.6327.54

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
181.0129.040.310
2021Q4(百萬)2020Q4(百萬)YoY(%)
141.096.046.875
2021Q3(百萬)2020Q3(百萬)YoY(%)
102.069.047.826

EPS較上季
2022Q1(元)2021Q4(元)比率
2.572.020.2722

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率5.795.624.354.525.994.983.273.98
存貨周轉率0.980.951.101.131.211.260.981.97

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.181.571.381.101.241.411.311.481.291.281.301.230.890.810.911.131.26
存貨周轉率0.210.230.260.240.230.230.260.240.230.270.280.290.250.260.270.300.25

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.500.450.510.500.470.390.360.320.42
金融負債(百萬)279348134194200200100010
營收淨額(百萬)1912161416681644145412611001146001235
利息保障倍數335.86324.30233.79169.94178.63192.69383.6716268.300.000.00
長期銀行借款占稅後淨利比0.000.050.250.510.601.140.380.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)19121614166816441454126110011460
推銷費用(百萬)1231201101088710097121
管理費用(百萬)8976819876867584
研發費(百萬)86113755536382865
推銷費用率(%)6.437.436.596.575.987.939.698.29
管理費用率(%)4.654.714.865.965.236.827.495.75
研發費用率(%)4.507.004.503.352.483.012.804.45

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)506526495456434411390440373388424458398392426450376
推銷費用(百萬)3129313824342628333225262726282826
管理費用(百萬)2528202021191919192219202117272926
研發費(百萬)3326262592428253626191120289109
推銷費用率(%)6.135.516.268.335.538.276.676.368.858.255.905.686.786.636.576.226.91
管理費用率(%)4.945.324.044.394.844.624.874.325.095.674.484.375.284.346.346.446.91
研發費用率(%)6.524.945.255.482.075.847.185.689.656.704.482.405.037.142.112.222.39

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6664-群翊OXXXOOOOOX
4年5.50億81.82%58.22%0.0%75.27%384百萬29.0%

