5531 鄉林


股價漲跌幅
20222021202020192018
鄉林-10.0%-32.0%58.0%8.0%-7.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
9.8 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率2.3829.9026.0825.5411.1433.2220.4620.8715.6741.8819.8256.5827.5931.7727.5833.9437.2235.9137.0149.17
營業利益率-88.2710.98-53.3819.55-169.0120.81-8.25-10.97-41.3433.35-3.0628.75-18.262.2812.7913.270.8422.1410.51-52.36
稅前淨利率-118.331.92-61.85-32.43-250.7124.85-13.86-27.41-89.5239.92-21.29-36.20-20.320.635.710.54-3.9625.104.96-52.60
本業收入比74.67571.4386.32-60.4267.5283.7959.7240.1046.1783.5514.49-79.3389.63360.00223.782509.09-22.5888.20212.07100.00
業外獲益比25.33-471.4313.68160.4232.4816.3240.2859.9053.8316.4585.51179.6110.37-260.00-123.78-2409.09122.5811.80-112.070.88

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-2949205932671698171078-610-3289-2787-2197
自由現金流量(百萬)-310813913257353452083279-10179-3234-2298
稅後淨利(百萬)-58716765162584505223109524841377


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-276-2469-222106-3651322554404-2212300998598-630-6301410270-880456695-573
自由現金流量(百萬)-358-2695-243167-338845278509-24122111096726-777-2902020-348-13453142439-752
稅後淨利(百萬)-273130-196-195-326726-115-142-301953-271-505-112-45137-188869497-103

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3474591678047313491274474826505277974498
營業利益(百萬)-4174061550686625956427112428921421
稅後淨利(百萬)-58716765162584505223109524841377
EPS(完全稀釋)-0.600.170.070.170.630.570.251.374.030.00
營收成長率(%)-41.28-24.196.7148.88-34.0454.31-4.47-35.2173.34N/A
營業利益成長率(%)N/A-73.81125.959.76-34.62123.89-62.01-61.13103.52N/A
稅後淨利成長率(%)N/A156.92-59.88-72.2615.64126.46-79.63-55.9280.39N/A
EPS成長率(%)N/A142.86-58.82-73.0210.53128.00-81.75-66.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3172183378741172367610367374664386162198980715722868208378931411171215
營業利益(百萬)-280240-202145-291765-86-81-1931463-50284-147363672767695123-113
稅後淨利(百萬)-273130-196-195-326726-115-142-301953-271-505-112-45137-188869497-103
EPS(完全稀釋)-0.280.13-0.20-0.20-0.330.74-0.12-0.14-0.310.97-0.28-0.51-0.12-0.050.14-0.020.090.750.11-0.11
去年同期營收成長率(%)84.30-40.61-63.510.54-63.09-16.19-36.09-25.48-42.26179.01-43.48-52.522.28-49.95144.92868.84----
去年同期營業利益成長率(%)3.78-68.63-134.88279.01-50.78-47.71-72.00-128.52-31.293963.89-113.622.90-2200.00-94.82198.37344.25----
去年同期稅後淨利成長率(%)16.26-82.09-70.43-37.32-8.31-23.8257.5671.88-168.752217.78-297.81-2705.56-227.27-106.4841.2482.52----
去年同期EPS成長率(%)15.15-82.43-66.67-42.86-6.45-23.7157.1472.55-158.332040.00-300.00-2450.00-233.33-106.6727.2781.82----
較上季營收成長率(%)-85.48477.51-48.99330.81-95.32254.8340.5758.15-89.38170.5763.9022.55-48.66-45.1937.69164.01-74.88168.23444.65-
較上季營業利益成長率(%)-216.67218.81-239.31149.83-138.04989.53-6.1758.03-113.193026.00-117.61293.20-508.33-90.1932.973842.86-98.99465.04208.85-
較上季稅後淨利成長率(%)-310.00166.33-0.5140.18-144.90731.3019.0152.82-131.58451.6646.34-350.89-148.89-132.85861.11-120.45-87.32615.46194.17-
較上季EPS成長率(%)-315.38165.000.0039.39-144.59716.6714.2954.84-131.96446.4345.10-325.00-140.00-135.71800.00-122.22-88.00581.82200.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/495.6316.2248.772019/12-61.08171.254.32
2022/372.40.682.972019/11375.58241.42-4.9
2022/1~2-57.1185.74217.512019/1053.5820.82-36.21
2021/12589.86-11.89-40.992019/9-31.97-70.77-40.87
2021/1135.22-81.59-55.862019/8-22.06-39.96-32.44
2021/10-0.6-39.08-41.732019/7140.71-0.47-30.54
2021/9132.41-48.82-42.12019/6-42.22-58.63-37.42
2021/8-25.35-77.07-40.742019/5164.21-43.66-30.54
2021/7-51.58-59.47-32.042019/4-46.58-60.36-21.35
2021/6-30.35-40.86-25.952019/3111.5376.883.33
2021/580.8839.27-19.122019/1~2-41.31-22.03-22.03
2021/456.0420.75-42.02018/12-51.01-80.4549.57
2021/3237.18-39.4-60.982018/1168.3-16.15136.53
2021/1~2-19.94-74.57-74.562018/10-62.8594.81207.79
2020/1244.191.89-22.752018/939.7626.47223.1
2020/11347.58-48.17-40.812018/829.19986.78475.3
2020/10-16.5-44.93-35.812018/70.05649.43414.14
2020/94.131.28-34.292018/6-21.33589.84374.37
2020/831.93-33.83-38.622018/585.881551.51330.77
2020/7-29.35-60.91-39.672018/4138.4684.39183.8
2020/664.0333.18-31.42018/3-59.82125.97102.59
2020/566.88-53.09-43.872018/1~2505.5995.6295.61
2020/4-21.69-25.73-39.252017/12110.17-38.85-33.82
2020/334.75-49.33-42.422017/11291.042026.64-29.97
2020/1~2-12.39-37.01-37.012017/10-75.8846.42-51.74

