損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 18.18 | 7.64 | 3.39 | 19.37 | 5.52 | 8.24 | 0.11 | -15.38 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | -0.01 | 0 | 0.17 | 750.0 | 0.26 | 73.33 | 9.53 | 4.84 | 6.79 | 8.47 | 2.74 | -3.52 | 28.73 | -7.89 | 12.46 | 8.63 | 11.87 | 6.84 | 0.00 | 0 | 54 | 0.0 | 10.58 | 7.41 |
| 2023 (9) | 16.89 | 20.64 | 2.84 | 37.2 | 5.1 | 20.0 | 0.13 | 116.67 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.15 | 66.67 | 9.09 | 16.99 | 6.26 | 17.23 | 2.84 | 16.87 | 31.19 | -0.38 | 11.47 | 17.16 | 11.11 | 16.34 | 0.00 | 0 | 54 | 0.0 | 9.85 | 17.68 |
| 2022 (8) | 14.0 | 35.14 | 2.07 | 46.81 | 4.25 | -19.35 | 0.06 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 0 | 7.77 | 117.65 | 5.34 | 117.07 | 2.43 | 116.96 | 31.31 | 0.06 | 9.79 | 117.07 | 9.55 | 105.38 | 0.00 | 0 | 54 | 0.0 | 8.37 | 101.2 |
| 2021 (7) | 10.36 | 21.03 | 1.41 | -9.03 | 5.27 | 42.82 | 0.03 | -57.14 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.1 | 0 | 3.57 | 5.62 | 2.46 | 3.36 | 1.12 | 12.0 | 31.29 | 6.03 | 4.51 | 3.2 | 4.65 | 9.67 | 0.00 | 0 | 54 | 0.0 | 4.16 | 11.23 |
| 2020 (6) | 8.56 | 26.25 | 1.55 | 72.22 | 3.69 | 9.17 | 0.07 | -30.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.05 | 0 | 3.38 | 47.6 | 2.38 | 57.62 | 1.0 | 28.21 | 29.51 | -13.15 | 4.37 | 57.76 | 4.24 | 35.46 | 0.00 | 0 | 54 | 0.0 | 3.74 | 52.03 |
| 2019 (5) | 6.78 | 123.03 | 0.9 | 40.62 | 3.38 | 89.89 | 0.1 | 25.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.21 | 0 | 2.29 | 163.22 | 1.51 | 101.33 | 0.78 | 500.0 | 33.98 | 133.38 | 2.77 | 100.72 | 3.13 | 243.96 | 0.00 | 0 | 54 | 0.0 | 2.46 | 158.95 |
| 2018 (4) | 3.04 | 60.0 | 0.64 | 20.75 | 1.78 | 43.55 | 0.08 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.25 | 212.5 | 0.87 | 314.29 | 0.75 | 341.18 | 0.13 | 160.0 | 14.56 | -33.94 | 1.38 | 345.16 | 0.91 | 468.75 | 0.00 | 0 | 54 | 0.0 | 0.95 | 216.67 |
| 2017 (3) | 1.9 | 21.79 | 0.53 | -5.36 | 1.24 | 29.17 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | 700.0 | 0.21 | 425.0 | 0.17 | 750.0 | 0.05 | 150.0 | 22.04 | -61.86 | 0.31 | 933.33 | 0.16 | 700.0 | 0.00 | 0 | 54 | 0.0 | 0.3 | 114.29 |
| 2016 (2) | 1.56 | 39.29 | 0.56 | 24.44 | 0.96 | -17.24 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -87.5 | 0.04 | 0 | 0.02 | 0 | 0.02 | -33.33 | 57.79 | 0 | 0.03 | 0 | 0.02 | 0 | 0.00 | 0 | 54 | 0.0 | 0.14 | 0 |
| 2015 (1) | 1.12 | -39.13 | 0.45 | -37.5 | 1.16 | 16.0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -55.56 | -0.41 | 0 | -0.44 | 0 | 0.03 | -70.0 | 0.00 | 0 | -0.81 | 0 | -0.95 | 0 | 0.00 | 0 | 54 | 0.0 | -0.31 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 4.6 | -16.97 | 1.32 | 0.96 | -15.04 | 24.68 | 1.43 | 5.93 | 16.26 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -122.22 | -128.57 | 2.19 | -30.25 | -15.77 | 1.55 | -30.49 | -14.84 | 0.64 | -29.67 | -17.95 | 29.27 | 1.07 | -1.88 | 2.84 | -30.73 | -15.22 | 2.85 | -26.74 | -10.38 | 6.94 | 69.27 | 5.31 | 55 | 1.85 | 1.85 | 2.45 | -28.15 | -14.34 |
