損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 440.89 | -24.89 | 352.11 | -25.12 | 32.96 | -9.43 | 21.17 | 155.68 | 4.64 | 146.81 | 0.21 | 5.0 | 0.73 | -53.8 | 0 | 0 | 0.41 | 70.83 | 0.01 | -66.67 | 0 | 0 | 0.95 | -96.23 | 18.21 | -59.0 | 75.42 | -40.46 | 52.76 | -21.57 | 22.66 | -61.85 | 30.05 | -35.93 | 11.21 | -20.89 | 7.43 | 51.02 | 0.00 | 0 | 465 | 0.0 | 87.89 | -35.14 |
| 2022 (9) | 587.01 | 3.12 | 470.22 | 1.42 | 36.39 | 12.87 | 8.28 | 88.18 | 1.88 | 74.07 | 0.2 | 900.0 | 1.58 | 159.02 | 0.07 | 40.0 | 0.24 | 140.0 | 0.03 | -95.65 | 0 | 0 | 25.17 | 0 | 44.41 | 0 | 126.67 | 68.18 | 67.27 | 29.61 | 59.4 | 153.63 | 46.90 | 50.8 | 14.17 | 28.7 | 4.92 | -56.19 | 0.00 | 0 | 465 | 0.0 | 135.5 | 62.45 |
| 2021 (8) | 569.24 | 1.48 | 463.65 | 2.08 | 32.24 | 15.02 | 4.4 | -34.23 | 1.08 | -52.84 | 0.02 | -33.33 | 0.61 | 0 | 0.05 | 0 | 0.1 | 25.0 | 0.69 | 0 | 0 | 0 | -5.89 | 0 | -0.31 | 0 | 75.32 | 8.44 | 51.9 | -0.73 | 23.42 | 36.32 | 31.10 | 25.76 | 11.01 | -0.63 | 11.23 | -16.81 | 0.00 | 0 | 465 | 0.0 | 83.41 | 3.4 |
| 2020 (7) | 560.93 | -0.05 | 454.2 | -1.17 | 28.03 | -8.67 | 6.69 | -29.06 | 2.29 | -25.41 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | -0.99 | 0 | -13.53 | 0 | -10.51 | 0 | 69.46 | -15.72 | 52.28 | -10.94 | 17.18 | -27.57 | 24.73 | -14.07 | 11.08 | -11.0 | 13.50 | 27.48 | 0.00 | 0 | 465 | 0.0 | 80.67 | -17.81 |
| 2019 (6) | 561.21 | 4.02 | 459.59 | 0.76 | 30.69 | -10.76 | 9.43 | 17.58 | 3.07 | -1.6 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | 0.01 | -98.0 | -0.03 | 0 | 1.87 | -78.6 | 9.45 | -37.66 | 82.42 | 24.5 | 58.7 | 16.51 | 23.72 | 49.84 | 28.78 | 20.37 | 12.45 | 17.12 | 10.59 | 39.89 | 0.00 | 0 | 465 | 0.0 | 98.15 | 15.59 |
| 2018 (5) | 539.52 | -0.82 | 456.14 | -1.97 | 34.39 | 10.86 | 8.02 | 103.04 | 3.12 | 143.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 0.5 | 0 | 0 | 0 | 8.74 | 0 | 15.16 | 0 | 66.2 | 59.52 | 50.38 | 64.91 | 15.83 | 44.43 | 23.91 | -9.4 | 10.63 | 64.3 | 7.57 | -9.12 | 0.00 | 0 | 465 | 0.0 | 84.91 | 41.54 |
| 2017 (4) | 544.0 | 17.65 | 465.33 | 15.34 | 31.02 | -0.26 | 3.95 | 31.67 | 1.28 | -19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | -0.03 | 0 | 0 | 0 | -11.56 | 0 | -8.17 | 0 | 41.5 | -11.61 | 30.55 | -3.57 | 10.96 | -28.23 | 26.39 | -18.85 | 6.47 | 3.69 | 8.33 | 147.92 | 0.00 | 0 | 465 | 0.0 | 59.99 | -13.97 |
