6176 瑞儀


股價漲跌幅
20222021202020192018
瑞儀1.0%-12.0%62.0%46.0%21.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
103.0 1.0% 104.03 119.63 16.15% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.5519.0318.1115.4614.4612.7512.3413.6414.29
營業利益率13.2914.2613.009.469.136.686.337.759.30
折舊負擔比率1.211.572.232.873.134.493.552.692.05
稅前淨利率13.2312.3814.6912.277.6310.167.739.3210.30
股東權益報酬率17.2718.4122.0620.5113.1913.4012.6115.9322.27
資產報酬率8.5710.1811.079.496.276.386.037.309.83
本業收入比100.41115.1288.5377.10119.7165.7781.8783.0790.27
業外獲益比-0.41-15.1311.4722.90-19.6934.2318.1316.939.73
無形資產佔淨值比0.050.030.030.030.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.2219.2818.5718.6317.6819.1320.8520.4712.9118.5719.7917.1916.7916.5117.7013.9112.4514.1113.7715.57
營業利益率12.5913.9912.9113.8612.3214.5316.4416.176.2913.5714.9111.8611.5611.8611.686.265.908.658.4810.15
稅前淨利率17.9712.2814.5110.6615.5710.2213.0514.9810.7111.8318.9515.4512.2413.2515.4817.641.587.277.038.27
本業收入比70.07113.9489.02130.0179.18142.21125.97107.9858.71114.7078.6876.7794.3989.5675.4235.50374.01118.90120.63122.71
業外獲益比29.97-13.9411.03-30.0120.82-42.21-25.97-7.9841.18-14.7021.3223.235.5510.4424.5864.50-274.01-18.90-20.63-22.71

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)829648266563788145688371-22762678366
自由現金流量(百萬)4208143610092-392367820-373728178938
稅後淨利(百萬)519052285870503830553168307337264711


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1812149723443132132311752456351845932231715621752244929933616-117717326711248
自由現金流量(百萬)134171722472895-16514896-1878-750-831-72771014859-11413236-955-69-22511774-629-534
稅後淨利(百萬)2077962152110411666125615151741715764218414941428178216671444145794779760

