6435 大中


股價漲跌幅
202220212020
大中-2.0%8.0%45.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
151.5 13.82% 172.43 198.29 30.88% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.3418.3218.3722.5318.2318.5818.6019.4520.63
營業利益率15.939.529.2713.819.347.886.337.008.11
折舊負擔比率0.830.880.980.480.781.111.411.341.17
稅前淨利率17.1110.2010.4715.279.598.837.638.879.82
股東權益報酬率35.9124.9723.1641.3623.6420.1616.6219.6123.95
資產報酬率22.2916.0714.0725.5015.0213.1211.1313.3716.15
本業收入比93.0693.5888.4490.3697.2889.6383.5178.7682.20
業外獲益比6.946.7911.569.642.7211.1117.5321.2417.80
無形資產佔淨值比0.040.140.210.210.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率30.4029.0828.5524.0618.7119.8218.4017.5617.1015.0516.4319.4522.1723.3926.3520.7318.81
營業利益率20.2918.5218.7815.1610.5211.9010.228.216.915.636.7710.1613.9713.5217.9412.1210.85
稅前淨利率22.6919.3720.7115.9911.5811.8011.148.628.585.968.5811.6515.2215.1619.3714.7610.97
本業收入比89.5595.6290.6494.8790.48100.0091.5796.0880.8593.9479.0787.5091.4089.5892.6581.6198.44
業外獲益比10.454.389.365.139.52-1.198.433.9219.156.0620.9312.508.6010.427.3518.391.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4035440232-30135123218142
自由現金流量(百萬)304384-35158-40120109202115
稅後淨利(百萬)4372332023221561188897102


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-24813010413157177225391033735-204132-26127-17148
自由現金流量(百萬)-252579911483921432993931-209105-33102-41130
稅後淨利(百萬)17612814297706678484233385081781187354

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)311626012152251319191531127712701198
營業利益(百萬)496248199347179121818997
稅後淨利(百萬)4372332023221561188897102
EPS(完全稀釋)12.836.936.099.584.693.522.833.193.48
營收成長率(%)19.8020.86-14.3730.9525.3419.890.556.01N/A
營業利益成長率(%)100.0024.62-42.6593.8547.9349.38-8.99-8.25N/A
稅後淨利成長率(%)87.5515.35-37.27106.4132.2034.09-9.28-4.90N/A
EPS成長率(%)85.1413.79-36.43104.2633.2424.38-11.29-8.33N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)969827828734727710744596551558502484608636704589583
營業利益(百萬)197153155111768476493831344985861267163
稅後淨利(百萬)17612814297706678484233385081781187354
EPS(完全稀釋)5.263.824.252.912.101.982.341.451.261.021.161.512.492.363.562.211.63
去年同期營收成長率(%)33.2916.4811.2923.1531.9427.2448.2123.14-9.38-12.26-28.69-17.834.290.000.000.00-
兩季平均(YOY)營收成長率(%)24.8813.8817.2227.5529.5937.7335.676.88-10.82-20.48-23.26-6.772.150.000.00--
去年同期EPS成長率(%)150.4892.9381.62100.6966.6794.12101.72-3.97-49.40-56.78-67.42-31.6752.760.000.000.00-
兩季平均(YOY)EPS成長率(%)121.7087.2891.1683.6880.4097.9248.88-26.68-53.09-62.10-49.5510.5426.380.000.00--
較上季營收成長率(%)17.17-0.1212.810.962.39-4.5724.838.17-1.2511.163.72-20.39-4.40-9.6619.521.030.00
較上季EPS成長率(%)37.70-10.1246.0538.576.06-15.3861.3815.0823.53-12.07-23.18-39.365.51-33.7161.0935.580.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.5430.1332.522019/120.56-11.19-14.34
2022/319.4233.1233.332019/110.05-13.75-14.63
2022/1~2-20.2333.4533.442019/106.66-11.6-14.72
2021/12-7.0824.6819.812019/93.62-27.58-15.07
2021/110.1714.2119.382019/84.93-29.89-13.23
2021/10-6.0311.9519.982019/72.74-28.5-10.37
2021/98.5515.1221.052019/63.09-25.73-6.91
2021/810.3214.2221.992019/5-14.47-28.6-2.8
2021/73.963.8923.352019/4-4.485.314.46
2021/6-2.2123.227.452019/3-2.851.814.21
2021/50.1325.6528.322019/1~2-17.965.35.3
2021/4-2.3520.9529.022018/12-2.3326.9330.96
2021/319.3247.2432.02018/112.5423.9831.34
2021/1~2-19.7625.1325.122018/10-12.6215.132.15
2020/12-14.8812.720.822018/90.3216.9534.38
2020/11-1.833.1621.592018/87.0218.7437.38
2020/10-3.3735.6820.382018/76.7140.8741.19
2020/97.7149.7818.62018/6-0.8844.8441.25
2020/80.3444.0914.772018/526.1440.9640.49
2020/723.2950.6910.842018/4-7.6535.1440.36
2020/6-0.2625.564.992018/36.6339.4341.93
2020/5-3.6129.791.562018/1~2-26.2143.143.1
2020/418.8715.16-3.862017/12-4.69.0825.31
2020/3-5.99-7.46-9.42017/11-4.818.2927.09
2020/1~2-7.63-10.25-10.252017/10-11.2123.8928.14