| 2016 (3) | 462.37 | -10.79 | 403.43 | -11.21 | 31.1 | -7.61 | 3.0 | -48.1 | 1.59 | -40.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.0 | -0.76 | 0 | 0 | 0 | 13.3 | 390.77 | 16.07 | 121.05 | 46.95 | 17.11 | 31.68 | 3.09 | 15.27 | 63.14 | 32.52 | 39.33 | 6.24 | -0.79 | 3.36 | -33.47 | 0.00 | 0 | 465 | 0.0 | 69.73 | 13.0 |
| 2015 (2) | 518.31 | 0.89 | 454.36 | 2.41 | 33.66 | 3.47 | 5.78 | -15.74 | 2.68 | 6.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -42.31 | -0.07 | 0 | 0 | 0 | 2.71 | 83.11 | 7.27 | -10.36 | 40.09 | -16.3 | 30.73 | -17.53 | 9.36 | -12.03 | 23.34 | 5.09 | 6.29 | -16.13 | 5.05 | -19.46 | 0.00 | 0 | 465 | 0.0 | 61.71 | -4.72 |
| 2014 (1) | 513.72 | -19.15 | 443.66 | -18.53 | 32.53 | -5.6 | 6.86 | 34.51 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 13.04 | 0.11 | 0 | 0 | 0 | 1.48 | 0 | 8.11 | 27.32 | 47.9 | -26.85 | 37.26 | -20.91 | 10.64 | -42.08 | 22.21 | -20.85 | 7.50 | -18.66 | 6.27 | -28.42 | 0.00 | 0 | 465 | 0.0 | 64.77 | -19.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 116.36 | 2.18 | -23.96 | 92.03 | 1.99 | -23.75 | 8.48 | -6.71 | -3.53 | 4.96 | -11.59 | 16.71 | 1.01 | -21.09 | 36.49 | 0.06 | 20.0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.08 | -71.43 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -12.95 | -271.52 | -73.13 | -9.34 | -176.37 | -178.81 | 6.73 | -75.19 | -67.38 | 4.05 | -78.73 | -64.69 | 2.68 | -66.87 | -70.74 | 39.86 | 33.71 | -10.23 | 0.87 | -78.78 | -64.78 | 2.88 | 97.26 | -9.72 | 11.35 | 8.4 | -21.56 | 465 | 0.0 | 0.0 | 9.82 | -67.67 | -57.62 |
| 23Q3 (19) | 113.88 | -3.61 | -36.73 | 90.23 | -3.73 | -36.23 | 9.09 | 8.99 | -8.64 | 5.61 | -4.92 | 209.94 | 1.28 | -11.11 | 120.69 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.28 | 1300.0 | 180.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 7.55 | -22.88 | -57.58 | 12.23 | -16.75 | -47.98 | 27.13 | -12.74 | -48.25 | 19.04 | -14.66 | 3.48 | 8.09 | -7.96 | -76.23 | 29.81 | 5.48 | -54.07 | 4.10 | -14.58 | 3.54 | 1.46 | -10.98 | 232.73 | 10.47 | 64.11 | -12.75 | 465 | 0.0 | 0.0 | 30.37 | -11.82 | -44.5 |
| 23Q2 (18) | 118.14 | 27.72 | 7.19 | 93.73 | 23.13 | 3.64 | 8.34 | 18.3 | -7.02 | 5.9 | 25.53 | 364.57 | 1.44 | 58.24 | 414.29 | 0.05 | 0.0 | 0.0 | 0.36 | -2.7 | -2.7 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.79 | 384.59 | -16.4 | 14.69 | 2231.75 | -11.08 | 31.09 | 196.94 | 11.92 | 22.31 | 203.12 | 34.16 | 8.79 | 182.64 | -21.17 | 28.26 | -4.75 | -29.58 | 4.80 | 203.8 | 34.08 | 1.64 | 13.1 | 8100.0 | 6.38 | 303.8 | -20.65 | 465 | 0.0 | 0.0 | 34.44 | 159.73 | 15.61 |
