5608 四維航


股價漲跌幅
20222021202020192018
四維航1.0%245.0%45.0%9.0%-23.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
44.75 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率46.68-17.459.7114.51-9.31-16.966.187.8811.5712.31
營業利益率41.05-25.763.537.50-18.64-24.401.043.137.237.48
折舊負擔比率23.4853.9940.3337.3846.1346.9536.9932.7031.5830.66
稅前淨利率41.78-37.54-12.04-6.77-61.21-32.200.086.539.1119.79
股東權益報酬率36.41-24.30-9.26-5.05-31.13-12.50-0.642.504.369.39
資產報酬率9.26-2.990.220.88-5.73-2.430.531.421.883.42
本業收入比98.2368.59-29.26-110.6230.4475.771175.0047.9579.4837.73
業外獲益比1.7731.41129.26210.2669.5624.23-1075.0052.0520.5262.27
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率48.9756.7452.0943.7116.57-2.96-2.74-31.30-36.942.6412.079.8413.9717.5218.5813.878.996.80-11.17-17.13
營業利益率44.0649.9847.1339.959.31-10.97-10.44-39.33-46.50-2.986.603.876.3311.0311.498.37-1.65-2.53-17.20-30.41
稅前淨利率37.8054.3449.2038.861.59-21.33-15.10-51.15-67.66-16.08-8.34-13.79-10.20-2.37-5.23-8.30-11.74-117.34-28.75-53.18
本業收入比116.4791.9095.82102.75569.2351.6168.8777.0268.5918.24-79.01-28.24-62.24-468.00-221.15-101.1914.412.1259.6857.31
業外獲益比-16.478.004.18-2.75-476.9248.3931.1322.9831.1881.76179.01127.48162.24568.00323.08201.1985.5997.8840.3242.92

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)3580312106810967116721331146120631054
自由現金流量(百萬)4069500926156257110-1578-230427-5119
稅後淨利(百萬)2003-912-353-151-2034-1093-50225354725


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)98712941169780337166-201353232726827420030629630718733212613
自由現金流量(百萬)95514471268715640221262-617924335120812549322025759148113153
稅後淨利(百萬)50462784049639-140-90-290-393-134-54-100-658-19-42-98-1148-211-395

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)5533267138044024349935234463447146584139
營業利益(百萬)2271-688134302-652-86047140337309
稅後淨利(百萬)2003-912-353-151-2034-1093-50225354725
EPS(完全稀釋)7.140.00-1.26-0.54-4.80-2.58-0.120.560.890.00
營收成長率(%)107.15-29.78-5.4715.00-0.68-21.06-0.18-4.0112.54N/A
營業利益成長率(%)N/AN/A-55.63N/AN/AN/A-66.43-58.469.06N/A
稅後淨利成長率(%)319.63N/AN/AN/AN/AN/AN/A-36.44-51.17N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/A-37.08N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)16051862165512177997267016046399239709489641063100310139441003862811
營業利益(百萬)70793078048674-80-73-238-297-2764376111711585-16-25-148-247
稅後淨利(百萬)50462784049639-140-90-290-393-134-54-100-658-19-42-98-1148-211-395
EPS(完全稀釋)1.532.243.011.780.14-0.50-0.32-1.04-1.41-0.48-0.19-0.36-0.230.03-0.05-0.10-0.23-2.71-0.50-0.93
去年同期營收成長率(%)100.88156.47136.09101.4925.04-21.34-27.73-36.29-33.71-13.17-3.29-6.422.125.9816.3624.91----
兩季平均(YOY)營收成長率(%)128.68146.28118.7963.271.85-24.54-32.01-35.00-23.44-8.23-4.86-2.154.0511.1720.63-----
去年同期EPS成長率(%)992.86548.001040.62271.15109.93-4.17-68.42-188.89-513.04-1700.00-280.00-260.000.00101.1190.0089.25----
兩季平均(YOY)EPS成長率(%)770.43794.31655.88190.5452.88-36.30-128.66-350.96-1106.52-990.00-270.00-130.0050.5595.5689.62-----
較上季營收成長率(%)-13.8012.5135.9952.3210.063.5716.06-5.48-30.77-4.852.32-1.66-9.315.98-0.997.31-5.8816.366.29-
較上季EPS成長率(%)-31.70-25.5869.101171.43128.00-56.2569.2326.24-193.75-152.6347.22-56.52-866.67160.0050.0056.5291.51-442.0046.24-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.4876.8893.692019/12-8.57-23.59-5.53
2022/322.41102.08100.892019/11-9.25-11.42-3.72
2022/1~2-11.81100.23100.222019/101.44-4.97-2.92
2021/12-13.66126.59107.152019/91.531.84-2.67
2021/11-1.51173.26105.172019/85.39-2.17-3.23
2021/105.01169.4397.812019/70.56-9.3-3.39
2021/915.71176.9488.832019/6-6.05-15.37-2.35
2021/810.4125.6677.262019/56.033.420.62
2021/712.52108.1469.422019/4-3.77-6.32-0.07
2021/6-1.22109.0162.12019/39.792.982.12
2021/528.67123.752.672019/1~2-15.681.71.69
2021/418.2271.6436.012018/125.984.2915.11
2021/317.1546.124.92018/11-2.654.5216.32
2021/1~2-5.7815.3915.382018/108.7210.417.7
2020/124.12-11.91-29.792018/9-2.4710.5718.64
2020/11-2.89-22.65-31.212018/8-2.2817.0519.72
2020/107.94-27.72-32.022018/7-6.1621.7720.12
2020/9-5.7-32.07-32.532018/614.8250.6919.84
2020/81.83-26.85-32.592018/5-3.9612.6114.46
2020/712.99-24.29-33.432018/45.7815.4414.94
2020/65.71-32.61-34.922018/33.3425.7314.76
2020/5-1.27-40.12-35.362018/1~2-7.710.010.0
2020/40.63-35.69-34.132017/126.219.95-0.7
2020/3-0.87-38.5-33.632017/112.8221.65-1.76
2020/1~2-17.23-31.19-31.192017/108.8916.15-3.93

