5269 祥碩


股價漲跌幅
20222021202020192018
祥碩-20.0%12.0%333.0%32.0%39.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
1405.0 2.14% 1435.0 1650.25 17.46% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率53.6052.1549.7847.1644.6247.3447.4241.8037.97
營業利益率32.2535.3931.2129.5625.2819.4213.4314.469.33
折舊負擔比率2.932.183.472.983.033.603.924.135.80
稅前淨利率59.3547.8731.0130.7416.9619.3615.1217.229.66
股東權益報酬率21.0235.1039.3246.9626.1924.1215.9619.577.81
資產報酬率19.0030.6028.9634.6220.0719.3013.3716.246.43
本業收入比54.3573.93100.6096.15148.91100.5088.9483.9796.52
業外獲益比45.6826.07-0.693.85-48.91-0.2511.0616.033.48
無形資產佔淨值比1.180.572.843.880.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率54.7154.8855.3254.0850.2651.2352.6352.4352.4249.8951.4350.4447.7546.8647.6847.1446.9045.4947.4441.75
營業利益率28.5927.0136.1633.1430.8732.1038.2034.2236.8031.7032.9829.8730.1831.9932.2426.2125.4623.7428.2625.74
稅前淨利率63.6764.5262.9060.1050.8142.0448.7467.3438.0029.0032.8031.1231.2733.4032.1031.5923.6522.1729.03-0.64
本業收入比44.8541.8057.5255.2060.8576.3478.3350.8596.85109.31100.6695.8796.3495.62100.6083.13108.14106.9497.46-4200.00
業外獲益比55.0458.2042.4844.9139.2823.6621.6749.153.15-9.31-0.664.133.354.12-0.3016.87-7.56-6.942.544300.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)15132350145696577922744041926
自由現金流量(百萬)8021640113272363393331335-68
稅後淨利(百萬)3193292896595643235020722887


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-63909522911811069777618-11431134346733536115031214232815859
自由現金流量(百萬)-1662083558-110531712583-1861192883923322507427712226112223
稅後淨利(百萬)8497111005763714734879823493241243210270318276216146123210-16