| 23Q1 (17) | 92.5 | -39.55 | -35.67 | 76.12 | -36.93 | -35.26 | 7.05 | -19.8 | -18.78 | 4.7 | 10.59 | 400.0 | 0.91 | 22.97 | 225.0 | 0.05 | 0.0 | 0.0 | 0.37 | 2.78 | -22.92 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -3.44 | 54.01 | -209.9 | 0.63 | 118.81 | -91.86 | 10.47 | -49.25 | -59.47 | 7.36 | -35.83 | -64.56 | 3.11 | -66.05 | -38.66 | 29.67 | -33.18 | 51.22 | 1.58 | -36.03 | -64.65 | 1.45 | -54.55 | -48.21 | 1.58 | -89.08 | -64.65 | 465 | 0.0 | 0.0 | 13.26 | -42.77 | -52.35 |
| 22Q4 (16) | 153.03 | -14.97 | 1.47 | 120.7 | -14.7 | -0.85 | 8.79 | -11.66 | 0.8 | 4.25 | 134.81 | 329.29 | 0.74 | 27.59 | 196.0 | 0.05 | 0.0 | 0 | 0.36 | -2.7 | -40.98 | 0.04 | 0 | 0 | 0.04 | -60.0 | 33.33 | 0.01 | 0.0 | 100.84 | 0 | 0 | 0 | -7.48 | -142.02 | -201.61 | -3.35 | -114.25 | -29.84 | 20.63 | -60.65 | 11.45 | 11.47 | -37.66 | 19.23 | 9.16 | -73.08 | 2.92 | 44.40 | -31.59 | -7.6 | 2.47 | -37.63 | 19.32 | 3.19 | 390.0 | 21.76 | 14.47 | 20.58 | 29.66 | 465 | 0.0 | 0.0 | 23.17 | -57.66 | 13.91 |
| 22Q3 (15) | 179.98 | 63.29 | 30.95 | 141.5 | 56.46 | 26.43 | 9.95 | 10.93 | 20.31 | 1.81 | 42.52 | 39.23 | 0.58 | 107.14 | 141.67 | 0.05 | 0.0 | 0 | 0.37 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 150.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 17.8 | 52.01 | 7639.13 | 23.51 | 42.31 | 968.64 | 52.43 | 88.73 | 162.94 | 18.4 | 10.64 | 20.97 | 34.03 | 205.2 | 619.45 | 64.90 | 61.72 | 173.49 | 3.96 | 10.61 | 21.1 | -1.10 | -5600.0 | -139.29 | 12.00 | 49.25 | 32.01 | 465 | 0.0 | 0.0 | 54.72 | 83.69 | 150.21 |
| 22Q2 (14) | 110.22 | -23.34 | -21.45 | 90.44 | -23.08 | -20.79 | 8.97 | 3.34 | 21.88 | 1.27 | 35.11 | 17.59 | 0.28 | 0.0 | -6.67 | 0.05 | 0.0 | 0 | 0.37 | -22.92 | 0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.71 | 274.12 | 336.57 | 16.52 | 113.44 | 467.93 | 27.78 | 7.55 | 85.7 | 16.63 | -19.93 | 59.75 | 11.15 | 119.92 | 144.52 | 40.13 | 104.54 | 31.75 | 3.58 | -19.91 | 59.82 | 0.02 | -99.29 | -99.38 | 8.04 | 79.87 | 38.14 | 465 | 0.0 | 0.0 | 29.79 | 7.04 | 74.41 |
| 22Q1 (13) | 143.78 | -4.66 | 2.2 | 117.58 | -3.41 | 1.53 | 8.68 | -0.46 | 10.15 | 0.94 | -5.05 | -9.62 | 0.28 | 12.0 | -3.45 | 0.05 | 0 | 400.0 | 0.48 | -21.31 | 0 | 0.03 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 3.13 | 226.21 | 138.93 | 7.74 | 400.0 | 69.74 | 25.83 | 39.55 | 17.95 | 20.77 | 115.9 | 24.67 | 5.07 | -43.03 | -3.24 | 19.62 | -59.17 | -17.94 | 4.47 | 115.94 | 24.86 | 2.80 | 6.87 | 7.69 | 4.47 | -59.95 | 24.86 | 465 | 0.0 | 0.0 | 27.83 | 36.82 | 15.43 |
