損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.89 | 20.64 | 2.84 | 37.2 | 5.1 | 20.0 | 0.13 | 116.67 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.15 | 66.67 | 9.09 | 16.99 | 6.26 | 17.23 | 2.84 | 16.87 | 31.19 | -0.38 | 11.47 | 17.16 | 11.31 | 16.36 | 0.00 | 0 | 54 | 0.0 | 9.85 | 17.68 |
| 2022 (9) | 14.0 | 35.14 | 2.07 | 46.81 | 4.25 | -19.35 | 0.06 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 0 | 7.77 | 117.65 | 5.34 | 117.07 | 2.43 | 116.96 | 31.31 | 0.06 | 9.79 | 117.07 | 9.72 | 105.06 | 0.00 | 0 | 54 | 0.0 | 8.37 | 101.2 |
| 2021 (8) | 10.36 | 21.03 | 1.41 | -9.03 | 5.27 | 42.82 | 0.03 | -57.14 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.1 | 0 | 3.57 | 5.62 | 2.46 | 3.36 | 1.12 | 12.0 | 31.29 | 6.03 | 4.51 | 3.2 | 4.74 | 9.98 | 0.00 | 0 | 54 | 0.0 | 4.16 | 11.23 |
| 2020 (7) | 8.56 | 26.25 | 1.55 | 72.22 | 3.69 | 9.17 | 0.07 | -30.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.05 | 0 | 3.38 | 47.6 | 2.38 | 57.62 | 1.0 | 28.21 | 29.51 | -13.15 | 4.37 | 57.76 | 4.31 | 35.11 | 0.00 | 0 | 54 | 0.0 | 3.74 | 52.03 |
| 2019 (6) | 6.78 | 123.03 | 0.9 | 40.62 | 3.38 | 89.89 | 0.1 | 25.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.21 | 0 | 2.29 | 163.22 | 1.51 | 101.33 | 0.78 | 500.0 | 33.98 | 133.38 | 2.77 | 100.72 | 3.19 | 243.01 | 0.00 | 0 | 54 | 0.0 | 2.46 | 158.95 |
| 2018 (5) | 3.04 | 60.0 | 0.64 | 20.75 | 1.78 | 43.55 | 0.08 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.25 | 212.5 | 0.87 | 314.29 | 0.75 | 341.18 | 0.13 | 160.0 | 14.56 | -33.94 | 1.38 | 345.16 | 0.93 | 447.06 | 0.00 | 0 | 54 | 0.0 | 0.95 | 216.67 |
| 2017 (4) | 1.9 | 21.79 | 0.53 | -5.36 | 1.24 | 29.17 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | 700.0 | 0.21 | 425.0 | 0.17 | 750.0 | 0.05 | 150.0 | 22.04 | -61.86 | 0.31 | 933.33 | 0.17 | 750.0 | 0.00 | 0 | 54 | 0.0 | 0.3 | 114.29 |
| 2016 (3) | 1.56 | 39.29 | 0.56 | 24.44 | 0.96 | -17.24 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -87.5 | 0.04 | 0 | 0.02 | 0 | 0.02 | -33.33 | 57.79 | 0 | 0.03 | 0 | 0.02 | 0 | 0.00 | 0 | 54 | 0.0 | 0.14 | 0 |
| 2015 (2) | 1.12 | -39.13 | 0.45 | -37.5 | 1.16 | 16.0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -55.56 | -0.41 | 0 | -0.44 | 0 | 0.03 | -70.0 | 0.00 | 0 | -0.81 | 0 | -0.96 | 0 | 0.00 | 0 | 54 | 0.0 | -0.31 | 0 |