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)600969873746372229752057155615241189
營業利益(百萬)1938247311691100752400209220111
稅後淨利(百萬)3193292896595643235020722887
EPS(完全稀釋)46.0043.9816.0415.867.176.113.624.031.53
營收成長率(%)-14.0086.520.6425.1144.6332.202.1028.17N/A
營業利益成長率(%)-21.63111.556.2746.2888.0091.39-5.0098.20N/A
稅後淨利成長率(%)9.05203.420.94121.3023.4369.08-9.21162.07N/A
EPS成長率(%)4.59174.191.13121.2017.3568.78-10.17163.40N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1463117217861472157920002093130915861001920777104811611044789729648814815
營業利益(百萬)418316646488488642799448584317304232316371337207186154230210
稅後淨利(百萬)8497111005763714734879823493241243210270318276216146123210-16
EPS(完全稀釋)12.2810.2914.5511.0410.3511.0712.7312.278.204.014.063.514.505.294.603.602.432.053.51-0.26
去年同期營收成長率(%)-7.35-41.40-14.6712.45-0.4499.80127.5068.4751.34-13.78-11.88-1.5243.7679.1728.26-3.19----
去年同期營業利益成長率(%)-14.34-50.78-19.158.93-16.44102.52162.8393.1084.81-14.56-9.7912.0869.89140.9146.52-1.43----
去年同期稅後淨利成長率(%)18.91-3.1314.33-7.2944.83204.56261.73291.9082.59-24.21-11.96-2.7884.93158.5431.431450.00----
去年同期EPS成長率(%)18.65-7.0514.30-10.0226.22176.06213.55249.5782.22-24.20-11.74-2.5085.19158.0531.051484.62----
較上季營收成長率(%)24.83-34.3821.33-6.78-21.05-4.4459.89-17.4758.448.8018.40-25.86-9.7311.2132.328.2312.50-20.39-0.12-
較上季營業利益成長率(%)32.28-51.0832.380.00-23.99-19.6578.35-23.2984.234.2831.03-26.58-14.8210.0962.8011.2920.78-33.049.52-
較上季稅後淨利成長率(%)19.41-29.2531.726.86-2.72-16.506.8066.94104.56-0.8215.71-22.22-15.0915.2227.7847.9518.70-41.431412.50-
較上季EPS成長率(%)19.34-29.2831.796.67-6.50-13.043.7549.63104.49-1.2315.67-22.00-14.9315.0027.7848.1518.54-41.601450.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.59-2.93-6.382019/1243.5816.380.63
2022/320.2-5.05-7.352019/1111.62-11.59-1.1
2022/1~2-30.55-8.44-8.442019/10-30.27-40.30.08
2021/12-0.8-42.62-14.02019/951.49-11.187.18
2021/11-9.12-43.49-11.042019/8-8.93-24.1210.94
2021/10-25.27-38.13-7.192019/7-2.252.0817.51
2021/9-1.64-31.61-3.012019/646.57-15.5620.29
2021/8-14.1-16.142.582019/5-33.96-18.230.61
2021/724.7710.076.22019/4-9.6940.0943.01
2021/66.430.895.42019/350.329.7343.86
2021/511.846.426.42019/1~2-56.767.5267.51
2021/4-12.540.08-0.292018/129.0573.4825.11
2021/325.32-27.52-0.42018/11-24.6254.3221.37
2021/1~2-38.9421.1321.132018/103.74110.0518.51
2020/12-2.3151.9186.522018/929.4147.4110.07
2020/11-0.5123.391.022018/822.5240.824.66
2020/10-17.4150.5387.812018/7-19.16-2.35-0.14
2020/920.6111.4981.662018/641.9923.160.26
2020/812.75165.6776.782018/513.1-12.36-4.82
2020/714.37114.5666.032018/4-29.26-21.03-2.7
2020/654.4683.3658.592018/361.2318.884.31
2020/5-23.5773.9953.982018/1~2-24.56-3.85-3.85
2020/4-36.6650.3551.082017/12-2.99-20.1544.65
2020/316.17114.3851.282017/112.616.4154.34
2020/1~2115.922.6322.632017/10-27.1917.658.83

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
932.0802.016.209
2021Q4(百萬)2020Q4(百萬)YoY(%)
756.0841.0-10.10
2021Q3(百萬)2020Q3(百萬)YoY(%)
1123.01020.010.098

EPS較上季
2022Q1(元)2021Q4(元)比率
12.2810.290.1933

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率12.6414.375.466.007.827.887.237.155.81
存貨周轉率2.275.005.374.443.683.433.974.724.51

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.202.023.032.643.242.702.501.602.001.661.671.411.431.531.741.771.791.421.571.75
存貨周轉率0.490.410.690.620.781.051.251.001.991.881.701.231.451.551.421.150.940.831.031.12

償債能力-近10年
202120202019201820172016201520142013
負債比0.090.100.250.280.240.220.170.150.19
金融負債(百萬)000000001
營收淨額(百萬)600969873746372229752057155615241189
利息保障倍數2587.232535.032234.9125432.800.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)600969873746372229752057155615241189
推銷費用(百萬)1019871726263595752
管理費用(百萬)18216090866563575039
研發費(百萬)989897535498449448412310250
推銷費用率(%)1.681.401.901.932.083.063.793.744.37
管理費用率(%)3.032.292.402.312.183.063.663.283.28
研發費用率(%)16.4612.8414.2813.3815.0921.7826.4820.3421.03

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1463117217861472157920002093130915861001920777104811611044789729648814815
推銷費用(百萬)2515293126302522211916161919171917151715
管理費用(百萬)5552454738574225362322192724192419161814
研發費(百萬)301260256235238289234184190140132124139130124123121110121102
推銷費用率(%)1.711.281.622.111.651.501.191.681.321.901.742.061.811.641.632.412.332.312.091.84
管理費用率(%)3.764.442.523.192.412.852.011.912.272.302.392.452.582.071.823.042.612.472.211.72
研發費用率(%)20.5722.1814.3315.9615.0714.4511.1814.0611.9813.9914.3515.9613.2611.2011.8815.5916.6016.9814.8612.52

