資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.64-65.9800000024.333.227.1413.514.7-32.9519.32-35.0518.981.930.35-14.632.33-51.46005.85.454.4216.620.25-21.8814.2923.7218.9621.07-0.29014.023.890.000
2022 (9)19.52271.100000023.5723.276.2986.657.0188.4429.7452.8618.6241.60.41-10.874.80005.50.03.7910.170.3210.3411.5539.6615.6630.39-0.25011.342.140.000
2021 (8)5.26132.742.64-3.30.15-75.00019.1218.463.378.363.7228.7219.468.6613.1528.670.46-11.5400005.50.03.449.90.29-17.148.2710.5612.019.58-0.3207.9510.570.000
2020 (7)2.26-68.522.7300.60.00016.14-3.243.114.712.891.0517.914.4310.2218.560.52-7.140.15-79.73005.50.03.1310.210.3566.677.485.210.967.87-0.2907.196.360.000
2019 (6)7.18-12.22000.60.00016.681.462.9712.932.86-40.6617.15-41.528.62-17.90.56-12.50.74-44.78005.50.02.8410.510.2140.07.116.7610.168.2-0.3506.764.810.000
2018 (5)8.1841.77000.627.660016.4413.072.633.144.8295.1429.3272.5910.518.910.64-9.861.34-12.42005.510.02.5710.780.1506.662.949.396.83-0.2106.452.060.000
2017 (4)5.77-1.2000.4700014.5415.312.5544.892.473.3516.99-10.378.8346.680.7161.361.53-23.5005.00.02.328.41006.4726.378.7920.91-0.1506.3226.150.000
2016 (3)5.84-6.8600000012.6125.971.76-33.082.39-10.8218.95-29.216.02-10.680.44-15.382.0100.0005.00.02.1413.23005.128.947.2710.32-0.1105.016.140.000
2015 (2)6.2772.2500000010.01-31.442.6341.42.68-21.8726.7713.966.7412.520.5201.00005.00.01.8913.17004.742.426.5932.860.02-50.04.7241.320.24-11.89
2014 (1)3.6423.8100000014.601.8603.43-12.2823.4905.9954.380000005.066.671.6712.08003.3-19.714.96-11.590.0403.34-18.730.27-7.48
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.64-44.67-65.980000000006.29-0.632.281.05-58.17-18.64.79.56-32.9519.328.93-35.0718.98-7.321.930.35-5.41-14.632.33-6.05-51.460005.80.355.454.420.016.620.250.0-21.8814.298.0123.7218.965.9221.07-0.29-20.83-16.014.07.7823.890.0000
23Q3 (19)12.0-25.19-29.990000000006.335.156.032.5114.6118.964.29-24.21.4217.73-25.33-4.9520.48-2.2920.260.370.0-13.952.48-31.3-48.120005.782.485.094.420.016.620.250.0-21.8813.2323.4129.5817.916.3825.0-0.2440.0-33.3312.9925.8729.510.0000
23Q2 (18)16.0443.9911.00000000006.025.8-5.642.1958.747.975.661.073.123.752.6-6.3320.965.2738.170.37-7.5-15.913.61-21.86-24.00005.642.172.554.4216.6216.620.25-21.88-21.8810.7218.0632.3515.3816.625.96-0.4-73.91-81.8210.3216.6130.960.0000
23Q1 (17)11.14-42.93169.0800-100.00000005.69-7.4812.451.386.98-2.135.6-20.1115.2323.15-22.19-5.5419.916.9337.790.4-2.44-13.044.62-3.7500005.520.360.363.790.010.170.320.010.349.08-21.3929.913.19-15.7722.93-0.238.0-43.758.85-21.6829.580.0000
22Q4 (16)19.5213.89271.100-100.000-100.00006.153.0216.921.29-38.8616.227.0165.7288.4429.7559.4652.8518.629.3441.60.41-4.65-10.874.80.4200005.50.00.03.790.010.170.320.010.3411.5513.1239.6615.669.3630.39-0.25-38.8921.8811.312.6642.140.0000
