損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.61 | -48.47 | 33.25 | -6.21 | 3.03 | -11.4 | 1.84 | 166.67 | 6.14 | 51.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | -20.0 | 0.23 | -67.61 | 0.02 | 100.0 | 0.24 | 0 | -3.26 | 0 | -4.94 | 0 | -4.76 | 0 | 0.78 | -84.31 | 0.00 | 0 | -1.26 | 0 | -0.40 | 0 | 0.00 | 0 | 377 | 12.87 | 15.27 | -63.87 |
| 2022 (9) | 67.16 | 21.38 | 35.45 | 20.17 | 3.42 | 9.62 | 0.69 | 6800.0 | 4.06 | 51.49 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 8.91 | 0.71 | -60.56 | 0.01 | 0 | -2.02 | 0 | -3.98 | 0 | 24.31 | 5.15 | 20.29 | 1.3 | 4.97 | 24.87 | 20.45 | 18.69 | 6.04 | -15.41 | 6.44 | 23.85 | 0.00 | 0 | 334 | 19.29 | 42.26 | 8.92 |
| 2021 (8) | 55.33 | 107.15 | 29.5 | -5.96 | 3.12 | 40.54 | 0.01 | -50.0 | 2.68 | -32.83 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | -36.08 | 1.8 | 0 | 0 | 0 | 0.43 | -35.82 | 0.41 | 0 | 23.12 | 0 | 20.03 | 0 | 3.98 | 7860.0 | 17.23 | 0 | 7.14 | 0 | 5.20 | 0 | 0.00 | 0 | 280 | 0.36 | 38.8 | 362.46 |
| 2020 (7) | 26.71 | -29.78 | 31.37 | -8.68 | 2.22 | -5.53 | 0.02 | -50.0 | 3.99 | -39.55 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 43.64 | -0.16 | 0 | 0 | 0 | 0.67 | 21.82 | -3.15 | 0 | -10.03 | 0 | -9.12 | 0 | 0.05 | -66.67 | 0.00 | 0 | -3.27 | 0 | -1.58 | 0 | 0.00 | 0 | 279 | 0.0 | 8.39 | -51.67 |
| 2019 (6) | 38.04 | -5.47 | 34.35 | -0.15 | 2.35 | -16.67 | 0.04 | 33.33 | 6.6 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 10.0 | 0.07 | -87.72 | 0.01 | 0 | 0.55 | 0 | -5.92 | 0 | -4.58 | 0 | -3.53 | 0 | 0.15 | 650.0 | 0.00 | 0 | -1.26 | 0 | 0.63 | -43.75 | 0.00 | 0 | 279 | 0.0 | 17.36 | -7.26 |
| 2018 (5) | 40.24 | 15.0 | 34.4 | -10.04 | 2.82 | -13.5 | 0.03 | 50.0 | 6.4 | 21.44 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | -4.76 | 0.57 | 0 | 0 | 0 | -0.55 | 0 | -5.74 | 0 | -2.73 | 0 | -1.51 | 0 | 0.02 | -85.71 | 0.00 | 0 | -0.54 | 0 | 1.12 | 0 | 0.00 | 0 | 279 | -34.2 | 18.72 | 0 |
| 2017 (4) | 34.99 | -0.68 | 38.24 | -7.21 | 3.26 | 24.43 | 0.02 | 0.0 | 5.27 | 25.78 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | -30.0 | -0.56 | 0 | 0.06 | 0 | 0.79 | 0 | -14.9 | 0 | -21.42 | 0 | -20.34 | 0 | 0.14 | 0 | 0.00 | 0 | -4.80 | 0 | -1.44 | 0 | 0.00 | 0 | 424 | 0.0 | -0.12 | 0 |
| 2016 (3) | 35.23 | -21.06 | 41.21 | -1.58 | 2.62 | 14.41 | 0.02 | -33.33 | 4.19 | 33.44 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 41.51 | 0 | 0 | 0 | 0 | -0.33 | 0 | -2.75 | 0 | -11.35 | 0 | -10.93 | 0 | -0.03 | 0 | 0.00 | 0 | -2.58 | 0 | -2.17 | 0 | 0.00 | 0 | 424 | 0.0 | 9.0 | -53.61 |
| 2015 (2) | 44.63 | -0.18 | 41.87 | 1.65 | 2.29 | 8.02 | 0.03 | -40.0 | 3.14 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | -2.75 | 1.33 | -48.05 | -0.02 | 0 | 0.14 | -68.18 | -0.43 | 0 | 0.04 | -98.63 | -0.5 | 0 | 0.65 | -4.41 | 0.00 | 0 | -0.12 | 0 | -0.02 | 0 | 0.00 | 0 | 424 | 5.21 | 19.4 | -3.39 |