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5269-祥碩OXXOOOOXXX
10年6.92億72.31%17.22%0.0%254.77%1270百萬21.2%

融資使用率
日期股價融資使用率
2022-05-19 -1405.03.84%
2022-05-181405.03.76%
2022-05-171350.04.08%
2022-05-161300.04.29%
2022-05-131245.04.54%
2022-05-121355.03.76%
2022-05-111375.03.70%
2022-05-101360.03.67%
2022-05-091300.03.87%
2022-05-061360.03.79%
2022-05-051395.03.90%
2022-05-041420.03.39%
2022-05-031440.03.21%
2022-04-291425.03.20%
2022-04-281400.03.20%
2022-04-271350.03.27%
2022-04-261400.03.33%
2022-04-251450.03.19%
2022-04-221550.03.11%
2022-04-211620.03.11%
2022-04-201580.03.12%
2022-04-191565.02.79%
2022-04-181520.02.94%
2022-04-151480.02.85%
2022-04-141605.02.76%
2022-04-131685.02.46%
2022-04-121710.02.43%
2022-04-111685.02.43%
2022-04-081745.02.40%
2022-04-071800.02.26%
2022-04-061870.02.16%
2022-04-011900.02.15%
2022-03-311945.02.10%
2022-03-302000.02.07%
2022-03-291935.02.27%
2022-03-281870.02.63%
2022-03-251945.02.32%
2022-03-241880.02.49%
2022-03-231905.02.52%
2022-03-221850.02.78%
2022-03-211830.02.77%
2022-03-181845.02.70%
2022-03-171845.02.74%
2022-03-161800.02.79%
2022-03-151735.03.05%
2022-03-141805.03.07%
2022-03-111780.03.25%
2022-03-101760.03.32%
2022-03-091690.03.21%
2022-03-081630.03.24%
2022-03-071655.03.24%
2022-03-041780.03.21%
2022-03-031900.02.95%
2022-03-021820.03.30%
2022-03-011760.03.44%
2022-02-251700.03.62%
2022-02-241710.03.50%
2022-02-231750.03.61%
2022-02-221710.03.72%
2022-02-211800.03.54%
2022-02-181835.03.50%
2022-02-171795.03.66%
2022-02-161795.03.65%
2022-02-151810.03.63%
2022-02-141795.03.84%
2022-02-111780.03.78%
2022-02-101700.03.57%
2022-02-091645.03.63%
2022-02-081610.03.70%
2022-02-071570.03.73%
2022-01-261550.03.72%
2022-01-251625.03.61%
2022-01-241605.03.70%
2022-01-211645.03.64%
2022-01-201585.03.81%
2022-01-191580.04.09%
2022-01-181545.04.06%
2022-01-171525.03.96%
2022-01-141545.03.94%
2022-01-131550.04.06%
2022-01-121570.04.05%
2022-01-111560.04.31%
2022-01-101590.04.38%
2022-01-071555.04.43%
2022-01-061555.04.52%
2022-01-051595.04.52%
2022-01-041725.04.18%
2022-01-031765.04.14%
2021-12-301820.03.80%
2021-12-291790.04.00%
2021-12-281840.03.72%
2021-12-271810.03.76%
2021-12-241795.04.18%
2021-12-231790.04.20%
2021-12-221795.04.16%
2021-12-211765.04.21%
2021-12-201745.04.22%
2021-12-171815.03.69%
2021-12-161875.03.44%
2021-12-151805.03.66%
2021-12-141785.03.66%
2021-12-131885.03.40%
2021-12-101895.03.42%
2021-12-091865.03.44%
2021-12-081865.03.45%
2021-12-071900.03.34%
2021-12-062015.02.88%
2021-12-032000.02.91%
2021-12-022015.02.98%
2021-12-012000.02.93%
2021-11-301945.03.24%
2021-11-291855.03.58%
2021-11-261850.03.64%
2021-11-251810.03.79%
2021-11-241915.03.59%
2021-11-231955.03.33%
2021-11-221980.03.45%
2021-11-191900.03.77%
