6229 研通


股價漲跌幅
202220212020
研通-26.0%38.0%120.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.2 28.98% 42.82 49.24 48.31% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.0315.3815.9714.4011.1010.8010.6814.1414.2216.71
營業利益率6.332.521.24-0.121.101.920.103.844.141.35
折舊負擔比率0.430.460.380.130.110.160.210.220.230.27
稅前淨利率9.972.931.782.652.062.200.274.424.851.92
股東權益報酬率26.929.874.375.745.614.810.356.067.112.21
資產報酬率13.105.552.813.613.673.270.254.555.291.70
本業收入比63.5186.2767.86-4.7652.7888.8933.3387.5085.7171.43
業外獲益比36.4913.7328.57104.7647.2211.1166.6712.5014.2928.57
無形資產佔淨值比0.330.432.692.580.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.1018.6719.3119.4218.4915.4016.0514.7615.3214.6215.6317.2116.9316.6114.4113.4612.70
營業利益率4.174.148.527.364.213.054.014.36-4.640.584.311.36-3.88-0.161.56-0.49-1.79
稅前淨利率11.317.5113.0010.757.171.985.094.49-1.940.584.532.00-2.030.947.811.86-0.91
本業收入比37.7856.1065.4869.4959.26160.0079.17100.00240.00100.0091.6771.43200.00-25.0020.59-28.57200.00
業外獲益比64.4443.9034.5232.2040.74-60.0020.834.55-140.00-0.004.1728.57-100.00125.0079.41128.57-100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-467821-2070-3257234228
自由現金流量(百萬)-1282456190-6987274629
稅後淨利(百萬)16047212826232293210


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-95125-14242-71535522-524836-4-5954108-92
自由現金流量(百萬)-87134-22943-7761-4224-4168302-56334861-82
稅後淨利(百萬)353265432062916-42185-42276-8

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)211317451561159617421242949905867749
營業利益(百萬)1344419-219241353610
稅後淨利(百萬)16047212826232293210
EPS(完全稀釋)4.451.310.580.760.730.630.050.790.890.00
營收成長率(%)21.0911.79-2.19-8.3840.2630.874.864.3815.75N/A
營業利益成長率(%)204.55131.58N/AN/A-20.832300.00-97.14-2.78260.00N/A
稅後淨利成長率(%)240.43123.81-25.007.6913.041050.00-93.10-9.38220.00N/A
EPS成長率(%)239.69125.86-23.684.1115.871160.00-93.67-11.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)402545645552371523464495263404520367270428437391341
營業利益(百萬)1723554116161922-122225-10-17-2-6
稅後淨利(百萬)353265432062916-42185-42276-8
EPS(完全稀釋)0.980.901.811.220.560.170.810.46-0.120.060.510.14-0.120.070.750.17-0.22
去年同期營收成長率(%)8.364.2139.0111.5241.0629.46-10.7734.88-2.59-5.6118.99-6.14-20.820.000.000.00-
兩季平均(YOY)營收成長率(%)6.2921.6125.2726.2935.269.3512.0616.15-4.106.696.42-13.48-10.410.000.00--
去年同期EPS成長率(%)75.00429.41123.46165.22566.67183.3358.82228.570.00-14.29-32.00-17.6545.450.000.000.00-
兩季平均(YOY)EPS成長率(%)252.21276.44144.34365.94375.00121.08143.69114.28-7.14-23.14-24.8213.9022.730.000.00--
較上季營收成長率(%)-26.24-15.5016.8548.79-29.0612.72-6.2688.21-34.90-22.3141.6935.93-36.92-2.0611.7614.660.00
較上季EPS成長率(%)8.89-50.2848.36117.86229.41-79.0176.09483.33-300.00-88.24264.29216.67-271.43-90.67341.18177.270.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.13-20.63-1.192019/12-13.283.25-2.22
2022/320.67-1.418.382019/1132.2-6.07-2.71
2022/1~27.328.6115.562019/10-15.16-13.66-2.28
2021/12-19.71-3.721.12019/9-31.895.05-0.97
2021/116.552.5823.72019/811.323.74-1.73
2021/10-21.1314.1426.662019/761.9526.16-6.47
2021/918.6255.4728.342019/6-4.621.4-12.88
2021/8-4.6429.8824.472019/5-15.28-17.4-15.41
2021/710.2532.623.572019/427.82-0.1-14.83
2021/66.0117.6221.692019/372.97-22.79-20.81
2021/5-2.138.8722.792019/1~2-36.79-19.44-19.43
2021/416.597.8528.082018/12-21.12-25.55-8.34
2021/3125.8635.5751.712018/1121.528.19-6.43
2021/1~2-50.2766.666.592018/103.23-20.53-8.0
2020/12-14.4724.2211.82018/9-19.78-30.09-6.29
2020/1118.5625.9510.632018/813.49-18.74-2.1
2020/107.4140.438.782018/730.17-22.061.77
2020/9-0.910.915.62018/6-22.31-44.438.27
2020/8-2.64-23.774.882018/52.4556.6130.19
2020/7-2.2-12.8511.942018/4-1.226.6924.0
2020/6-1.8744.3118.992018/3229.519.4622.93
2020/5-3.0440.2613.62018/1~2-73.0725.4925.49
2020/434.4822.565.952017/1214.6449.5440.22
2020/398.5916.49-2.562017/11-10.7471.639.26
2020/1~2-13.38-15.34-15.332017/10-9.1891.2336.51

