4728 雙美


股價漲跌幅
202220212020
雙美18.0%3.0%3.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
97.3 11.03% 108.03 124.23 27.68% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率86.3781.9386.5479.0372.3663.7459.8761.0065.2268.03
營業利益率35.4738.8329.4620.656.981.99-43.976.7321.849.40
折舊負擔比率5.023.501.680.992.633.854.462.722.355.04
稅前淨利率34.5239.4625.9928.7411.162.66-36.8916.4024.1315.13
股東權益報酬率25.6930.4115.1612.232.930.31-7.262.997.272.70
資產報酬率17.4119.4110.9710.522.630.29-6.762.796.792.49
本業收入比102.8098.22113.6472.4161.9075.00119.5140.0092.1661.90
業外獲益比-2.801.48-13.6428.7438.1025.00-19.5160.009.8038.10
無形資產佔淨值比0.270.370.811.320.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率85.4084.6583.9585.6191.1184.7865.0288.7388.2982.4688.3488.7785.9484.5678.8075.3274.33
營業利益率61.7144.4429.8632.5933.8641.6011.0146.6356.4914.5743.8633.0619.0627.4922.0017.0611.00
稅前淨利率63.6845.4726.7031.6032.9344.5815.4145.6450.68-2.0940.9832.8930.2834.7420.3327.6731.37
本業收入比96.6297.66111.94102.70102.2793.1870.00101.11111.49-733.33106.41100.0062.0779.41106.2561.9035.29
業外獲益比2.902.34-11.94-2.70-2.276.8226.67-2.22-11.49866.67-6.41-0.0037.9320.59-6.2538.1064.71

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)2433872841013717-23285819
自由現金流量(百萬)-422853749-14512-202451-4
稅後淨利(百萬)24623810075172-44204816


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)191-411445883160140110-231014892434593511
自由現金流量(百萬)107-1586308074128121-38128217415119-10-1313
稅後淨利(百萬)13397424563102196156-1459332330141615

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1036856594304190156112184213139
營業利益(百萬)36733217563133-49124713
稅後淨利(百萬)24623810075172-44204816
EPS(完全稀釋)4.510.000.001.380.310.03-0.810.370.880.00
營收成長率(%)21.0344.1195.3960.0021.7939.29-39.13-13.6253.24N/A
營業利益成長率(%)10.5489.71177.78384.62333.33N/AN/A-74.47261.54N/A
稅後淨利成長率(%)3.36138.0033.33341.18750.00104.55N/A-58.33200.00N/A
EPS成長率(%)N/AN/AN/A345.16933.33N/AN/A-57.95N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)3252812522352672961931961711541901559599787553
營業利益(百萬)200125757690123219197228351182717136
稅後淨利(百萬)13397424563102196156-1459332330141615
EPS(完全稀釋)2.441.770.760.811.161.870.351.121.03-0.261.080.610.420.550.250.290.28
去年同期營收成長率(%)21.72-5.0730.5719.9056.1492.211.5826.4580.0055.56143.59106.6779.250.000.000.00-
去年同期營業利益成長率(%)122.221.63257.14-16.48-7.22459.09-74.7078.43438.89-18.52388.24292.31200.000.000.000.00-
去年同期稅後淨利成長率(%)111.11-4.90121.05-26.2312.50828.57-67.8084.85143.48-146.67321.43106.2553.330.000.000.00-
去年同期EPS成長率(%)110.34-5.35117.14-27.6812.62819.23-67.5983.61145.24-147.27332.00110.3450.000.000.000.00-
較上季營收成長率(%)15.6611.517.23-11.99-9.8053.37-1.5314.6211.04-18.9522.5863.16-4.0426.924.0041.510.00
較上季營業利益成長率(%)60.0066.67-1.32-15.56-26.83485.71-76.92-6.19340.91-73.4962.75183.33-33.3358.8230.77116.670.00
較上季稅後淨利成長率(%)37.11130.95-6.67-28.57-38.24436.84-68.858.93500.00-123.7378.7943.48-23.33114.29-12.506.670.00
較上季EPS成長率(%)37.85132.89-6.17-30.17-37.97434.29-68.758.74496.15-124.0777.0545.24-23.64120.00-13.793.570.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.311.1418.272019/1241.3167.8195.33
2022/3-8.252.5420.732019/11127.2197.92100.16
2022/1~23.67189.2631.632019/10-70.11-9.12100.42
2021/12600.9162.4320.82019/947.49198.78114.34
2021/11-86.31-77.7916.512019/8-4.79109.11101.8
2021/1046.7943.5827.882019/74.26122.51100.57
2021/96.51-22.625.412019/69.0115.7496.21
2021/819.38-0.7537.362019/5-2.5596.2991.42
2021/7-4.0630.6145.862019/448.31110.7789.82
2021/621.6711.9248.382019/310.0862.4280.25
2021/5-16.61-24.1737.742019/1~24.6192.1392.12
2021/4-37.3837.7560.292018/1266.67147.9759.92
2021/356.42100.5867.422018/114.3262.1150.55
2021/1~2-16.48-26.4149.792018/10-1.7542.6949.3
2020/1212.398.0253.842018/93.2263.0750.18
2020/11114.5149.1747.342018/81.365.5548.43
2020/10-25.09163.9435.512018/71.0856.3945.9
2020/946.715.2928.592018/6-0.8279.8543.98
2020/87.05.8533.722018/54.6355.9237.27
2020/7-18.43-5.8238.62018/414.2944.3332.09
2020/6-20.3920.3848.632018/328.471.2927.16
2020/551.4964.8456.432018/1~27.5453.2153.21
2020/4162.2640.3912.252017/128.963.1323.61
2020/364.1372.4978.972017/11-8.166.5226.28
2020/1~2-36.3569.1810.252017/1012.273.1828.87