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
42.0913.0-95.39
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.280.13-3.153

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率4.7120.483.497.22
存貨周轉率0.020.100.020.04

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.610.630.680.680.700.740.700.610.64
金融負債(百萬)16915131791453420230195142154322654230931432311033
營收淨額(百萬)3474591678047313491274474826505277974498
利息保障倍數0.001.242.831.292.591.851.0814.0058.5125.76
長期銀行借款占稅後淨利比36.5736.57100.5159.8612.5710.2924.934.191.210.73

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3474591678047313491274474826505277974498
推銷費用(百萬)602408688722413529493653543320
管理費用(百萬)754833702884768749693604421287
研發費(百萬)0000000000
推銷費用率(%)17.336.908.829.878.417.1010.2212.936.967.11
管理費用率(%)21.7014.089.0012.0915.6410.0614.3611.965.406.38
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3172183378741172367610367374664386162198980715722868208378931411171215
推銷費用(百萬)10120314613711576132931081821931701442451901641231501964
管理費用(百萬)185203140-95196371162141158192178105226218234267164282114215
研發費(百萬)00000000000000000000
推銷費用率(%)31.869.3038.6218.4966.862.0712.7412.6223.184.1511.9117.1917.8415.596.627.8715.594.7816.741.86
管理費用率(%)58.369.3037.04-12.82113.9510.0915.6419.1333.914.3810.9810.6228.0013.878.1612.8220.798.989.74100.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5531-鄉林OOOXOXXXXX
17年97.76億6.11%68.44%0.0%10.43%-2861百萬-11.8%