| 25Q1 (19) | 5.54 | 15.66 | 29.44 | 1.13 | 16.49 | 59.15 | 1.35 | -25.41 | 15.38 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 700.0 | -14.29 | 0.09 | 1000.0 | -40.0 | 3.14 | 57.0 | 23.62 | 2.23 | 49.66 | 26.7 | 0.91 | 78.43 | 16.67 | 28.96 | 13.88 | -5.64 | 4.10 | 49.64 | 26.54 | 3.89 | 42.49 | 32.76 | 4.10 | -67.12 | 26.54 | 54 | 0.0 | 0.0 | 3.41 | 50.22 | 21.79 |
| 24Q4 (18) | 4.79 | 4.59 | 18.27 | 0.97 | 3.19 | 34.72 | 1.81 | 39.23 | 24.83 | 0.03 | 50.0 | -62.5 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -120.0 | 50.0 | -0.01 | -116.67 | -125.0 | 2.0 | -16.32 | 4.17 | 1.49 | -13.37 | -11.83 | 0.51 | -23.88 | 121.74 | 25.43 | -9.85 | 109.13 | 2.74 | -13.02 | -11.61 | 2.73 | -9.6 | -9.0 | 12.47 | 28.03 | 8.53 | 54 | 0.0 | 0.0 | 2.27 | -14.66 | 6.07 |
| 24Q3 (17) | 4.58 | 0.88 | -3.38 | 0.94 | 22.08 | 13.25 | 1.3 | 5.69 | -2.26 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -64.29 | 0.06 | -14.29 | -64.71 | 2.39 | -8.08 | -13.09 | 1.72 | -5.49 | -6.52 | 0.67 | -14.1 | -25.56 | 28.21 | -5.43 | -14.26 | 3.15 | -5.97 | -7.08 | 3.02 | -5.03 | -0.66 | 9.74 | 47.8 | 16.09 | 54 | 0.0 | 0.0 | 2.66 | -6.99 | -9.52 |
| 24Q2 (16) | 4.54 | 6.07 | 8.87 | 0.77 | 8.45 | 2.67 | 1.23 | 5.13 | 0.82 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 142.86 | 0.07 | -53.33 | 158.33 | 2.6 | 2.36 | 25.0 | 1.82 | 3.41 | 25.52 | 0.78 | 0.0 | 23.81 | 29.83 | -2.8 | -2.04 | 3.35 | 3.4 | 26.42 | 3.18 | 8.53 | 11.58 | 6.59 | 103.4 | 31.54 | 54 | 0.0 | 0.0 | 2.86 | 2.14 | 27.68 |
| 24Q1 (15) | 4.28 | 5.68 | 8.91 | 0.71 | -1.39 | 31.48 | 1.17 | -19.31 | 6.36 | 0.03 | -62.5 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 75.0 | 0.15 | 275.0 | 200.0 | 2.54 | 32.29 | 8.09 | 1.76 | 4.14 | 37.5 | 0.78 | 239.13 | -27.1 | 30.69 | 152.38 | -32.43 | 3.24 | 4.52 | 37.87 | 2.93 | -2.33 | 30.8 | 3.24 | -71.8 | 37.87 | 54 | 0.0 | 0.0 | 2.8 | 30.84 | 11.11 |
| 23Q4 (14) | 4.05 | -14.56 | 3.85 | 0.72 | -13.25 | 26.32 | 1.45 | 9.02 | -8.81 | 0.08 | 700.0 | 300.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -114.29 | -100.0 | 0.04 | -76.47 | 100.0 | 1.92 | -30.18 | 9.71 | 1.69 | -8.15 | 35.2 | 0.23 | -74.44 | -54.9 | 12.16 | -63.04 | -57.91 | 3.10 | -8.55 | 35.37 | 3.00 | -1.32 | 33.93 | 11.49 | 36.95 | 17.24 | 54 | 0.0 | 0.0 | 2.14 | -27.21 | 12.04 |
| 23Q3 (13) | 4.74 | 13.67 | 30.22 | 0.83 | 10.67 | 40.68 | 1.33 | 9.02 | 24.3 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 200.0 | 600.0 | 0.17 | 241.67 | 240.0 | 2.75 | 32.21 | 35.47 | 1.84 | 26.9 | 34.31 | 0.9 | 42.86 | 36.36 | 32.90 | 8.05 | 1.7 | 3.39 | 27.92 | 34.52 | 3.04 | 6.67 | 26.67 | 8.39 | 67.47 | 11.72 | 54 | 0.0 | 0.0 | 2.94 | 31.25 | 34.86 |
| 23Q2 (12) | 4.17 | 6.11 | 29.5 | 0.75 | 38.89 | 70.45 | 1.22 | 10.91 | 48.78 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | -250.0 | -0.12 | -340.0 | -300.0 | 2.08 | -11.49 | 8.33 | 1.45 | 13.28 | 4.32 | 0.63 | -41.12 | 18.87 | 30.45 | -32.96 | 9.97 | 2.65 | 12.77 | 3.92 | 2.85 | 27.23 | 10.47 | 5.01 | 113.19 | 0.4 | 54 | 0.0 | 0.0 | 2.24 | -11.11 | 8.21 |