| 21Q4 (12) | 150.81 | 9.73 | -8.66 | 121.73 | 8.77 | -8.82 | 8.72 | 5.44 | 9.96 | 0.99 | -23.85 | -15.38 | 0.25 | 4.17 | -40.48 | 0 | 0 | -100.0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | -1.19 | -11800.0 | 0 | 0 | 0 | 0 | -2.48 | -1178.26 | 66.98 | -2.58 | -217.27 | 63.76 | 18.51 | -7.17 | 9.72 | 9.62 | -36.75 | -23.41 | 8.9 | 88.16 | 106.98 | 48.05 | 102.49 | 88.36 | 2.07 | -36.7 | -23.33 | 2.62 | -6.43 | -38.06 | 11.16 | 22.77 | -0.71 | 465 | 0.0 | 0.0 | 20.34 | -7.0 | 5.44 |
| 21Q3 (11) | 137.44 | -2.05 | -12.92 | 111.92 | -1.98 | -10.41 | 8.27 | 12.36 | 13.44 | 1.3 | 20.37 | -26.55 | 0.24 | -20.0 | -51.02 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 100.0 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.23 | 104.65 | 103.67 | 2.2 | 149.0 | 141.12 | 19.94 | 33.29 | -3.2 | 15.21 | 46.11 | 0.4 | 4.73 | 3.73 | -13.21 | 23.73 | -22.09 | -10.28 | 3.27 | 45.98 | 0.31 | 2.80 | -12.5 | -36.51 | 9.09 | 56.19 | 6.44 | 465 | 0.0 | 0.0 | 21.87 | 28.04 | -5.94 |
| 21Q2 (10) | 140.32 | -0.26 | -7.88 | 114.18 | -1.41 | -5.74 | 7.36 | -6.6 | 8.08 | 1.08 | 3.85 | 0 | 0.3 | 3.45 | -60.53 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -4.95 | -477.86 | 0 | -4.49 | -198.46 | -146.7 | 14.96 | -31.69 | -34.41 | 10.41 | -37.52 | -40.21 | 4.56 | -12.98 | -15.56 | 30.46 | 27.39 | 28.58 | 2.24 | -37.43 | -40.11 | 3.20 | 23.08 | -22.71 | 5.82 | 62.57 | 10.23 | 465 | 0.0 | 0.0 | 17.08 | -29.16 | -34.13 |
| 21Q1 (9) | 140.68 | -14.79 | 64.19 | 115.81 | -13.26 | 55.2 | 7.88 | -0.63 | 31.55 | 1.04 | -11.11 | -44.39 | 0.29 | -30.95 | -52.46 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 1.89 | 0 | 0 | 0 | 0 | 0 | 1.31 | 117.44 | -45.42 | 4.56 | 164.04 | 20.63 | 21.9 | 29.82 | 138.56 | 16.66 | 32.64 | 133.01 | 5.24 | 21.86 | 159.41 | 23.91 | -6.27 | 8.39 | 3.58 | 32.59 | 132.47 | 2.60 | -38.53 | 261.11 | 3.58 | -68.15 | 132.47 | 465 | 0.0 | 0.0 | 24.11 | 24.99 | 97.62 |
| 20Q4 (8) | 165.1 | 4.6 | 24.79 | 133.51 | 6.87 | 23.93 | 7.93 | 8.78 | 9.38 | 1.17 | -33.9 | -39.06 | 0.42 | -14.29 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.51 | -19.78 | -90.61 | -7.12 | -33.08 | -209.57 | 16.87 | -18.11 | 7.8 | 12.56 | -17.1 | 64.4 | 4.3 | -21.1 | -46.32 | 25.51 | -3.55 | -50.16 | 2.70 | -17.18 | 64.63 | 4.23 | -4.08 | 97.66 | 11.24 | 31.62 | -10.94 | 465 | 0.0 | 0.0 | 19.29 | -17.03 | 2.99 |
| 20Q3 (7) | 157.84 | 3.62 | 4.86 | 124.93 | 3.14 | 3.47 | 7.29 | 7.05 | -6.54 | 1.77 | 0 | -29.76 | 0.49 | -35.53 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -6.27 | 0 | -250.0 | -5.35 | -193.96 | -187.99 | 20.6 | -9.69 | -27.77 | 15.15 | -12.98 | -30.63 | 5.45 | 0.93 | -18.41 | 26.45 | 11.65 | 12.94 | 3.26 | -12.83 | -30.64 | 4.41 | 6.52 | 30.09 | 8.54 | 61.74 | -22.22 | 465 | 0.0 | 0.0 | 23.25 | -10.34 | -27.59 |