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
207.088.0135.22
2021Q4(百萬)2020Q4(百萬)YoY(%)
128.0132.0-3.030
2021Q3(百萬)2020Q3(百萬)YoY(%)
67.030.0123.33

EPS較上季
2022Q1(元)2021Q4(元)比率
2.441.770.3785

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率182.5859.4334.5321.8916.9221.228.2811.8916.068.74
存貨周轉率3.534.652.482.882.332.161.502.042.111.56

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率171.11106.38110.4854.9140.5133.5416.3018.1611.746.618.359.797.677.736.176.054.03
存貨周轉率0.860.800.850.900.821.231.530.550.490.680.610.550.510.680.780.880.64

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.310.350.390.140.130.070.070.060.070.06
金融負債(百萬)14141438381411111112
營收淨額(百萬)1036856594304190156112184213139
利息保障倍數128.40116.8757.270.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.192.247.000.550.550.230.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1036856594304190156112184213139
推銷費用(百萬)34622021280542846282823
管理費用(百萬)15613410277594849505442
研發費(百萬)25182320122021221117
推銷費用率(%)33.4025.7035.6926.3228.4217.9541.0715.2213.1516.55
管理費用率(%)15.0615.6517.1725.3331.0530.7743.7527.1725.3530.22
研發費用率(%)2.412.103.876.586.3212.8218.7511.965.1612.23

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)3252812522352672961931961711541901559599787553
推銷費用(百萬)29649379111806249297857522427211813
管理費用(百萬)4542384037434027232418283222191918
研發費(百萬)38664426546676463
推銷費用率(%)8.9222.7836.9033.6241.5727.0332.1225.0016.9650.6530.0033.5525.2627.2726.9224.0024.53
管理費用率(%)13.8514.9515.0817.0213.8614.5320.7313.7813.4515.589.4718.0633.6822.2224.3625.3333.96
研發費用率(%)0.922.852.382.551.501.351.043.062.922.603.163.877.376.065.138.005.66

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4728-雙美OXXOXOOOXX
10年5.45億96.76%28.26%23.19%129.54%352百萬48.56%