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
220.084.0161.90
2021Q4(百萬)2020Q4(百萬)YoY(%)
160.084.090.476
2021Q3(百萬)2020Q3(百萬)YoY(%)
171.083.0106.02

EPS較上季
2022Q1(元)2021Q4(元)比率
5.263.820.3769

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.105.874.555.305.406.226.906.606.17
存貨周轉率5.434.203.255.516.516.364.774.163.52

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.691.421.431.391.511.481.541.331.301.361.241.241.381.241.421.371.46
存貨周轉率1.131.482.101.961.831.411.230.870.730.720.640.671.021.351.781.601.62

償債能力-近10年
202120202019201820172016201520142013
負債比0.410.320.400.390.370.360.340.320.32
金融負債(百萬)00120000000
營收淨額(百萬)311626012152251319191531127712701198
利息保障倍數3354.44332.67297.820.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)311626012152251319191531127712701198
推銷費用(百萬)997875906863626760
管理費用(百萬)635047603938373229
研發費(百萬)13110174696362585961
推銷費用率(%)3.183.003.493.583.544.114.865.285.01
管理費用率(%)2.021.922.182.392.032.482.902.522.42
研發費用率(%)4.203.883.442.753.284.054.544.655.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)969827828734727710744596551558502484608636704589583
推銷費用(百萬)3327262422222018181818182026242119
管理費用(百萬)2219181412131212121211111317181312
研發費(百萬)4341372726212825262319161620171715
推銷費用率(%)3.413.263.143.273.033.102.693.023.273.233.593.723.294.093.413.573.26
管理費用率(%)2.272.302.171.911.651.831.612.012.182.152.192.272.142.672.562.212.06
研發費用率(%)4.444.964.473.683.582.963.764.194.724.123.783.312.633.142.412.892.57

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6435-大中OXXXOOXOOO
6年3.34億80.76%50.77%0.0%146.41%-1百萬50.2%