| 20Q2 (6) | 152.32 | 77.78 | 17.35 | 121.13 | 62.33 | 12.69 | 6.81 | 13.69 | -7.72 | 0 | -100.0 | -100.0 | 0.76 | 24.59 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.82 | -148.15 | -139.06 | 22.81 | 148.47 | 13.71 | 17.41 | 143.5 | 16.53 | 5.4 | 167.33 | 5.47 | 23.69 | 7.39 | -7.21 | 3.74 | 142.86 | 16.51 | 4.14 | 475.0 | 87.33 | 5.28 | 242.86 | -15.92 | 465 | 0.0 | 0.0 | 25.93 | 112.54 | 5.84 |
| 20Q1 (5) | 85.68 | -35.24 | -42.34 | 74.62 | -30.73 | -39.65 | 5.99 | -17.38 | -27.57 | 1.87 | -2.6 | -24.29 | 0.61 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 2.4 | 160.91 | 262.16 | 3.78 | 264.35 | 274.26 | 9.18 | -41.34 | -49.53 | 7.15 | -6.41 | -49.93 | 2.02 | -74.78 | -48.34 | 22.06 | -56.9 | 2.6 | 1.54 | -6.1 | -49.84 | 0.72 | -66.36 | -74.74 | 1.54 | -87.8 | -49.84 | 465 | 0.0 | 0.0 | 12.2 | -34.86 | -46.51 |
| 19Q4 (4) | 132.3 | -12.1 | 0.0 | 107.73 | -10.78 | 0.0 | 7.25 | -7.05 | 0.0 | 1.92 | -23.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -3.94 | -194.26 | 0.0 | -2.3 | -137.83 | 0.0 | 15.65 | -45.13 | 0.0 | 7.64 | -65.02 | 0.0 | 8.01 | 19.91 | 0.0 | 51.18 | 118.53 | 0.0 | 1.64 | -65.11 | 0.0 | 2.14 | -36.87 | 0.0 | 12.62 | 14.94 | 0.0 | 465 | 0.0 | 0.0 | 18.73 | -41.67 | 0.0 |
| 19Q3 (3) | 150.52 | 15.96 | 0.0 | 120.74 | 12.33 | 0.0 | 7.8 | 5.69 | 0.0 | 2.52 | -0.4 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 4.18 | 33.97 | 0.0 | 6.08 | 30.47 | 0.0 | 28.52 | 42.17 | 0.0 | 21.84 | 46.18 | 0.0 | 6.68 | 30.47 | 0.0 | 23.42 | -8.26 | 0.0 | 4.70 | 46.42 | 0.0 | 3.39 | 53.39 | 0.0 | 10.98 | 74.84 | 0.0 | 465 | 0.0 | 0.0 | 32.11 | 31.06 | 0.0 |
| 19Q2 (2) | 129.8 | -12.65 | 0.0 | 107.49 | -13.06 | 0.0 | 7.38 | -10.76 | 0.0 | 2.53 | 2.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 3.12 | 310.81 | 0.0 | 4.66 | 361.39 | 0.0 | 20.06 | 10.28 | 0.0 | 14.94 | 4.62 | 0.0 | 5.12 | 30.95 | 0.0 | 25.53 | 18.74 | 0.0 | 3.21 | 4.56 | 0.0 | 2.21 | -22.46 | 0.0 | 6.28 | 104.56 | 0.0 | 465 | 0.0 | 0.0 | 24.5 | 7.41 | 0.0 |
| 19Q1 (1) | 148.59 | 0.0 | 0.0 | 123.64 | 0.0 | 0.0 | 8.27 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.48 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 18.19 | 0.0 | 0.0 | 14.28 | 0.0 | 0.0 | 3.91 | 0.0 | 0.0 | 21.50 | 0.0 | 0.0 | 3.07 | 0.0 | 0.0 | 2.85 | 0.0 | 0.0 | 3.07 | 0.0 | 0.0 | 465 | 0.0 | 0.0 | 22.81 | 0.0 | 0.0 |