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
607.013.04569.2
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
1.532.24-0.316

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率116.6363.6183.6776.2057.6245.3563.94113.31170.21167.62
存貨周轉率0.0042.070.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率39.0435.6330.7030.9421.7221.4833.4422.0217.8921.8921.1423.7021.7623.0726.8124.0818.8719.3016.5912.87
存貨周轉率13.680.008.187.640.0010.030.009.399.237.640.000.000.000.000.000.000.000.000.008.71

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.710.840.800.790.800.740.720.710.700.74
金融負債(百萬)16183168261868720084214292288223463216872005420613
營收淨額(百萬)5533267138044024349935234463447146584139
利息保障倍數9.63-1.510.310.57-3.16-1.991.012.152.814.61
長期銀行借款占稅後淨利比5.7779.9479.9479.9479.9479.9479.9479.9443.9524.40

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)5533267138044024349935234463447146584139
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)16051862165512177997267016046399239709489641063100310139441003862811
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5608-四維航OOXXXOOOOO
19年32.93億56.88%67.07%11.76%134.22%4230百萬25.88%

融資使用率
日期股價融資使用率
2022-05-23 -44.7524.73%
2022-05-2043.023.98%
2022-05-1943.023.71%
2022-05-1843.3524.02%
2022-05-1742.7524.30%
2022-05-1643.6524.04%
2022-05-1343.3524.23%
2022-05-1242.7524.40%
2022-05-1144.824.40%
2022-05-1045.224.25%
2022-05-0944.423.78%
2022-05-0646.2523.77%
2022-05-0546.2523.73%
2022-05-0445.323.75%
2022-05-0344.0523.66%
2022-04-2944.523.29%
2022-04-2842.4524.11%
2022-04-2743.1523.95%
2022-04-2643.423.49%
2022-04-2545.2524.12%
2022-04-2248.724.95%
2022-04-2149.026.17%
2022-04-2048.2524.39%
2022-04-1947.2523.12%
2022-04-1845.422.17%
2022-04-1545.622.20%
2022-04-1444.121.85%
2022-04-1343.5521.94%
2022-04-1242.9521.74%
2022-04-1142.6521.76%
2022-04-0842.921.81%
2022-04-0741.022.11%
2022-04-0642.822.34%
2022-04-0143.622.76%
2022-03-3143.4522.86%
2022-03-3044.022.59%
2022-03-2944.123.23%
2022-03-2844.0523.41%
2022-03-2543.123.50%
2022-03-2444.4523.83%
2022-03-2344.923.96%
2022-03-2244.923.78%
2022-03-2145.423.58%
2022-03-1845.023.83%
2022-03-1745.823.58%
2022-03-1644.4523.24%
2022-03-1545.223.58%
2022-03-1447.824.91%
2022-03-1148.1525.87%
2022-03-1047.124.47%
2022-03-0945.124.26%
2022-03-0841.022.66%
2022-03-0743.0522.94%
2022-03-0445.2523.57%
2022-03-0344.9523.06%
2022-03-0244.523.21%
2022-03-0144.823.33%
2022-02-2544.524.34%
2022-02-2443.9521.94%
2022-02-2344.122.07%
2022-02-2241.9520.91%
2022-02-2143.821.13%
2022-02-1844.321.02%
2022-02-1740.319.30%
2022-02-1641.019.51%
2022-02-1539.719.43%
2022-02-1438.9519.91%
2022-02-1139.920.26%
2022-02-1040.4520.33%
2022-02-0939.219.88%
2022-02-0838.9520.10%
2022-02-0739.0520.15%
2022-01-2635.619.66%
2022-01-2535.319.98%
2022-01-2437.0520.13%
2022-01-2136.720.56%
2022-01-2038.520.85%
2022-01-1938.4520.93%
2022-01-1839.6521.23%
2022-01-1739.521.31%
2022-01-1440.021.31%
2022-01-1340.521.51%
2022-01-1241.221.34%
2022-01-1140.9521.65%
2022-01-1040.921.75%
2022-01-0741.921.56%
2022-01-0643.021.92%
2022-01-0543.722.42%
2022-01-0444.6522.15%
2022-01-0344.226.39%
2021-12-3045.226.51%
2021-12-2945.426.60%
2021-12-2845.926.34%