| 2014 (1) | 44.71 | -4.01 | 41.19 | 0.0 | 2.12 | 4.95 | 0.05 | -16.67 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | -20.44 | 2.56 | 1013.04 | -0.01 | 0 | 0.44 | -37.14 | 1.52 | 74.71 | 2.92 | -31.13 | 2.25 | -36.44 | 0.68 | -4.23 | 23.41 | 40.26 | 0.56 | -37.08 | 0.19 | -73.24 | 0.00 | 0 | 403 | 1.51 | 20.08 | -5.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.29 | -4.49 | -36.18 | 7.6 | -7.99 | -18.8 | 0.82 | 7.89 | -13.68 | 0.55 | 10.0 | 14.58 | 1.47 | -7.55 | -3.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -4.76 | -44.44 | 0.25 | 0 | 0 | 0.02 | 0 | 0 | 1.17 | 280.0 | 69.57 | 0.67 | 141.88 | 331.03 | 0.54 | 127.98 | -77.41 | 1.06 | 167.95 | -52.25 | -0.34 | -240.0 | -189.47 | 0.00 | 0 | -100.0 | 0.28 | 168.29 | -58.21 | 0.10 | 900.0 | -85.07 | -1.26 | 19.23 | -120.72 | 377 | -1.05 | 12.87 | 5.38 | 71.34 | -29.67 |
| 23Q3 (19) | 8.68 | -3.66 | -54.51 | 8.26 | -1.43 | -12.59 | 0.76 | 4.11 | -7.32 | 0.5 | 13.64 | 212.5 | 1.59 | 2.58 | 35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 23.53 | -19.23 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.65 | -51.16 | 50.76 | -1.6 | -10.34 | -15.94 | -1.93 | -23.72 | -125.98 | -1.56 | 35.27 | -125.87 | -0.1 | -108.7 | -106.33 | 0.00 | 0 | -100.0 | -0.41 | 36.92 | -122.4 | 0.01 | 104.0 | -99.49 | -1.56 | -34.48 | -128.42 | 381 | 3.25 | 15.81 | 3.14 | -10.8 | -74.05 |
| 23Q2 (18) | 9.01 | 4.4 | -52.68 | 8.38 | -6.99 | -0.83 | 0.73 | 1.39 | -15.12 | 0.44 | 22.22 | 1000.0 | 1.55 | 1.31 | 98.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -43.33 | -15.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.43 | -386.67 | 38.57 | -1.45 | -64.77 | -11.54 | -1.56 | 21.61 | -118.53 | -2.41 | -30.27 | -134.48 | 1.15 | 1337.5 | -34.29 | 0.00 | 0 | -100.0 | -0.65 | -30.0 | -130.66 | -0.25 | 3.85 | -111.36 | -1.16 | -132.0 | -131.78 | 369 | 0.0 | 12.16 | 3.52 | 9.32 | -72.11 |
| 23Q1 (17) | 8.63 | -33.56 | -46.23 | 9.01 | -3.74 | 10.01 | 0.72 | -24.21 | -8.86 | 0.36 | -25.0 | 3500.0 | 1.53 | 0.66 | 159.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -16.67 | 11.11 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.15 | -78.26 | 122.06 | -0.88 | -203.45 | 12.0 | -1.99 | -183.26 | -132.78 | -1.85 | -183.33 | -136.71 | 0.08 | -78.95 | -93.65 | 0.00 | -100.0 | -100.0 | -0.50 | -174.63 | -132.68 | -0.26 | -138.81 | -116.25 | -0.50 | -108.22 | -132.68 | 369 | 10.48 | 12.16 | 3.22 | -57.91 | -67.44 |
| 22Q4 (16) | 12.99 | -31.92 | -30.24 | 9.36 | -0.95 | 16.27 | 0.95 | 15.85 | -24.6 | 0.48 | 200.0 | 4700.0 | 1.52 | 29.91 | 141.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 38.46 | 9.09 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.69 | 152.27 | 527.27 | -0.29 | 78.99 | -135.8 | 2.39 | -67.83 | -76.38 | 2.22 | -63.18 | -64.59 | 0.38 | -75.95 | -90.45 | 15.87 | -25.14 | -59.62 | 0.67 | -63.39 | -70.09 | 0.67 | -65.99 | -53.79 | 6.08 | 10.75 | -15.08 | 334 | 1.52 | 19.29 | 7.65 | -36.78 | -45.24 |
| 22Q3 (15) | 19.08 | 0.21 | 15.29 | 9.45 | 11.83 | 19.17 | 0.82 | -4.65 | 0.0 | 0.16 | 300.0 | 0 | 1.17 | 50.0 | 82.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 30.0 | 0.0 | 0.72 | 7300.0 | -11.11 | 0 | 0 | 0 | -1.32 | -88.57 | 0 | -1.38 | -6.15 | -505.88 | 7.43 | -11.76 | -8.72 | 6.03 | -13.73 | -28.21 | 1.58 | -9.71 | 8000.0 | 21.20 | 1.73 | 0 | 1.83 | -13.68 | -39.2 | 1.97 | -10.45 | -7.94 | 5.49 | 50.41 | 11.36 | 329 | 0.0 | 17.92 | 12.1 | -4.12 | 0.58 |