| 2014 (1) | 1.84 | -13.62 | 0.72 | -2.7 | 1.0 | 7.53 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.18 | 260.0 | 0.3 | -41.18 | 0.2 | -58.33 | 0.1 | 150.0 | 34.20 | 378.99 | 0.37 | -57.95 | 0.04 | -95.0 | 0.00 | 0 | 54 | 0.0 | 0.4 | -34.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.05 | -14.56 | 3.85 | 0.72 | -13.25 | 26.32 | 1.45 | 9.02 | -8.81 | 0.08 | 700.0 | 300.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -114.29 | -100.0 | 0.04 | -76.47 | 100.0 | 1.92 | -30.18 | 9.71 | 1.69 | -8.15 | 35.2 | 0.23 | -74.44 | -54.9 | 12.16 | -63.04 | -57.91 | 3.10 | -8.55 | 35.37 | 3.06 | -0.97 | 34.21 | 11.49 | 36.95 | 17.24 | 54 | 0.0 | 0.0 | 2.14 | -27.21 | 12.04 |
| 23Q3 (19) | 4.74 | 13.67 | 30.22 | 0.83 | 10.67 | 40.68 | 1.33 | 9.02 | 24.3 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 200.0 | 600.0 | 0.17 | 241.67 | 240.0 | 2.75 | 32.21 | 35.47 | 1.84 | 26.9 | 34.31 | 0.9 | 42.86 | 36.36 | 32.90 | 8.05 | 1.7 | 3.39 | 27.92 | 34.52 | 3.09 | 6.19 | 26.64 | 8.39 | 67.47 | 11.72 | 54 | 0.0 | 0.0 | 2.94 | 31.25 | 34.86 |
| 23Q2 (18) | 4.17 | 6.11 | 29.5 | 0.75 | 38.89 | 70.45 | 1.22 | 10.91 | 48.78 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | -250.0 | -0.12 | -340.0 | -300.0 | 2.08 | -11.49 | 8.33 | 1.45 | 13.28 | 4.32 | 0.63 | -41.12 | 18.87 | 30.45 | -32.96 | 9.97 | 2.65 | 12.77 | 3.92 | 2.91 | 27.63 | 10.65 | 5.01 | 113.19 | 0.4 | 54 | 0.0 | 0.0 | 2.24 | -11.11 | 8.21 |
| 23Q1 (17) | 3.93 | 0.77 | 20.92 | 0.54 | -5.26 | 14.89 | 1.1 | -30.82 | 42.86 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -33.33 | 0.05 | 150.0 | -16.67 | 2.35 | 34.29 | 13.53 | 1.28 | 2.4 | -3.76 | 1.07 | 109.8 | 44.59 | 45.42 | 57.22 | 27.19 | 2.35 | 2.62 | -3.69 | 2.28 | 0.0 | -2.98 | 2.35 | -76.02 | -3.69 | 54 | 0.0 | 0.0 | 2.52 | 31.94 | 14.03 |
| 22Q4 (16) | 3.9 | 7.14 | 38.79 | 0.57 | -3.39 | 32.56 | 1.59 | 48.6 | 40.71 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0.02 | -60.0 | -33.33 | 1.75 | -13.79 | 36.72 | 1.25 | -8.76 | 28.87 | 0.51 | -22.73 | 64.52 | 28.89 | -10.7 | 17.68 | 2.29 | -9.13 | 29.38 | 2.28 | -6.56 | 31.03 | 9.80 | 30.49 | 117.29 | 54 | 0.0 | 0.0 | 1.91 | -12.39 | 33.57 |
| 22Q3 (15) | 3.64 | 13.04 | 44.44 | 0.59 | 34.09 | 47.5 | 1.07 | 30.49 | -21.9 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.05 | 266.67 | 162.5 | 2.03 | 5.73 | 202.99 | 1.37 | -1.44 | 226.19 | 0.66 | 24.53 | 153.85 | 32.35 | 16.83 | -15.4 | 2.52 | -1.18 | 231.58 | 2.44 | -7.22 | 162.37 | 7.51 | 50.5 | 174.09 | 54 | 0.0 | 0.0 | 2.18 | 5.31 | 165.85 |