融資使用率
日期股價融資使用率
2022-05-18 -9.83.08%
2022-05-179.523.12%
2022-05-169.363.15%
2022-05-139.363.15%
2022-05-129.233.22%
2022-05-119.63.22%
2022-05-109.713.23%
2022-05-099.863.23%
2022-05-0610.053.23%
2022-05-0510.153.24%
2022-05-0410.053.25%
2022-05-0310.053.25%
2022-04-2910.053.28%
2022-04-2810.03.28%
2022-04-2710.03.29%
2022-04-2610.23.30%
2022-04-2510.053.30%
2022-04-2210.253.34%
2022-04-2110.33.33%
2022-04-2010.43.33%
2022-04-1910.43.33%
2022-04-1810.33.34%
2022-04-1510.353.28%
2022-04-1410.53.27%
2022-04-1310.63.26%
2022-04-1210.43.28%
2022-04-1110.553.28%
2022-04-0811.03.24%
2022-04-0710.853.26%
2022-04-0611.23.25%
2022-04-0111.13.23%
2022-03-3111.03.24%
2022-03-3011.23.29%
2022-03-2910.73.25%
2022-03-2810.73.22%
2022-03-2510.853.23%
2022-03-2410.953.23%
2022-03-2311.23.28%
2022-03-2211.33.28%
2022-03-2111.13.41%
2022-03-1811.053.35%
2022-03-1710.453.45%
2022-03-1610.13.57%
2022-03-1510.13.58%
2022-03-1410.13.60%
2022-03-1110.03.65%
2022-03-1010.153.68%
2022-03-0910.03.66%
2022-03-089.853.70%
2022-03-0710.13.75%
2022-03-0410.43.95%
2022-03-0310.63.93%
2022-03-0210.653.89%
2022-03-0110.63.91%
2022-02-2510.53.91%
2022-02-2410.63.88%
2022-02-2310.93.90%
2022-02-2210.853.90%
2022-02-2111.053.91%
2022-02-1810.64.13%
2022-02-1710.654.13%
2022-02-1610.654.18%
2022-02-1510.554.13%
2022-02-1410.554.14%
2022-02-1110.74.14%
2022-02-1010.74.16%
2022-02-0910.74.16%
2022-02-0810.854.16%
2022-02-0710.74.23%
2022-01-2610.24.26%
2022-01-2510.14.27%
2022-01-2410.54.26%
2022-01-2110.54.31%
2022-01-2010.74.31%
2022-01-1910.654.31%
2022-01-1810.74.32%
2022-01-1710.64.32%
2022-01-1410.54.31%
2022-01-1310.74.30%
2022-01-1210.64.33%
2022-01-1110.64.29%
2022-01-1010.654.26%
2022-01-0710.64.27%
2022-01-0610.654.25%
2022-01-0510.754.25%
2022-01-0410.854.24%
2022-01-0310.854.21%
2021-12-3011.04.21%
2021-12-2911.14.22%
2021-12-2811.04.22%
2021-12-2711.054.24%
2021-12-2410.954.25%
2021-12-2311.04.25%
2021-12-2211.04.24%
2021-12-2110.854.27%
2021-12-2010.84.26%
2021-12-1710.854.25%
2021-12-1610.84.24%
2021-12-1510.94.20%
2021-12-1410.954.16%
2021-12-1311.154.10%
2021-12-1011.454.14%
2021-12-0911.254.13%
2021-12-0811.34.13%
2021-12-0711.44.11%
2021-12-0611.354.05%
2021-12-0311.24.00%
2021-12-0211.34.00%
2021-12-0111.34.03%
2021-11-3010.754.06%
2021-11-2910.74.05%
2021-11-2610.84.03%
2021-11-2511.14.13%
2021-11-2411.054.12%
2021-11-2310.954.12%
2021-11-2211.24.03%
2021-11-1911.24.00%
2021-11-1811.153.99%
2021-11-1711.254.03%
2021-11-1611.354.01%
2021-11-1511.54.05%
2021-11-1211.653.96%