| 22Q2 (14) | 19.04 | 18.63 | 56.45 | 8.45 | 3.17 | 23.36 | 0.86 | 8.86 | 86.96 | 0.04 | 300.0 | 0 | 0.78 | 32.2 | 13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -25.93 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.7 | -2.94 | -294.44 | -1.3 | -30.0 | -900.0 | 8.42 | 38.71 | 78.01 | 6.99 | 38.69 | 40.93 | 1.75 | 38.89 | 3400.0 | 20.84 | 0.29 | 2070.83 | 2.12 | 38.56 | 19.1 | 2.20 | 37.5 | 62.96 | 3.65 | 138.56 | 90.1 | 329 | 0.0 | 17.92 | 12.62 | 27.6 | 45.73 |
| 22Q1 (13) | 16.05 | -13.8 | 100.88 | 8.19 | 1.74 | 22.97 | 0.79 | -37.3 | 36.21 | 0.01 | 0.0 | 0 | 0.59 | -6.35 | -16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -18.18 | 28.57 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.68 | -718.18 | -1600.0 | -1.0 | -223.46 | -61.29 | 6.07 | -40.02 | 4569.23 | 5.04 | -19.62 | 1192.31 | 1.26 | -68.34 | 6400.0 | 20.78 | -47.12 | 0 | 1.53 | -31.7 | 992.86 | 1.60 | 10.34 | 492.59 | 1.53 | -78.63 | 992.86 | 329 | 17.5 | 17.92 | 9.89 | -29.21 | 138.89 |
| 21Q4 (12) | 18.62 | 12.51 | 156.47 | 8.05 | 1.51 | 7.62 | 1.26 | 53.66 | 117.24 | 0.01 | 0 | 0.0 | 0.63 | -1.56 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 26.92 | -58.23 | 1.03 | 27.16 | 743.75 | 0 | 0 | 0 | 0.11 | 0 | -63.33 | 0.81 | 138.24 | 208.0 | 10.12 | 24.32 | 752.9 | 6.27 | -25.36 | 547.86 | 3.98 | 20000.0 | 6533.33 | 39.30 | 0 | 0 | 2.24 | -25.58 | 548.0 | 1.45 | -32.24 | 952.94 | 7.16 | 45.23 | 318.96 | 280 | 0.36 | 0.36 | 13.97 | 16.13 | 441.47 |
| 21Q3 (11) | 16.55 | 35.99 | 136.09 | 7.93 | 15.77 | 10.14 | 0.82 | 78.26 | 51.85 | 0 | 0 | 0 | 0.64 | -7.25 | -16.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 30.0 | -3.7 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.34 | 361.54 | 203.03 | 8.14 | 72.09 | 867.92 | 8.4 | 69.35 | 1033.33 | -0.02 | -140.0 | -200.0 | 0.00 | -100.0 | 0 | 3.01 | 69.1 | 1040.62 | 2.14 | 58.52 | 1526.67 | 4.93 | 156.77 | 277.98 | 279 | 0.0 | 0.0 | 12.03 | 38.91 | 270.15 |
| 21Q2 (10) | 12.17 | 52.32 | 101.49 | 6.85 | 2.85 | -13.62 | 0.46 | -20.69 | -6.12 | 0 | 0 | 0 | 0.69 | -2.82 | -38.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -4.76 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.36 | 1000.0 | 0 | -0.13 | 79.03 | 81.69 | 4.73 | 3538.46 | 253.07 | 4.96 | 1171.79 | 271.03 | 0.05 | 350.0 | 25.0 | 0.96 | 0 | 0 | 1.78 | 1171.43 | 271.15 | 1.35 | 400.0 | 332.76 | 1.92 | 1271.43 | 178.69 | 279 | 0.0 | 0.36 | 8.66 | 109.18 | 383.8 |
| 21Q1 (9) | 7.99 | 10.06 | 25.04 | 6.66 | -10.96 | -23.97 | 0.58 | 0.0 | -4.92 | 0 | -100.0 | 0 | 0.71 | -2.74 | -48.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -73.42 | 0 | -0.05 | 68.75 | 0 | 0 | 0 | 0 | -0.04 | -113.33 | 0 | -0.62 | 17.33 | 54.07 | 0.13 | 108.39 | 103.0 | 0.39 | 127.86 | 109.92 | -0.02 | -133.33 | 75.0 | 0.00 | 0 | 0 | 0.14 | 128.0 | 109.93 | 0.27 | 258.82 | 139.71 | 0.14 | 104.28 | 109.93 | 279 | 0.0 | 0.0 | 4.14 | 60.47 | 424.05 |