融資使用率
日期股價融資使用率
2022-05-24 -151.525.15%
2022-05-23155.026.07%
2022-05-20151.527.32%
2022-05-19152.024.02%
2022-05-18150.024.97%
2022-05-17150.025.83%
2022-05-16146.526.30%
2022-05-13147.026.42%
2022-05-12142.026.67%
2022-05-11148.528.08%
2022-05-10149.026.54%
2022-05-09143.027.75%
2022-05-06145.027.64%
2022-05-05141.527.26%
2022-05-04137.027.99%
2022-05-03132.526.66%
2022-04-29130.026.66%
2022-04-28126.027.04%
2022-04-27126.526.67%
2022-04-26130.527.21%
2022-04-25131.527.23%
2022-04-22138.527.23%
2022-04-21139.527.28%
2022-04-20140.027.39%
2022-04-19138.527.55%
2022-04-18140.527.47%
2022-04-15144.527.10%
2022-04-14143.027.39%
2022-04-13146.027.26%
2022-04-12143.027.29%
2022-04-11143.027.51%
2022-04-08153.528.37%
2022-04-07147.029.13%
2022-04-06153.029.43%
2022-04-01160.031.02%
2022-03-31161.031.23%
2022-03-30157.531.26%
2022-03-29159.029.71%
2022-03-28154.530.01%
2022-03-25154.030.03%
2022-03-24158.530.68%
2022-03-23156.531.47%
2022-03-22152.028.16%
2022-03-21152.029.19%
2022-03-18153.529.84%
2022-03-17146.528.81%
2022-03-16142.028.51%
2022-03-15141.528.88%
2022-03-14148.028.09%
2022-03-11143.527.84%
2022-03-10145.027.70%
2022-03-09142.527.40%
2022-03-08140.027.39%
2022-03-07141.527.24%
2022-03-04149.527.77%
2022-03-03151.527.41%
2022-03-02152.027.70%
2022-03-01150.027.88%
2022-02-25148.027.96%
2022-02-24145.528.16%
2022-02-23151.528.57%
2022-02-22147.028.63%
2022-02-21152.030.64%
2022-02-18155.030.17%
2022-02-17153.531.43%
2022-02-16153.531.80%
2022-02-15150.032.23%
2022-02-14153.532.18%
2022-02-11154.028.68%
2022-02-10140.028.93%
2022-02-09140.028.68%
2022-02-08138.028.44%
2022-02-07133.528.73%
2022-01-26131.528.38%
2022-01-25129.528.54%
2022-01-24131.028.45%
2022-01-21131.028.91%
2022-01-20136.028.93%
2022-01-19133.528.61%
2022-01-18134.028.85%
2022-01-17135.529.33%
2022-01-14130.030.28%
2022-01-13135.529.31%
2022-01-12137.529.92%
2022-01-11138.030.01%
2022-01-10141.029.64%
2022-01-07144.030.08%
2022-01-06149.031.86%
2022-01-05152.031.90%
2022-01-04157.031.99%
2022-01-03155.031.73%
2021-12-30146.529.31%
2021-12-29145.528.68%
2021-12-28148.029.04%
2021-12-27145.028.14%
2021-12-24143.528.18%
2021-12-23146.028.93%
2021-12-22145.029.05%
2021-12-21142.529.33%
2021-12-20142.529.36%
2021-12-17142.029.40%
2021-12-16145.529.30%
2021-12-15142.529.73%
2021-12-14138.529.98%
2021-12-13144.030.76%
2021-12-10146.030.84%
2021-12-09144.531.07%
2021-12-08147.531.59%
2021-12-07148.531.31%
2021-12-06149.531.62%
2021-12-03150.031.74%
2021-12-02147.031.87%
2021-12-01152.531.06%
2021-11-30150.531.79%
2021-11-29150.530.67%
2021-11-26151.529.90%
2021-11-25148.531.08%
2021-11-24149.030.61%
2021-11-23146.030.98%
2021-11-22154.533.14%
2021-11-19158.534.79%
2021-11-18157.531.96%
2021-11-17159.533.42%
2021-11-16145.029.61%
2021-11-15141.028.25%
2021-11-12137.527.58%
2021-11-11137.528.00%
2021-11-10137.528.86%
2021-11-09136.527.96%
2021-11-08135.528.16%
2021-11-05139.026.81%
2021-11-04137.526.31%
2021-11-03134.026.01%
2021-11-02133.026.13%
2021-11-01139.026.00%
2021-10-29137.525.63%
2021-10-28136.524.10%
2021-10-27135.523.83%
2021-10-26131.024.34%
2021-10-25131.524.97%
2021-10-22131.024.08%
2021-10-21127.524.00%
2021-10-20128.524.23%
2021-10-19127.024.25%
2021-10-18123.524.48%
2021-10-15123.524.95%
2021-10-14121.023.95%
2021-10-13118.023.69%
2021-10-12119.523.63%
2021-10-08122.023.41%
2021-10-07121.523.83%
2021-10-06110.523.07%
2021-10-05113.023.15%
2021-10-04112.523.37%
2021-10-01114.523.18%
2021-09-30117.523.39%
2021-09-29115.023.58%
2021-09-28120.023.64%
2021-09-27121.023.61%
2021-09-24119.523.63%
2021-09-23118.023.70%
2021-09-22117.523.74%
2021-09-17119.023.92%
2021-09-16118.024.11%
2021-09-15119.024.40%
2021-09-14121.024.25%
2021-09-13121.024.58%
2021-09-10122.524.50%
2021-09-09122.524.55%
2021-09-08119.524.55%
2021-09-07122.524.67%
2021-09-06121.024.62%
2021-09-03125.524.83%
2021-09-02128.024.64%
2021-09-01128.524.61%
2021-08-31125.524.72%
2021-08-30123.523.65%
2021-08-27121.023.52%
2021-08-26123.523.64%
2021-08-25125.023.30%
2021-08-24123.023.31%
2021-08-23126.023.50%
2021-08-20121.523.67%
2021-08-19119.023.91%
2021-08-18123.523.91%
2021-08-17119.523.83%
2021-08-16124.524.59%
2021-08-13125.524.80%
2021-08-12130.024.99%
2021-08-11125.525.11%
2021-08-10130.525.23%
2021-08-09128.525.89%
2021-08-06133.026.87%
2021-08-05135.527.10%
2021-08-04133.027.17%
2021-08-03136.027.64%
2021-08-02136.527.83%
2021-07-30131.028.29%
2021-07-29134.529.41%
2021-07-28133.528.45%
2021-07-27136.531.39%
2021-07-26146.031.41%
2021-07-23140.030.08%
2021-07-22138.528.22%
2021-07-21143.028.61%
2021-07-20134.523.54%
2021-07-19138.523.13%
2021-07-16133.522.29%
2021-07-15134.022.08%
2021-07-14132.021.96%
2021-07-13134.522.38%
2021-07-12134.021.72%
2021-07-09128.522.45%
2021-07-08130.021.47%
2021-07-07125.522.87%
2021-07-06124.524.18%
2021-07-05126.023.63%
2021-07-02123.023.45%
2021-07-01118.522.60%
2021-06-30121.522.78%
2021-06-29119.023.37%
2021-06-28122.523.96%
2021-06-25120.023.66%
2021-06-24122.524.40%
2021-06-23119.023.70%
2021-06-22115.023.63%
2021-06-21116.523.70%
2021-06-18119.522.95%
2021-06-17118.022.30%
2021-06-16117.022.93%
2021-06-15116.022.36%
2021-06-11114.522.36%
2021-06-10115.522.29%
2021-06-09113.021.09%
2021-06-08111.521.00%
2021-06-07112.521.00%
2021-06-04113.521.00%
2021-06-03114.020.95%
2021-06-02112.021.17%
2021-06-01114.021.00%

大中熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。