2021-11-181845.03.73%
2021-11-171810.03.84%
2021-11-161780.03.93%
2021-11-151755.04.30%
2021-11-121660.05.07%
2021-11-111645.05.25%
2021-11-101785.04.55%
2021-11-091705.04.85%
2021-11-081635.04.44%
2021-11-051605.04.62%
2021-11-041660.04.41%
2021-11-031640.04.55%
2021-11-021640.04.57%
2021-11-011670.04.47%
2021-10-291625.04.88%
2021-10-281650.04.83%
2021-10-271690.04.63%
2021-10-261665.04.94%
2021-10-251620.05.17%
2021-10-221680.04.99%
2021-10-211655.05.07%
2021-10-201750.04.50%
2021-10-191620.04.55%
2021-10-181545.04.12%
2021-10-151515.04.26%
2021-10-141515.04.09%
2021-10-131480.04.08%
2021-10-121525.03.96%
2021-10-081565.04.07%
2021-10-071565.03.79%
2021-10-061575.03.58%
2021-10-051660.03.59%
2021-10-041690.03.46%
2021-10-011705.03.56%
2021-09-301670.03.69%
2021-09-291735.03.52%
2021-09-281775.03.50%
2021-09-271830.03.32%
2021-09-241875.03.21%
2021-09-231930.03.16%
2021-09-221995.02.65%
2021-09-172015.02.61%
2021-09-161960.02.73%
2021-09-152065.02.50%
2021-09-142100.02.50%
2021-09-132130.02.52%
2021-09-102365.02.00%
2021-09-092280.02.11%
2021-09-082135.01.90%
2021-09-072165.02.06%
2021-09-062205.01.90%
2021-09-032285.01.86%
2021-09-022285.01.97%
2021-09-012260.01.77%
2021-08-312075.01.94%
2021-08-302035.02.21%
2021-08-271860.02.71%
2021-08-261830.02.91%
2021-08-251955.03.11%
2021-08-241900.03.27%
2021-08-231875.03.50%
2021-08-201850.03.40%
2021-08-191785.03.40%
2021-08-181830.03.51%
2021-08-171800.03.37%
2021-08-161930.03.48%
2021-08-131900.03.72%
2021-08-121975.03.66%
2021-08-111835.03.87%
2021-08-101895.04.30%
2021-08-091910.04.43%
2021-08-062040.04.14%
2021-08-052070.04.06%
2021-08-042100.04.00%
2021-08-032205.03.43%
2021-08-022005.04.17%
2021-07-301955.04.44%
2021-07-292105.04.09%
2021-07-281915.03.45%
2021-07-271860.03.70%
2021-07-261900.03.62%
2021-07-231880.03.64%
2021-07-221850.03.78%
2021-07-211860.03.90%
2021-07-201860.03.96%
2021-07-191870.03.99%
2021-07-161855.04.13%
2021-07-151785.04.41%
2021-07-141820.04.80%
2021-07-131740.05.44%
2021-07-121585.06.00%
2021-07-091445.05.76%
2021-07-081475.05.65%
2021-07-071440.05.84%
2021-07-061455.05.56%
2021-07-051465.05.56%
2021-07-021450.05.56%
2021-07-011375.05.82%
2021-06-301345.05.85%
2021-06-291330.06.08%
2021-06-281350.06.14%
2021-06-251410.05.29%
2021-06-241435.05.23%
2021-06-231405.05.26%
2021-06-221415.05.52%
2021-06-211450.05.72%
2021-06-181475.05.59%
2021-06-171505.05.26%
2021-06-161500.05.25%
2021-06-151550.05.06%
2021-06-111500.05.40%
2021-06-101435.05.02%
2021-06-091410.05.37%
2021-06-081410.05.28%
2021-06-071395.05.13%
2021-06-041435.04.99%
2021-06-031430.05.13%
2021-06-021395.05.49%
2021-06-011485.05.35%
2021-05-311510.05.52%
2021-05-281440.05.85%
2021-05-271455.05.69%

祥碩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。