| 20Q4 (8) | 7.26 | 3.57 | -21.34 | 7.48 | 3.89 | -16.7 | 0.58 | 7.41 | 11.54 | 0.01 | 0 | 0 | 0.73 | -5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 192.59 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0.3 | 20.0 | 0 | -0.75 | -127.27 | 38.02 | -1.55 | -46.23 | -4.73 | -1.4 | -55.56 | -4.48 | 0.06 | 200.0 | -60.0 | 0.00 | 0 | 0 | -0.50 | -56.25 | -4.17 | -0.17 | -13.33 | -466.67 | -3.27 | -18.05 | -159.52 | 279 | 0.0 | 0.0 | 2.58 | -20.62 | -31.56 |
| 20Q3 (7) | 7.01 | 16.06 | -27.73 | 7.2 | -9.21 | -15.59 | 0.54 | 10.2 | 1.89 | 0 | 0 | -100.0 | 0.77 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 35.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.25 | 0 | 2400.0 | -0.33 | 53.52 | 77.24 | -1.06 | 65.7 | -30.86 | -0.9 | 68.97 | -66.67 | 0.02 | -50.0 | 0 | 0.00 | 0 | 0 | -0.32 | 69.23 | -68.42 | -0.15 | 74.14 | -162.5 | -2.77 | -13.52 | -255.13 | 279 | 0.36 | 0.0 | 3.25 | 81.56 | -30.56 |
| 20Q2 (6) | 6.04 | -5.48 | -36.29 | 7.93 | -9.47 | -7.14 | 0.49 | -19.67 | -14.04 | 0 | 0 | -100.0 | 1.12 | -18.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.71 | 47.41 | 57.49 | -3.09 | 28.64 | -135.88 | -2.9 | 26.21 | -190.0 | 0.04 | 150.0 | 0 | 0.00 | 0 | 0 | -1.04 | 26.24 | -188.89 | -0.58 | 14.71 | -422.22 | -2.44 | -73.05 | -313.56 | 278 | -0.36 | -0.36 | 1.79 | 126.58 | -58.66 |
| 20Q1 (5) | 6.39 | -30.77 | -33.71 | 8.76 | -2.45 | 5.67 | 0.61 | 17.31 | -17.57 | 0 | 0 | -100.0 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -1.35 | -11.57 | 15.09 | -4.33 | -192.57 | -341.84 | -3.93 | -193.28 | -504.62 | -0.08 | -153.33 | 0 | 0.00 | 0 | 0 | -1.41 | -193.75 | -513.04 | -0.68 | -2166.67 | -372.0 | -1.41 | -11.9 | -513.04 | 279 | 0.0 | 0.0 | 0.79 | -79.05 | -82.79 |
| 19Q4 (4) | 9.23 | -4.85 | 0.0 | 8.98 | 5.28 | 0.0 | 0.52 | -1.89 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -1.21 | 16.55 | 0.0 | -1.48 | -82.72 | 0.0 | -1.34 | -148.15 | 0.0 | 0.15 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -152.63 | 0.0 | -0.03 | -112.5 | 0.0 | -1.26 | -61.54 | 0.0 | 279 | 0.0 | 0.0 | 3.77 | -19.44 | 0.0 |
| 19Q3 (3) | 9.7 | 2.32 | 0.0 | 8.53 | -0.12 | 0.0 | 0.53 | -7.02 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | -28.57 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 109.09 | 0.0 | -1.45 | 13.17 | 0.0 | -0.81 | 38.17 | 0.0 | -0.54 | 46.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | 47.22 | 0.0 | 0.24 | 33.33 | 0.0 | -0.78 | -32.2 | 0.0 | 279 | 0.0 | 0.0 | 4.68 | 8.08 | 0.0 |
| 19Q2 (2) | 9.48 | -1.66 | 0.0 | 8.54 | 3.02 | 0.0 | 0.57 | -22.97 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 64.71 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.11 | -83.33 | 0.0 | -1.67 | -5.03 | 0.0 | -1.31 | -33.67 | 0.0 | -1.0 | -53.85 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | -56.52 | 0.0 | 0.18 | -28.0 | 0.0 | -0.59 | -156.52 | 0.0 | 279 | 0.0 | 0.0 | 4.33 | -5.66 | 0.0 |
| 19Q1 (1) | 9.64 | 0.0 | 0.0 | 8.29 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -1.59 | 0.0 | 0.0 | -0.98 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 279 | 0.0 | 0.0 | 4.59 | 0.0 | 0.0 |