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)569245609356121539525440046237518315137263542
營業利益(百萬)756379967297510449683088328239795911
稅後淨利(百萬)519052285870503830553168307337264711
EPS(完全稀釋)11.0111.0812.4510.636.476.246.297.509.22
營收成長率(%)1.48-0.054.02-0.8217.65-10.790.89-19.15N/A
營業利益成長率(%)-5.429.5842.972.7460.88-5.91-17.52-32.68N/A
稅後淨利成長率(%)-0.73-10.9416.5164.91-3.573.09-17.53-20.91N/A
EPS成長率(%)-0.63-11.0017.1264.303.69-0.79-16.13-18.66N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)143781508113744140321406816510157841523285681323015052129801485918078139221073311219147711448512780
營業利益(百萬)18102109177519451734239925952463539179522441540171721451626672662127712281297
稅後淨利(百萬)2077962152110411666125615151741715764218414941428178216671444145794779760
EPS(完全稀釋)4.472.073.272.243.582.703.263.741.541.644.703.213.073.833.583.100.311.711.681.64
去年同期營收成長率(%)2.20-8.66-12.92-7.8864.1924.794.8617.35-42.34-26.828.1220.9432.4422.39-3.89-16.02----
去年同期營業利益成長率(%)4.38-12.09-31.60-21.03221.7133.6515.6459.94-68.61-16.3238.01129.17159.3767.9732.41-48.19----
去年同期稅後淨利成長率(%)24.67-23.410.40-40.21133.0164.40-30.6316.53-49.93-57.1331.013.46884.83124.43113.9990.00----
去年同期EPS成長率(%)24.86-23.330.31-40.11132.4764.63-30.6416.51-49.84-57.1831.283.55890.32123.98113.1089.02----
較上季營收成長率(%)-4.669.73-2.05-0.26-14.794.603.6277.78-35.24-12.1015.96-12.65-17.8129.8529.71-4.33-24.051.9713.34-
較上季營業利益成長率(%)-14.1818.82-8.7412.17-27.72-7.555.36356.96-69.97-20.0145.71-10.31-19.9531.92141.961.51-48.163.99-5.32-
較上季稅後淨利成長率(%)115.90-36.7546.11-37.5232.64-17.10-12.98143.50-6.41-65.0246.184.62-19.876.9015.44895.86-81.741.932.50-
較上季EPS成長率(%)115.94-36.7045.98-37.4332.59-17.18-12.83142.86-6.10-65.1146.424.56-19.846.9815.48900.00-81.871.792.44-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-51.31-43.37-9.612019/12-17.37-36.414.01
2022/340.2515.572.22019/11-6.31-27.759.02
2022/1~2-10.52-5.07-5.062019/101.23-15.9814.6
2021/122.37-10.411.482019/9-0.23-2.319.55
2021/1110.87-6.912.872019/8-10.56.7823.04
2021/100.1-8.514.092019/720.921.025.83
2021/91.38-14.595.72019/612.3714.6826.81
2021/81.35-13.948.942019/5-12.489.129.42
2021/7-2.36-10.0113.172019/4-14.1542.034.56
2021/63.35-10.0818.062019/333.4844.732.44
2021/5-9.06-10.0525.832019/1~2-29.3226.5126.51
2021/4-0.63-3.5238.92018/12-6.1219.8-0.82
2021/322.0647.3164.192018/118.9425.92-2.89
2021/1~2-19.675.175.12018/1017.7121.34-6.15
2020/126.3755.93-0.042018/99.04-5.94-9.47
2020/118.9621.11-4.082018/81.41-5.87-10.01
2020/10-6.544.13-6.52018/714.590.66-10.68
2020/92.1512.8-7.712018/66.9-19.03-12.69
2020/85.9810.16-10.32018/513.9-12.28-11.18
2020/7-2.43-6.97-13.282018/4-12.52-16.24-10.9
2020/63.3915.27-14.52018/321.05-16.15-9.25
2020/5-2.4625.3-20.192018/1~2-33.55-5.5-5.5
2020/451.7312.42-29.522017/12-1.325.817.65
2020/395.48-36.39-42.332017/114.983.1618.99
2020/1~2-50.58-45.62-45.622017/10-8.753.5421.09

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2583.02190.017.945
2021Q4(百萬)2020Q4(百萬)YoY(%)
1851.01687.09.7213
2021Q3(百萬)2020Q3(百萬)YoY(%)
1994.02060.0-3.203

EPS較上季
2022Q1(元)2021Q4(元)比率
4.472.071.1594

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.214.394.113.594.353.874.203.774.08
存貨周轉率13.9315.8520.6421.2620.6616.7418.0814.6316.61

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.131.271.171.111.001.161.171.460.931.131.180.960.961.271.271.030.921.131.211.21
存貨周轉率3.904.114.714.743.744.215.185.323.024.585.114.945.916.365.324.954.745.565.585.19

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.470.460.570.550.540.550.560.57
金融負債(百萬)162679863888612241978361198392763310423
營收淨額(百萬)569245609356121539525440046237518315137263542
利息保障倍數70.0830.9527.4422.2433.3330.5515.9720.0537.03
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.840.830.30

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)569245609356121539525440046237518315137263542
推銷費用(百萬)206201195229219211232210788
管理費用(百萬)9348449559438881001115912461224
研發費(百萬)208417581928226519961899197517971434
推銷費用率(%)0.360.360.350.420.400.460.450.411.24
管理費用率(%)1.641.501.701.751.632.162.242.431.93
研發費用率(%)3.663.133.444.203.674.113.813.502.26

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)143781508113744140321406816510157841523285681323015052129801485918078139221073311219147711448512780
推銷費用(百萬)5549455160685545334949484959545066576149
管理費用(百萬)266246244210235216214212202214244216280244244247208246227207
研發費(百萬)546577538475494509461426363462485474507574607571514563523482
推銷費用率(%)0.380.320.330.360.430.410.350.300.390.370.330.370.330.330.390.470.590.390.420.38
管理費用率(%)1.851.631.781.501.671.311.361.392.361.621.621.661.881.351.752.301.851.671.571.62
研發費用率(%)3.803.833.913.393.513.082.922.804.243.493.223.653.413.184.365.324.583.813.613.77