2021-12-2746.126.35%
2021-12-2446.626.59%
2021-12-2346.8526.63%
2021-12-2247.627.53%
2021-12-2148.327.89%
2021-12-2046.726.48%
2021-12-1746.4526.32%
2021-12-1646.426.29%
2021-12-1546.7525.97%
2021-12-1444.725.62%
2021-12-1347.025.51%
2021-12-1048.1525.03%
2021-12-0951.026.05%
2021-12-0850.229.31%
2021-12-0745.825.79%
2021-12-0643.825.82%
2021-12-0343.2526.64%
2021-12-0244.0526.59%
2021-12-0142.4525.42%
2021-11-3042.725.23%
2021-11-2940.7525.95%
2021-11-2641.225.94%
2021-11-2542.8526.04%
2021-11-2443.625.58%
2021-11-2342.526.46%
2021-11-2243.1526.12%
2021-11-1942.426.08%
2021-11-1843.025.95%
2021-11-1743.0526.10%
2021-11-1644.227.11%
2021-11-1542.727.03%
2021-11-1242.5527.27%
2021-11-1141.528.43%
2021-11-1043.3528.72%
2021-11-0943.928.51%
2021-11-0844.327.90%
2021-11-0543.327.38%
2021-11-0442.927.23%
2021-11-0343.4525.51%
2021-11-0241.124.10%
2021-11-0141.123.70%
2021-10-2940.823.92%
2021-10-2840.223.70%
2021-10-2740.6523.52%
2021-10-2642.023.24%
2021-10-2542.023.24%
2021-10-2241.123.80%
2021-10-2143.323.79%
2021-10-2043.224.02%
2021-10-1944.124.48%
2021-10-1845.6525.00%
2021-10-1544.325.47%
2021-10-1444.225.39%
2021-10-1343.526.75%
2021-10-1245.926.50%
2021-10-0848.727.60%
2021-10-0748.527.18%
2021-10-0645.026.05%
2021-10-0547.8526.30%
2021-10-0447.025.94%
2021-10-0153.026.64%
2021-09-3058.428.12%
2021-09-2954.727.80%
2021-09-2855.528.39%
2021-09-2758.229.45%
2021-09-2458.629.69%
2021-09-2358.129.63%
2021-09-2257.729.25%
2021-09-1758.029.92%
2021-09-1657.328.51%
2021-09-1559.229.18%
2021-09-1459.130.77%
2021-09-1361.530.14%
2021-09-1059.828.35%
2021-09-0959.929.16%
2021-09-0860.329.15%
2021-09-0757.628.86%
2021-09-0655.828.11%
2021-09-0360.729.09%
2021-09-0263.829.33%
2021-09-0161.928.98%
2021-08-3167.732.19%
2021-08-3067.033.07%
2021-08-2764.329.12%
2021-08-2666.631.72%
2021-08-2565.730.27%
2021-08-2463.826.76%
2021-08-2360.524.98%
2021-08-2055.020.56%
2021-08-1951.719.56%
2021-08-1852.419.43%
2021-08-1747.718.08%
2021-08-1648.517.26%
2021-08-1349.516.97%
2021-08-1250.316.95%
2021-08-1149.117.01%
2021-08-1050.418.75%
2021-08-0952.117.71%
2021-08-0654.117.01%
2021-08-0549.216.97%
2021-08-0450.917.00%
2021-08-0351.217.00%
2021-08-0251.016.27%
2021-07-3050.016.12%
2021-07-2954.419.28%
2021-07-2849.519.72%
2021-07-2746.515.99%
2021-07-2649.316.48%
2021-07-2353.516.78%
2021-07-2249.8514.53%
2021-07-2151.714.99%
2021-07-2056.415.56%
2021-07-1955.115.53%
2021-07-1655.016.08%
2021-07-1555.918.26%
2021-07-1450.914.47%
2021-07-1354.413.87%
2021-07-1260.413.47%
2021-07-0962.713.50%
2021-07-0868.315.51%
2021-07-0771.112.37%
2021-07-0669.38.99%
2021-07-0563.08.99%
2021-07-0267.510.91%
2021-07-0169.013.40%
2021-06-3063.911.78%
2021-06-2959.011.53%
2021-06-2862.212.52%
2021-06-2559.416.11%
2021-06-2460.916.07%
2021-06-2362.114.50%
2021-06-2268.915.75%
2021-06-2163.819.61%
2021-06-1858.022.70%
2021-06-1752.824.53%
2021-06-1648.0518.19%
2021-06-1543.731.63%
2021-06-1139.7530.75%
2021-06-1036.1516.22%
2021-06-0936.618.63%
2021-06-0836.916.14%
2021-06-0733.5513.70%
2021-06-0435.4514.86%
2021-06-0338.317.22%
2021-06-0237.718.62%
2021-06-0136.616.22%
2021-05-3135.214.42%

四維航熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。