22Q3 (15)17.1418.62207.1700-100.000-100.00005.97-6.4320.612.1142.57177.634.23-22.9540.5318.66-26.4211.3317.0312.2633.780.43-2.27-8.514.780.6300005.50.00.03.790.010.170.320.010.3410.2126.0543.414.3217.2831.98-0.1818.1850.010.0327.2848.370.0000
22Q2 (14)14.45249.03117.290-100.0-100.000-100.00006.3826.0939.911.484.96196.05.4912.9631.9725.363.473.0815.174.9824.450.44-4.35-8.334.75000005.50.00.03.7910.1710.170.3210.3410.348.115.8827.5612.2113.7921.01-0.22-37.537.147.8815.3731.330.0000
22Q1 (13)4.14-21.29-21.442.61-1.14-2.970-100.0-100.00005.06-3.816.591.4127.0342.424.8630.6517.9624.5125.9-0.3614.459.8924.460.460.0-8.00000005.50.00.03.440.09.90.290.0-17.146.99-15.4814.410.73-10.6611.89-0.1650.050.06.83-14.0917.960.0000
21Q4 (12)5.26-5.73132.742.640.0-3.30.15-50.0-75.00005.266.2627.981.1146.0535.373.7223.5928.7219.4716.158.7113.153.328.670.46-2.13-11.5400-100.00005.50.00.03.440.09.90.290.0-17.148.2716.1510.5612.0110.699.58-0.3211.11-10.347.9517.610.570.0000
21Q3 (11)5.58-16.09116.282.64-0.75-5.380.3-33.33-50.00004.958.5526.920.7652.031.033.01-27.642.0316.76-31.87-9.6112.734.4342.390.47-2.08-9.6200-100.00005.50.00.03.440.09.90.290.0-17.147.1212.137.0710.857.537.11-0.36-2.865.266.7612.677.810.0000
21Q2 (10)6.6526.1915.852.66-1.1200.45-25.0-25.00004.565.073.640.5-49.49-50.984.160.9739.1324.600.0233.712.195.029.270.48-4.0-7.6900-100.00005.50.00.03.449.99.90.29-17.14-17.146.353.934.6110.095.215.54-0.35-9.3822.226.03.636.760.0000
21Q1 (9)5.27133.19-12.752.69-1.4700.60.00.00004.345.616.350.9920.7343.484.1242.5640.1424.6037.3737.4611.6113.621.190.5-3.85-7.410-100.0-100.00005.50.00.03.130.010.210.350.066.676.11-18.3211.299.59-12.512.3-0.32-10.3417.955.79-19.4713.530.0000
20Q4 (8)2.26-12.4-68.522.73-2.1500.60.00.00004.115.385.930.8241.3878.262.89-2.031.0517.91-3.434.4310.2214.3218.560.520.0-7.140.15-50.0-79.730005.50.00.03.130.010.210.350.066.677.4812.485.210.968.197.87-0.2923.6817.147.1914.676.360.0000
20Q3 (7)2.58-55.05-57.772.79000.60.00.00003.9-11.36-8.020.58-43.14-27.52.95-1.34-8.6718.540.7708.94-5.2-1.320.520.0-10.340.3-33.33-66.290005.50.00.03.130.010.210.350.066.676.659.560.1510.135.964.54-0.3815.56-22.586.2711.57-0.950.0000
20Q2 (6)5.74-4.97-7.120000.60.00.00004.417.96-3.931.0247.833.032.991.7-9.6718.402.8309.43-1.57-4.360.52-3.7-16.130.45-25.0-56.730005.50.00.03.1310.2110.210.3566.6766.676.0710.563.949.5611.947.54-0.45-15.38-150.05.6210.2-0.710.0000
20Q1 (5)6.04-15.88-24.120000.60.00.00003.73-3.87-6.280.6950.0-4.172.942.8-29.3317.894.3609.5811.14-4.870.54-3.57-15.620.6-18.92-49.580005.50.00.02.840.010.510.210.040.05.49-22.78-25.618.54-15.94-15.53-0.39-11.43-254.555.1-24.56-29.850.0000
19Q4 (4)7.1817.510.0000.00.60.00.0000.03.88-8.490.00.46-42.50.02.86-11.460.017.1500.08.62-4.860.00.56-3.450.00.74-16.850.0000.05.50.00.02.840.00.00.210.00.07.117.080.010.164.850.0-0.35-12.90.06.766.790.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。