融資使用率
日期股價融資使用率
2022-05-23 -95.48.89%
2022-05-2093.79.03%
2022-05-1992.28.26%
2022-05-1891.28.05%
2022-05-1790.67.99%
2022-05-1688.57.53%
2022-05-1387.87.56%
2022-05-1287.37.52%
2022-05-1187.97.48%
2022-05-1085.27.29%
2022-05-0983.47.43%
2022-05-0685.97.37%
2022-05-0583.27.16%
2022-05-0482.07.19%
2022-05-0380.77.27%
2022-04-2979.97.29%
2022-04-2879.57.46%
2022-04-2778.67.50%
2022-04-2679.27.58%
2022-04-2579.07.58%
2022-04-2281.37.51%
2022-04-2181.67.52%
2022-04-2080.87.59%
2022-04-1981.17.62%
2022-04-1880.47.84%
2022-04-1581.08.18%
2022-04-1482.98.81%
2022-04-1383.18.81%
2022-04-1282.68.79%
2022-04-1183.29.53%
2022-04-0885.19.64%
2022-04-0783.49.40%
2022-04-0685.39.25%
2022-04-0183.99.30%
2022-03-3183.59.20%
2022-03-3083.59.21%
2022-03-2985.39.17%
2022-03-2884.09.19%
2022-03-2585.59.28%
2022-03-2486.39.28%
2022-03-2386.39.27%
2022-03-2286.69.28%
2022-03-2186.79.30%
2022-03-1887.29.31%
2022-03-1784.09.53%
2022-03-1682.59.37%
2022-03-1582.59.19%
2022-03-1487.29.59%
2022-03-1189.09.80%
2022-03-1090.29.62%
2022-03-0989.39.07%
2022-03-0887.89.32%
2022-03-0788.09.53%
2022-03-0489.59.87%
2022-03-0390.99.92%
2022-03-0287.99.61%
2022-03-0187.49.69%
2022-02-2585.99.43%
2022-02-2483.08.87%
2022-02-2383.69.13%
2022-02-2282.99.12%
2022-02-2183.09.16%
2022-02-1882.19.11%
2022-02-1781.09.13%
2022-02-1681.39.16%
2022-02-1581.49.21%
2022-02-1482.59.51%
2022-02-1184.09.53%
2022-02-1084.09.64%
2022-02-0984.59.60%
2022-02-0884.29.21%
2022-02-0784.68.80%
2022-01-2678.28.41%
2022-01-2578.28.46%
2022-01-2480.08.74%
2022-01-2179.18.76%
2022-01-2080.08.89%
2022-01-1980.18.89%
2022-01-1880.98.85%
2022-01-1781.78.87%
2022-01-1480.38.79%
2022-01-1380.78.77%
2022-01-1281.08.62%
2022-01-1180.18.78%
2022-01-1079.48.68%
2022-01-0780.08.88%
2022-01-0678.48.80%
2022-01-0577.38.97%
2022-01-0478.28.97%
2022-01-0380.29.40%
2021-12-3081.39.49%
2021-12-2978.69.11%
2021-12-2876.18.68%
2021-12-2775.98.99%
2021-12-2472.58.07%
2021-12-2373.38.43%
2021-12-2272.87.25%
2021-12-2170.26.49%
2021-12-2070.26.68%
2021-12-1771.06.77%
2021-12-1670.16.44%
2021-12-1569.26.51%
2021-12-1467.96.24%
2021-12-1368.36.52%
2021-12-1066.65.98%
2021-12-0966.65.95%
2021-12-0866.35.83%
2021-12-0765.65.48%
2021-12-0665.25.43%
2021-12-0365.15.38%
2021-12-0265.15.32%
2021-12-0165.05.29%
2021-11-3064.95.29%
2021-11-2964.65.29%
2021-11-2665.05.32%
2021-11-2565.05.32%
2021-11-2465.05.29%
2021-11-2365.05.27%
2021-11-2265.35.32%
2021-11-1965.15.32%
2021-11-1865.35.30%
2021-11-1765.15.22%
2021-11-1664.85.18%
2021-11-1564.85.20%
2021-11-1264.55.21%
2021-11-1164.65.21%
2021-11-1064.55.16%
2021-11-0964.15.10%
2021-11-0864.35.05%
2021-11-0565.65.07%
2021-11-0465.65.05%
2021-11-0365.85.04%
2021-11-0265.95.11%
2021-11-0165.65.05%
2021-10-2965.45.03%
2021-10-2865.75.13%
2021-10-2765.35.03%
2021-10-2665.24.97%
2021-10-2565.04.96%
2021-10-2264.64.95%
2021-10-2164.84.95%
2021-10-2064.44.95%
2021-10-1964.35.00%
2021-10-1864.25.00%
2021-10-1564.44.97%
2021-10-1463.84.97%
2021-10-1363.84.96%
2021-10-1263.74.96%
2021-10-0864.34.96%
2021-10-0764.24.97%
2021-10-0663.74.92%
2021-10-0563.84.97%
2021-10-0463.45.16%
2021-10-0164.05.21%
2021-09-3065.65.37%
2021-09-2965.55.36%
2021-09-2866.55.34%
2021-09-2767.25.21%
2021-09-2467.55.00%
2021-09-2368.04.93%
2021-09-2265.14.15%
2021-09-1766.23.91%
2021-09-1665.03.77%
2021-09-1565.03.57%
2021-09-1464.03.13%
2021-09-1363.93.14%
2021-09-1064.43.12%
2021-09-0964.33.07%
2021-09-0862.73.05%
2021-09-0763.23.08%
2021-09-0663.83.05%
2021-09-0364.33.03%
2021-09-0264.23.05%
2021-09-0164.33.05%
2021-08-3164.23.03%
2021-08-3064.23.02%
2021-08-2763.83.07%
2021-08-2663.23.05%
2021-08-2563.43.03%
2021-08-2463.12.99%
2021-08-2363.42.95%
2021-08-2063.22.94%
2021-08-1963.03.19%
2021-08-1863.83.19%
2021-08-1763.73.11%
2021-08-1663.83.09%
2021-08-1364.63.12%
2021-08-1265.53.16%
2021-08-1165.63.19%
2021-08-1070.53.61%
2021-08-0970.63.69%
2021-08-0670.43.79%
2021-08-0570.03.70%
2021-08-0469.83.69%
2021-08-0369.53.55%
2021-08-0268.93.58%
2021-07-3068.93.53%
2021-07-2969.53.91%
2021-07-2868.93.90%
2021-07-2769.83.99%
2021-07-2673.83.95%
2021-07-2372.73.29%
2021-07-2272.83.27%
2021-07-2172.23.21%
2021-07-2072.83.29%
2021-07-1974.23.36%
2021-07-1672.83.00%
2021-07-1572.53.01%
2021-07-1471.63.03%
2021-07-1371.33.08%
2021-07-1271.23.08%
2021-07-0971.53.14%
2021-07-0871.63.20%
2021-07-0771.83.10%
2021-07-0671.63.24%
2021-07-0571.83.21%
2021-07-0271.23.24%
2021-07-0170.83.28%
2021-06-3071.73.22%
2021-06-2971.83.14%
2021-06-2871.53.15%
2021-06-2571.33.61%
2021-06-2470.22.99%
2021-06-2369.22.99%
2021-06-2269.02.80%
2021-06-2169.02.79%
2021-06-1869.92.82%
2021-06-1770.02.80%
2021-06-1669.52.68%
2021-06-1569.72.71%
2021-06-1169.52.67%
2021-06-1070.12.71%
2021-06-0970.22.90%
2021-06-0869.82.85%
2021-06-0769.82.78%
2021-06-0469.82.73%
2021-06-0370.42.73%
2021-06-0269.92.71%
2021-06-0169.72.82%
2021-05-3169.52.92%

群翊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。