| 22Q2 (14) | 3.22 | -0.92 | 37.02 | 0.44 | -6.38 | 29.41 | 0.82 | 6.49 | -33.87 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -166.67 | -100.0 | -0.03 | -150.0 | -50.0 | 1.92 | -7.25 | 159.46 | 1.39 | 4.51 | 208.89 | 0.53 | -28.38 | 76.67 | 27.69 | -22.46 | -30.74 | 2.55 | 4.51 | 210.98 | 2.63 | 11.91 | 202.3 | 4.99 | 104.51 | 153.3 | 54 | 0.0 | 0.0 | 2.07 | -6.33 | 132.58 |
| 22Q1 (13) | 3.25 | 15.66 | 21.72 | 0.47 | 9.3 | 95.83 | 0.77 | -31.86 | -49.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 300.0 | 0.06 | 100.0 | 400.0 | 2.07 | 61.72 | 135.23 | 1.33 | 37.11 | 111.11 | 0.74 | 138.71 | 196.0 | 35.71 | 45.46 | 25.61 | 2.44 | 37.85 | 110.34 | 2.35 | 35.06 | 95.83 | 2.44 | -45.9 | 110.34 | 54 | 0.0 | 0.0 | 2.21 | 54.55 | 118.81 |
| 21Q4 (12) | 2.81 | 11.51 | 9.34 | 0.43 | 7.5 | 7.5 | 1.13 | -17.52 | -11.02 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -60.0 | 0.03 | 137.5 | -66.67 | 1.28 | 91.04 | 29.29 | 0.97 | 130.95 | 27.63 | 0.31 | 19.23 | 34.78 | 24.55 | -35.8 | 5.41 | 1.77 | 132.89 | 27.34 | 1.74 | 87.1 | 40.32 | 4.51 | 64.6 | 3.2 | 54 | 0.0 | 0.0 | 1.43 | 74.39 | 27.68 |
| 21Q3 (11) | 2.52 | 7.23 | -4.55 | 0.4 | 17.65 | -47.37 | 1.37 | 10.48 | 31.73 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -120.0 | -0.08 | -300.0 | -200.0 | 0.67 | -9.46 | -27.96 | 0.42 | -6.67 | -40.85 | 0.26 | -13.33 | 18.18 | 38.24 | -4.35 | 64.33 | 0.76 | -7.32 | -41.98 | 0.93 | 6.9 | -20.51 | 2.74 | 39.09 | -8.05 | 54 | 0.0 | 0.0 | 0.82 | -7.87 | -19.61 |
| 21Q2 (10) | 2.35 | -11.99 | 19.9 | 0.34 | 41.67 | 54.55 | 1.24 | -18.95 | 49.4 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | -0.02 | 0.0 | 0.0 | 0.74 | -15.91 | -17.78 | 0.45 | -28.57 | -26.23 | 0.3 | 20.0 | 3.45 | 39.98 | 40.63 | 25.41 | 0.82 | -29.31 | -26.79 | 0.87 | -27.5 | -25.64 | 1.97 | 69.83 | -8.37 | 54 | 0.0 | 0.0 | 0.89 | -11.88 | -10.1 |
| 21Q1 (9) | 2.67 | 3.89 | 56.14 | 0.24 | -40.0 | 20.0 | 1.53 | 20.47 | 183.33 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 0 | -0.02 | -122.22 | 80.0 | 0.88 | -11.11 | 1.15 | 0.63 | -17.11 | 12.5 | 0.25 | 8.7 | -16.67 | 28.43 | 22.07 | -18.75 | 1.16 | -16.55 | 12.62 | 1.20 | -3.23 | -1.64 | 1.16 | -73.46 | 12.62 | 54 | 0.0 | 0.0 | 1.01 | -9.82 | 10.99 |