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
45.027.066.666
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.010.0310.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
84.024.0250.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.980.90.0888

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.2510.9510.6711.2817.7521.4317.2615.9114.2211.87
存貨周轉率12.5116.8616.9616.3517.5215.9718.1326.2423.7616.76

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.971.221.622.091.912.912.643.582.042.823.552.772.072.682.943.432.84
存貨周轉率1.522.443.243.372.784.013.473.842.163.994.402.832.524.133.342.582.54

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.540.480.430.410.430.300.330.240.260.25
金融負債(百萬)2647634563500000
營收淨額(百萬)211317451561159617421242949905867749
利息保障倍數82.3028.5510.7015.5428.7313665.50161.753334.502211.951440.90
長期銀行借款占稅後淨利比0.240.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)211317451561159617421242949905867749
推銷費用(百萬)11096104107664540282649
管理費用(百萬)118887880934944474646
研發費(百萬)40414744171717181619
推銷費用率(%)5.215.506.666.703.793.624.213.093.006.54
管理費用率(%)5.585.045.005.015.343.954.645.195.316.14
研發費用率(%)1.892.353.012.760.981.371.791.991.852.54

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)402545645552371523464495263404520367270428437391341
推銷費用(百萬)3131262924282221252328282439222620
管理費用(百萬)2237332721242619182120172021191326
研發費(百萬)111111108128119121211121214144
推銷費用率(%)7.715.694.035.256.475.354.744.249.515.695.387.638.899.115.036.655.87
管理費用率(%)5.476.795.124.895.664.595.603.846.845.203.854.637.414.914.353.327.62
研發費用率(%)2.742.021.711.812.162.291.722.223.422.972.313.004.442.803.203.581.17

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6229-研通OXOXOOXXXO
19年3.56億41.92%53.67%0.0%53.37%-70百萬19.48%