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6176-瑞儀OOOXOOOOXX
15年46.50億36.22%53.06%0.0%650.86%8785百萬25.8%

融資使用率
日期股價融資使用率
2022-05-18 -103.02.11%
2022-05-17103.02.14%
2022-05-16103.02.15%
2022-05-13101.52.17%
2022-05-12100.02.18%
2022-05-11100.02.24%
2022-05-10101.52.23%
2022-05-09102.02.24%
2022-05-06104.02.27%
2022-05-05104.02.29%
2022-05-04103.02.29%
2022-05-03103.02.29%
2022-04-29102.52.30%
2022-04-28103.02.29%
2022-04-27104.52.29%
2022-04-26105.52.30%
2022-04-25105.02.30%
2022-04-22107.52.31%
2022-04-21106.52.28%
2022-04-20105.52.28%
2022-04-19105.02.31%
2022-04-18104.52.30%
2022-04-15104.52.30%
2022-04-14104.52.35%
2022-04-13103.02.33%
2022-04-12102.52.34%
2022-04-11101.52.37%
2022-04-08102.52.40%
2022-04-07101.52.37%
2022-04-06102.52.40%
2022-04-01103.02.41%
2022-03-31103.52.46%
2022-03-30104.02.48%
2022-03-29104.52.44%
2022-03-28103.52.41%
2022-03-25103.02.42%
2022-03-24103.02.40%
2022-03-23102.52.41%
2022-03-22102.52.42%
2022-03-21101.52.42%
2022-03-18102.02.47%
2022-03-17102.02.53%
2022-03-16100.52.55%
2022-03-15100.02.55%
2022-03-14101.02.56%
2022-03-11101.52.54%
2022-03-10102.52.56%
2022-03-09101.02.58%
2022-03-08100.52.58%
2022-03-07100.52.63%
2022-03-04103.02.78%
2022-03-03103.02.74%
2022-03-02102.52.74%
2022-03-01101.52.74%
2022-02-25100.52.74%
2022-02-2499.82.73%
2022-02-23100.52.85%
2022-02-22100.52.84%
2022-02-21102.02.83%
2022-02-18101.52.86%
2022-02-17101.02.87%
2022-02-16101.02.86%
2022-02-15101.52.85%
2022-02-14101.02.88%
2022-02-11103.02.95%
2022-02-10103.52.97%
2022-02-09103.52.98%
2022-02-08103.02.99%
2022-02-07102.52.94%
2022-01-26101.52.94%
2022-01-25101.03.02%
2022-01-24101.53.09%
2022-01-21101.03.03%
2022-01-20103.53.16%
2022-01-19104.03.19%
2022-01-18105.03.17%
2022-01-17102.53.25%
2022-01-14101.03.19%
2022-01-13101.03.20%
2022-01-12101.03.22%
2022-01-11101.03.21%
2022-01-10101.53.23%
2022-01-07101.53.19%
2022-01-06101.53.24%
2022-01-05101.53.31%
2022-01-04102.03.35%
2022-01-03101.53.27%
2021-12-30101.03.28%
2021-12-29100.53.28%
2021-12-28100.53.36%
2021-12-27100.53.51%
2021-12-24100.53.50%
2021-12-2399.93.59%
2021-12-2299.53.61%
2021-12-2199.03.59%
2021-12-2098.33.72%
2021-12-1799.13.72%
2021-12-1698.13.67%
2021-12-1595.73.62%
2021-12-1495.03.57%
2021-12-1396.73.64%
2021-12-1097.33.66%
2021-12-0997.83.67%
2021-12-0897.73.64%
2021-12-0797.33.70%
2021-12-0697.13.75%
2021-12-0397.73.66%
2021-12-0297.43.65%
2021-12-0197.13.67%
2021-11-3096.03.67%
2021-11-2996.53.64%
2021-11-2697.03.59%
2021-11-2598.23.61%
2021-11-2498.43.62%
2021-11-2398.53.53%
2021-11-22100.03.53%
2021-11-1999.73.53%