融資使用率
日期股價融資使用率
2022-05-19 -97.329.98%
2022-05-1899.429.99%
2022-05-1799.030.00%
2022-05-1698.330.01%
2022-05-1397.730.00%
2022-05-1297.530.00%
2022-05-11103.529.99%
2022-05-10108.029.66%
2022-05-09112.529.66%
2022-05-06117.029.67%
2022-05-05117.029.67%
2022-05-04117.529.66%
2022-04-29120.029.81%
2022-04-28120.029.81%
2022-04-27121.529.80%
2022-04-26121.029.78%
2022-04-25122.029.82%
2022-04-22119.029.97%
2022-04-21126.029.82%
2022-04-20126.029.81%
2022-04-19132.029.78%
2022-04-18131.029.49%
2022-04-15136.029.42%
2022-04-14138.029.41%
2022-04-13133.529.37%
2022-04-12133.529.42%
2022-04-11139.528.89%
2022-04-08139.028.92%
2022-04-07132.529.08%
2022-04-06139.028.67%
2022-04-01140.028.48%
2022-03-31135.529.12%
2022-03-30134.529.11%
2022-03-29131.529.07%
2022-03-28132.028.93%
2022-03-25128.029.20%
2022-03-24122.029.47%
2022-03-23124.529.14%
2022-03-22124.529.14%
2022-03-21123.029.11%
2022-03-18123.028.94%
2022-03-17122.528.91%
2022-03-16123.028.57%
2022-03-15122.528.20%
2022-03-14123.527.81%
2022-03-11121.027.29%
2022-03-10114.527.37%
2022-03-09106.027.01%
2022-03-08107.027.01%
2022-03-07108.526.92%
2022-03-04104.026.76%
2022-03-03105.026.76%
2022-03-02105.526.76%
2022-03-01104.026.76%
2022-02-25103.026.76%
2022-02-24103.026.76%
2022-02-23108.526.76%
2022-02-22107.026.76%
2022-02-21108.026.76%
2022-02-18109.026.66%
2022-02-17106.526.66%
2022-02-16116.026.92%
2022-02-15114.526.98%
2022-02-14113.026.96%
2022-02-11120.027.16%
2022-02-10116.527.10%
2022-02-09118.026.86%
2022-02-08110.026.21%
2022-02-07106.525.63%
2022-01-2696.924.33%
2022-01-2594.524.36%
2022-01-2494.924.32%
2022-01-2192.324.18%
2022-01-2095.724.12%
2022-01-1992.423.82%
2022-01-1897.523.80%
2022-01-1797.423.83%
2022-01-1496.423.47%
2022-01-1394.422.81%
2022-01-1292.820.84%
2022-01-1188.520.59%
2022-01-1090.520.49%
2022-01-0788.020.26%
2022-01-0682.219.46%
2022-01-0582.519.47%
2022-01-0482.119.49%
2022-01-0382.519.60%
2021-12-3082.619.62%
2021-12-2982.319.63%
2021-12-2882.019.63%
2021-12-2781.419.63%
2021-12-2482.019.65%
2021-12-2381.819.66%
2021-12-2281.219.68%
2021-12-2180.519.68%
2021-12-2079.719.70%
2021-12-1779.119.70%
2021-12-1677.619.71%
2021-12-1577.719.71%
2021-12-1475.619.71%
2021-12-1376.019.71%
2021-12-1077.519.70%
2021-12-0976.920.07%
2021-12-0876.620.09%
2021-12-0778.620.07%
2021-12-0679.120.08%
2021-12-0379.320.07%
2021-12-0179.420.07%
2021-11-3078.820.06%
2021-11-2980.120.06%
2021-11-2679.520.06%
2021-11-2580.220.83%
2021-11-2480.520.84%
2021-11-2380.120.84%
2021-11-2280.220.83%
2021-11-1980.520.79%
2021-11-1879.920.80%
2021-11-1780.120.80%
2021-11-1680.820.80%