融資使用率
日期股價融資使用率
2022-05-24 -33.237.69%
2022-05-2334.037.88%
2022-05-2033.537.04%
2022-05-1933.036.94%
2022-05-1833.437.49%
2022-05-1733.438.07%
2022-05-1632.537.44%
2022-05-1332.237.42%
2022-05-1231.837.37%
2022-05-1132.0537.12%
2022-05-1032.8537.23%
2022-05-0932.5537.15%
2022-05-0633.737.05%
2022-05-0533.336.77%
2022-05-0432.936.60%
2022-05-0332.736.54%
2022-04-2932.736.54%
2022-04-2832.6536.40%
2022-04-2732.9536.58%
2022-04-2634.438.47%
2022-04-2534.238.70%
2022-04-2236.340.54%
2022-04-2136.440.53%
2022-04-2036.641.09%
2022-04-1936.541.03%
2022-04-1836.3541.20%
2022-04-1537.041.25%
2022-04-1437.4541.30%
2022-04-1337.541.45%
2022-04-1236.9541.39%
2022-04-1137.241.71%
2022-04-0839.343.33%
2022-04-0738.5543.47%
2022-04-0640.344.29%
2022-04-0141.1544.37%
2022-03-3141.2544.51%
2022-03-3041.944.57%
2022-03-2941.1543.29%
2022-03-2840.6542.93%
2022-03-2541.5542.94%
2022-03-2441.7543.03%
2022-03-2342.243.34%
2022-03-2241.543.40%
2022-03-2142.545.78%
2022-03-1838.739.65%
2022-03-1738.539.84%
2022-03-1637.739.36%
2022-03-1537.3539.82%
2022-03-1438.439.72%
2022-03-1138.7539.55%
2022-03-1036.8538.48%
2022-03-0936.5538.15%
2022-03-0835.8538.19%
2022-03-0735.638.24%
2022-03-0437.5538.11%
2022-03-0337.4537.87%
2022-03-0237.2538.25%
2022-03-0136.638.09%
2022-02-2535.838.05%
2022-02-2436.037.78%
2022-02-2336.8538.31%
2022-02-2236.538.18%
2022-02-2137.838.60%
2022-02-1838.038.51%
2022-02-1737.638.51%
2022-02-1637.838.53%
2022-02-1536.8538.79%
2022-02-1437.339.02%
2022-02-1139.8538.45%
2022-02-1039.738.73%
2022-02-0939.338.66%
2022-02-0838.3538.52%
2022-02-0737.438.32%
2022-01-2636.2538.15%
2022-01-2536.4538.44%
2022-01-2437.1538.22%
2022-01-2136.837.78%
2022-01-2038.1537.68%
2022-01-1938.0537.69%
2022-01-1838.437.54%
2022-01-1738.237.52%
2022-01-1437.438.38%
2022-01-1337.738.43%
2022-01-1238.3538.99%
2022-01-1138.2539.28%
2022-01-1040.740.95%
2022-01-0740.641.07%
2022-01-0642.141.45%
2022-01-0542.8542.20%
2022-01-0444.0542.93%
2022-01-0344.842.84%
2021-12-3043.8542.38%
2021-12-2943.9542.41%
2021-12-2843.9542.47%
2021-12-2744.6542.44%
2021-12-2443.942.08%
2021-12-2344.3541.05%
2021-12-2243.540.42%
2021-12-2142.5539.61%
2021-12-2042.339.39%
2021-12-1742.739.42%
2021-12-1644.0539.55%
2021-12-1542.3538.91%
2021-12-1441.939.26%
2021-12-1343.340.02%
2021-12-1042.6542.08%
2021-12-0943.241.58%
2021-12-0843.541.44%
2021-12-0743.8542.28%
2021-12-0644.1542.03%
2021-12-0343.442.38%
2021-12-0243.142.77%
2021-12-0144.8541.87%
2021-11-3043.5540.51%
2021-11-2943.0539.66%
2021-11-2642.639.75%
2021-11-2544.7543.32%
2021-11-2444.9543.50%
2021-11-2344.743.38%
2021-11-2246.2543.32%
2021-11-1945.943.23%
2021-11-1846.843.96%
2021-11-1747.844.58%
2021-11-1647.844.53%
2021-11-1548.0546.17%
2021-11-1243.740.89%
2021-11-1142.5540.80%
2021-11-1046.541.56%
2021-11-0947.340.58%
2021-11-0844.939.48%
2021-11-0545.439.70%
2021-11-0445.9540.17%
2021-11-0345.039.42%
2021-11-0243.038.29%
2021-11-0145.0539.71%
2021-10-2944.2539.92%
2021-10-2844.140.44%
2021-10-2743.3540.06%
2021-10-2641.839.42%
2021-10-2542.8539.72%
2021-10-2241.9539.88%
2021-10-2140.5540.28%
2021-10-2040.239.92%
2021-10-1940.5540.19%
2021-10-1839.5540.58%
2021-10-1538.5541.65%
2021-10-1437.9542.30%
2021-10-1339.2540.29%
2021-10-1235.740.26%
2021-10-0837.640.45%
2021-10-0737.1540.39%
2021-10-0636.340.82%
2021-10-0536.840.93%
2021-10-0435.141.55%
2021-10-0137.5540.88%
2021-09-3038.840.06%
2021-09-2938.1540.77%
2021-09-2839.940.91%
2021-09-2740.8540.63%
2021-09-2440.9541.09%
2021-09-2340.1541.77%
2021-09-2239.741.12%
2021-09-1742.6541.91%
2021-09-1642.5541.58%
2021-09-1542.4542.02%
2021-09-1443.541.48%
2021-09-1343.740.91%
2021-09-1044.041.37%
2021-09-0945.3540.06%
2021-09-0843.4540.13%
2021-09-0743.539.21%
2021-09-0645.441.34%
2021-09-0349.0542.21%
2021-09-0248.142.67%
2021-09-0148.341.44%
2021-08-3145.337.37%
2021-08-3041.237.55%
2021-08-2740.837.93%
2021-08-2641.837.59%
2021-08-2542.737.17%
2021-08-2440.3537.22%
2021-08-2341.3536.89%
2021-08-2039.337.25%
2021-08-1938.938.62%
2021-08-1841.538.68%
2021-08-1738.9539.90%
2021-08-1641.239.93%
2021-08-1340.0540.74%
2021-08-1242.7541.41%
2021-08-1141.244.21%
2021-08-1040.740.04%
2021-08-0943.6544.09%
2021-08-0648.4550.99%
2021-08-0553.053.73%
2021-08-0450.050.62%
2021-08-0350.554.18%
2021-08-0251.253.78%
2021-07-3049.050.95%
2021-07-2950.051.38%
2021-07-2846.951.22%
2021-07-2752.158.81%
2021-07-2652.164.00%
2021-07-2350.362.93%
2021-07-2252.864.71%
2021-07-2149.865.63%
2021-07-2050.569.52%
2021-07-1949.269.88%
2021-07-1646.369.81%
2021-07-1542.157.17%
2021-07-1438.353.05%
2021-07-1340.757.31%
2021-07-1237.040.37%
2021-07-0933.6536.99%
2021-07-0832.8536.16%
2021-07-0732.7535.91%
2021-07-0632.436.54%
2021-07-0534.336.37%
2021-07-0231.7534.90%
2021-07-0130.8535.50%
2021-06-3031.634.68%
2021-06-2931.435.72%
2021-06-2832.3533.94%
2021-06-2530.834.31%
2021-06-2430.934.26%
2021-06-2330.4534.41%
2021-06-2230.0534.65%
2021-06-2129.834.22%
2021-06-1830.9534.29%
2021-06-1731.834.57%
2021-06-1630.8535.01%
2021-06-1531.8534.99%
2021-06-1131.6536.02%
2021-06-1031.6536.20%
2021-06-0930.735.74%
2021-06-0830.236.09%
2021-06-0730.0536.33%
2021-06-0430.536.78%
2021-06-0331.336.48%
2021-06-0230.4538.51%
2021-06-0131.6536.55%

研通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。