2021-11-18100.53.51%
2021-11-1797.93.49%
2021-11-1697.73.46%
2021-11-1597.93.42%
2021-11-1297.13.58%
2021-11-1196.73.59%
2021-11-1097.03.65%
2021-11-0997.13.68%
2021-11-0898.23.60%
2021-11-0596.63.59%
2021-11-0496.33.61%
2021-11-0396.03.65%
2021-11-0296.13.64%
2021-11-0197.93.66%
2021-10-2997.33.66%
2021-10-2895.13.69%
2021-10-2794.33.74%
2021-10-2694.33.74%
2021-10-2593.73.77%
2021-10-2293.73.76%
2021-10-2192.03.87%
2021-10-2092.03.87%
2021-10-1992.13.80%
2021-10-1891.03.80%
2021-10-1589.73.82%
2021-10-1488.73.80%
2021-10-1390.83.72%
2021-10-1293.33.68%
2021-10-0894.03.71%
2021-10-0794.43.70%
2021-10-0692.03.74%
2021-10-0592.53.78%
2021-10-0492.03.80%
2021-10-0192.03.85%
2021-09-3093.53.96%
2021-09-2993.43.91%
2021-09-2894.13.91%
2021-09-2792.83.95%
2021-09-2492.73.92%
2021-09-2392.73.86%
2021-09-2292.63.71%
2021-09-1795.53.58%
2021-09-1694.83.72%
2021-09-1594.73.74%
2021-09-1495.53.78%
2021-09-1394.63.75%
2021-09-1094.53.71%
2021-09-0994.43.73%
2021-09-0894.13.73%
2021-09-0795.73.69%
2021-09-0696.03.70%
2021-09-0398.03.69%
2021-09-0298.03.72%
2021-09-0199.03.74%
2021-08-3199.03.73%
2021-08-3097.83.72%
2021-08-2797.63.71%
2021-08-2697.53.76%
2021-08-2599.13.71%
2021-08-2497.53.75%
2021-08-2395.43.80%
2021-08-2093.83.82%
2021-08-1996.03.87%
2021-08-1897.93.81%
2021-08-1797.63.77%
2021-08-1696.33.85%
2021-08-1395.33.87%
2021-08-1297.63.87%
2021-08-1197.13.82%
2021-08-1098.93.70%
2021-08-09100.53.68%
2021-08-06101.03.70%
2021-08-05102.53.66%
2021-08-04101.03.62%
2021-08-03102.53.45%
2021-08-02104.03.54%
2021-07-30105.53.44%
2021-07-29107.03.42%
2021-07-28107.03.35%
2021-07-27109.03.38%
2021-07-26110.53.36%
2021-07-23110.53.32%
2021-07-22124.52.96%
2021-07-21123.02.92%
2021-07-20124.52.84%
2021-07-19125.52.86%
2021-07-16127.02.85%
2021-07-15126.02.87%
2021-07-14126.02.84%
2021-07-13125.02.79%
2021-07-12126.52.73%
2021-07-09127.02.68%
2021-07-08129.02.70%
2021-07-07128.02.54%
2021-07-06128.02.53%
2021-07-05126.02.87%
2021-07-02125.52.97%
2021-07-01122.52.87%
2021-06-30121.52.87%
2021-06-29121.02.85%
2021-06-28122.02.79%
2021-06-25120.02.83%
2021-06-24118.52.81%
2021-06-23118.02.86%
2021-06-22116.52.81%
2021-06-21116.02.80%
2021-06-18117.52.82%
2021-06-17119.02.79%
2021-06-16119.52.77%
2021-06-15118.52.81%
2021-06-11117.52.80%
2021-06-10117.52.81%
2021-06-09116.02.91%
2021-06-08117.03.00%
2021-06-07118.02.98%
2021-06-04118.52.98%
2021-06-03119.03.07%
2021-06-02118.53.10%
2021-06-01119.53.12%
2021-05-31118.03.14%
2021-05-28118.03.09%
2021-05-27116.53.07%
2021-05-26117.52.99%

瑞儀熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。