2021-11-1581.020.80%
2021-11-1281.220.79%
2021-11-1181.520.79%
2021-11-1080.920.87%
2021-11-0980.320.89%
2021-11-0880.120.90%
2021-11-0580.120.90%
2021-11-0480.520.90%
2021-11-0380.820.89%
2021-11-0281.020.87%
2021-11-0180.520.84%
2021-10-2980.920.85%
2021-10-2880.920.85%
2021-10-2781.320.82%
2021-10-2682.620.73%
2021-10-2583.520.72%
2021-10-2283.520.72%
2021-10-2183.220.73%
2021-10-2083.020.73%
2021-10-1982.120.73%
2021-10-1880.120.14%
2021-10-1581.021.73%
2021-10-1481.622.12%
2021-10-1381.022.38%
2021-10-1281.822.72%
2021-10-0881.423.58%
2021-10-0782.023.63%
2021-10-0681.623.96%
2021-10-0583.724.02%
2021-10-0484.224.07%
2021-10-0184.224.23%
2021-09-3083.624.55%
2021-09-2982.624.56%
2021-09-2882.224.57%
2021-09-2782.324.58%
2021-09-2482.624.61%
2021-09-2382.024.64%
2021-09-2282.624.66%
2021-09-1782.924.66%
2021-09-1682.024.77%
2021-09-1581.924.94%
2021-09-1484.924.97%
2021-09-1385.525.19%
2021-09-1084.025.20%
2021-09-0983.825.21%
2021-09-0882.525.23%
2021-09-0783.425.21%
2021-09-0684.025.23%
2021-09-0380.325.25%
2021-09-0278.025.25%
2021-09-0180.125.26%
2021-08-3183.025.31%
2021-08-3087.025.29%
2021-08-2785.025.34%
2021-08-2683.225.35%
2021-08-2582.425.22%
2021-08-2479.324.87%
2021-08-2377.624.88%
2021-08-2077.724.88%
2021-08-1977.424.90%
2021-08-1878.528.22%
2021-08-1778.528.20%
2021-08-1678.027.26%
2021-08-1376.026.65%
2021-08-1276.025.99%
2021-08-1174.826.02%
2021-08-1074.225.83%
2021-08-0972.725.87%
2021-08-0672.225.81%
2021-08-0571.225.79%
2021-08-0470.825.81%
2021-08-0370.525.82%
2021-08-0270.225.82%
2021-07-3072.125.83%
2021-07-2971.826.37%
2021-07-2868.527.37%
2021-07-2768.027.04%
2021-07-2668.627.07%
2021-07-2367.326.88%
2021-07-2268.426.83%
2021-07-2167.626.79%
2021-07-2067.828.84%
2021-07-1968.927.98%
2021-07-1669.227.99%
2021-07-1569.528.00%
2021-07-1467.627.98%
2021-07-1368.328.00%
2021-07-1268.928.00%
2021-07-0967.828.16%
2021-07-0867.928.47%
2021-07-0767.829.45%
2021-07-0667.229.52%
2021-07-0565.729.48%
2021-07-0266.029.56%
2021-07-0166.229.59%
2021-06-3068.629.72%
2021-06-2969.829.79%
2021-06-2869.829.94%
2021-06-2569.329.94%
2021-06-2469.329.93%
2021-06-2368.029.86%
2021-06-2267.229.86%
2021-06-2167.429.94%
2021-06-1868.129.98%
2021-06-1769.530.11%
2021-06-1669.630.08%
2021-06-1570.330.15%
2021-06-1170.330.20%
2021-06-1072.030.24%
2021-06-0971.430.23%
2021-06-0872.630.22%
2021-06-0772.430.23%
2021-06-0472.430.22%
2021-06-0372.530.22%
2021-06-0272.330.20%
2021-06-0172.730.19%
2021-05-3171.730.17%
2021-05-2872.330.24%
2021-05-2772.530.24%
2021-05-2672.030.29%
2021-05-2572.330.30%

雙美熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。