| 20Q4 (8) | 2.57 | -2.65 | 66.88 | 0.4 | -47.37 | 48.15 | 1.27 | 22.12 | 20.95 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.09 | 12.5 | 134.62 | 0.99 | 6.45 | 3400.0 | 0.76 | 7.04 | 642.86 | 0.23 | 4.55 | 109.09 | 23.29 | 0.09 | 0 | 1.39 | 6.11 | 634.62 | 1.24 | 5.98 | 463.64 | 4.37 | 46.64 | 137.5 | 54 | 0.0 | 0.0 | 1.12 | 9.8 | 11100.0 |
| 20Q3 (7) | 2.64 | 34.69 | 38.95 | 0.76 | 245.45 | 245.45 | 1.04 | 25.3 | 23.81 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 162.5 | 0.08 | 500.0 | 260.0 | 0.93 | 3.33 | 19.23 | 0.71 | 16.39 | 20.34 | 0.22 | -24.14 | 15.79 | 23.27 | -27.01 | -4.4 | 1.31 | 16.96 | 21.3 | 1.17 | 0.0 | -1.68 | 2.98 | 38.6 | 41.23 | 54 | 0.0 | 0.0 | 1.02 | 3.03 | 27.5 |
| 20Q2 (6) | 1.96 | 14.62 | 26.45 | 0.22 | 10.0 | 29.41 | 0.83 | 53.7 | -3.49 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | 80.0 | 0 | 0.9 | 3.45 | 76.47 | 0.61 | 8.93 | 84.85 | 0.29 | -3.33 | 61.11 | 31.88 | -8.89 | -8.78 | 1.12 | 8.74 | 83.61 | 1.17 | -4.1 | 91.8 | 2.15 | 108.74 | 108.74 | 54 | 0.0 | 0.0 | 0.99 | 8.79 | 76.79 |
| 20Q1 (5) | 1.71 | 11.04 | 80.0 | 0.2 | -25.93 | 53.85 | 0.54 | -48.57 | -15.62 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | 61.54 | -190.91 | 0.87 | 3000.0 | 200.0 | 0.56 | 500.0 | 143.48 | 0.3 | 172.73 | 400.0 | 34.99 | 0 | 62.14 | 1.03 | 496.15 | 145.24 | 1.22 | 454.55 | 454.55 | 1.03 | -44.02 | 145.24 | 54 | 0.0 | 0.0 | 0.91 | 9000.0 | 167.65 |
| 19Q4 (4) | 1.54 | -18.95 | 0.0 | 0.27 | 22.73 | 0.0 | 1.05 | 25.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.26 | -420.0 | 0.0 | -0.03 | -103.85 | 0.0 | -0.14 | -123.73 | 0.0 | 0.11 | -42.11 | 0.0 | 0.00 | -100.0 | 0.0 | -0.26 | -124.07 | 0.0 | 0.22 | -81.51 | 0.0 | 1.84 | -12.8 | 0.0 | 54 | 0.0 | 0.0 | 0.01 | -98.75 | 0.0 |
| 19Q3 (3) | 1.9 | 22.58 | 0.0 | 0.22 | 29.41 | 0.0 | 0.84 | -2.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.05 | 0 | 0.0 | 0.78 | 52.94 | 0.0 | 0.59 | 78.79 | 0.0 | 0.19 | 5.56 | 0.0 | 24.34 | -30.36 | 0.0 | 1.08 | 77.05 | 0.0 | 1.19 | 95.08 | 0.0 | 2.11 | 104.85 | 0.0 | 54 | 0.0 | 0.0 | 0.8 | 42.86 | 0.0 |
| 19Q2 (2) | 1.55 | 63.16 | 0.0 | 0.17 | 30.77 | 0.0 | 0.86 | 34.38 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.51 | 75.86 | 0.0 | 0.33 | 43.48 | 0.0 | 0.18 | 200.0 | 0.0 | 34.95 | 61.96 | 0.0 | 0.61 | 45.24 | 0.0 | 0.61 | 177.27 | 0.0 | 1.03 | 145.24 | 0.0 | 54 | 0.0 | 0.0 | 0.56 | 64.71 | 0.0 |
| 19Q1 (1) | 0.95 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 21.58 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