2021-11-1112.14.02%
2021-11-1011.953.96%
2021-11-0912.13.93%
2021-11-0812.353.91%
2021-11-0511.853.94%
2021-11-0411.953.92%
2021-11-0312.04.03%
2021-11-0211.34.05%
2021-11-0111.253.82%
2021-10-2911.13.87%
2021-10-2811.13.80%
2021-10-2711.153.80%
2021-10-2611.353.75%
2021-10-2511.253.77%
2021-10-2211.03.78%
2021-10-2111.23.73%
2021-10-2011.053.72%
2021-10-1911.053.72%
2021-10-1811.03.76%
2021-10-1510.753.77%
2021-10-1410.453.80%
2021-10-1310.33.79%
2021-10-1210.43.79%
2021-10-0810.453.79%
2021-10-0710.553.80%
2021-10-0610.23.82%
2021-10-0510.33.82%
2021-10-0410.253.88%
2021-10-0110.753.96%
2021-09-3011.053.98%
2021-09-2910.93.98%
2021-09-2811.24.07%
2021-09-2711.154.08%
2021-09-2411.054.08%
2021-09-2310.954.08%
2021-09-2210.954.06%
2021-09-1711.254.15%
2021-09-1611.354.16%
2021-09-1511.554.17%
2021-09-1411.44.18%
2021-09-1311.44.18%
2021-09-1011.34.17%
2021-09-0911.254.17%
2021-09-0811.24.16%
2021-09-0711.44.14%
2021-09-0611.454.12%
2021-09-0311.94.06%
2021-09-0211.754.07%
2021-09-0112.154.01%
2021-08-3112.254.02%
2021-08-3011.94.02%
2021-08-2711.854.03%
2021-08-2611.754.02%
2021-08-2512.03.97%
2021-08-2412.453.92%
2021-08-2311.853.99%
2021-08-2011.24.08%
2021-08-1911.24.08%
2021-08-1811.554.08%
2021-08-1711.44.08%
2021-08-1611.454.07%
2021-08-1311.654.09%
2021-08-1211.74.09%
2021-08-1111.654.09%
2021-08-1011.754.08%
2021-08-0911.854.07%
2021-08-0611.954.04%
2021-08-0511.954.01%
2021-08-0411.954.04%
2021-08-0311.954.06%
2021-08-0212.14.06%
2021-07-3011.84.13%
2021-07-2911.754.16%
2021-07-2811.654.15%
2021-07-2711.854.12%
2021-07-2612.04.16%
2021-07-2312.354.09%
2021-07-2212.04.09%
2021-07-2111.754.13%
2021-07-2011.954.08%
2021-07-1912.34.10%
2021-07-1612.154.12%
2021-07-1512.254.13%
2021-07-1411.754.13%
2021-07-1311.94.12%
2021-07-1212.14.13%
2021-07-0912.154.18%
2021-07-0812.34.20%
2021-07-0712.154.21%
2021-07-0611.954.25%
2021-07-0512.054.24%
2021-07-0211.94.23%
2021-07-0111.94.14%
2021-06-3011.954.11%
2021-06-2912.04.07%
2021-06-2812.44.08%
2021-06-2512.24.10%
2021-06-2412.64.08%
2021-06-2312.54.14%
2021-06-2212.24.20%
2021-06-2111.74.26%
2021-06-1812.054.29%
2021-06-1712.14.31%
2021-06-1611.854.30%
2021-06-1512.054.27%
2021-06-1112.44.34%
2021-06-1012.254.31%
2021-06-0912.954.34%
2021-06-0811.84.12%
2021-06-0711.654.13%
2021-06-0411.954.06%
2021-06-0312.24.05%
2021-06-0212.153.98%
2021-06-0112.14.00%
2021-05-3112.054.05%
2021-05-2812.24.05%
2021-05-2711.954.15%
2021-05-2611.94.17%

鄉林熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。