| 23Q1 (11) | 3.93 | 0.77 | 20.92 | 0.54 | -5.26 | 14.89 | 1.1 | -30.82 | 42.86 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -33.33 | 0.05 | 150.0 | -16.67 | 2.35 | 34.29 | 13.53 | 1.28 | 2.4 | -3.76 | 1.07 | 109.8 | 44.59 | 45.42 | 57.22 | 27.19 | 2.35 | 2.62 | -3.69 | 2.24 | 0.0 | -3.03 | 2.35 | -76.02 | -3.69 | 54 | 0.0 | 0.0 | 2.52 | 31.94 | 14.03 |
| 22Q4 (10) | 3.9 | 7.14 | 38.79 | 0.57 | -3.39 | 32.56 | 1.59 | 48.6 | 40.71 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0.02 | -60.0 | -33.33 | 1.75 | -13.79 | 36.72 | 1.25 | -8.76 | 28.87 | 0.51 | -22.73 | 64.52 | 28.89 | -10.7 | 17.68 | 2.29 | -9.13 | 29.38 | 2.24 | -6.67 | 30.99 | 9.80 | 30.49 | 117.29 | 54 | 0.0 | 0.0 | 1.91 | -12.39 | 33.57 |
| 22Q3 (9) | 3.64 | 13.04 | 44.44 | 0.59 | 34.09 | 47.5 | 1.07 | 30.49 | -21.9 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.05 | 266.67 | 162.5 | 2.03 | 5.73 | 202.99 | 1.37 | -1.44 | 226.19 | 0.66 | 24.53 | 153.85 | 32.35 | 16.83 | -15.4 | 2.52 | -1.18 | 231.58 | 2.40 | -6.98 | 163.74 | 7.51 | 50.5 | 174.09 | 54 | 0.0 | 0.0 | 2.18 | 5.31 | 165.85 |
| 22Q2 (8) | 3.22 | -0.92 | 37.02 | 0.44 | -6.38 | 29.41 | 0.82 | 6.49 | -33.87 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -166.67 | -100.0 | -0.03 | -150.0 | -50.0 | 1.92 | -7.25 | 159.46 | 1.39 | 4.51 | 208.89 | 0.53 | -28.38 | 76.67 | 27.69 | -22.46 | -30.74 | 2.55 | 4.51 | 210.98 | 2.58 | 11.69 | 203.53 | 4.99 | 104.51 | 153.3 | 54 | 0.0 | 0.0 | 2.07 | -6.33 | 132.58 |
| 22Q1 (7) | 3.25 | 15.66 | 21.72 | 0.47 | 9.3 | 95.83 | 0.77 | -31.86 | -49.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 300.0 | 0.06 | 100.0 | 400.0 | 2.07 | 61.72 | 135.23 | 1.33 | 37.11 | 111.11 | 0.74 | 138.71 | 196.0 | 35.71 | 45.46 | 25.61 | 2.44 | 37.85 | 110.34 | 2.31 | 35.09 | 95.76 | 2.44 | -45.9 | 110.34 | 54 | 0.0 | 0.0 | 2.21 | 54.55 | 118.81 |
| 21Q4 (6) | 2.81 | 11.51 | 9.34 | 0.43 | 7.5 | 7.5 | 1.13 | -17.52 | -11.02 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -60.0 | 0.03 | 137.5 | -66.67 | 1.28 | 91.04 | 29.29 | 0.97 | 130.95 | 27.63 | 0.31 | 19.23 | 34.78 | 24.55 | -35.8 | 5.41 | 1.77 | 132.89 | 27.34 | 1.71 | 87.91 | 40.16 | 4.51 | 64.6 | 3.2 | 54 | 0.0 | 0.0 | 1.43 | 74.39 | 27.68 |
| 21Q3 (5) | 2.52 | 7.23 | -4.55 | 0.4 | 17.65 | -47.37 | 1.37 | 10.48 | 31.73 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -120.0 | -0.08 | -300.0 | -200.0 | 0.67 | -9.46 | -27.96 | 0.42 | -6.67 | -40.85 | 0.26 | -13.33 | 18.18 | 38.24 | -4.35 | 64.33 | 0.76 | -7.32 | -41.98 | 0.91 | 7.06 | -20.87 | 2.74 | 39.09 | -8.05 | 54 | 0.0 | 0.0 | 0.82 | -7.87 | -19.61 |
| 21Q2 (4) | 2.35 | -11.99 | 0.0 | 0.34 | 41.67 | 0.0 | 1.24 | -18.95 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.02 | 0.0 | 0.0 | 0.74 | -15.91 | 0.0 | 0.45 | -28.57 | 0.0 | 0.3 | 20.0 | 0.0 | 39.98 | 40.63 | 0.0 | 0.82 | -29.31 | 0.0 | 0.85 | -27.97 | 0.0 | 1.97 | 69.83 | 0.0 | 54 | 0.0 | 0.0 | 0.89 | -11.88 | 0.0 |
| 21Q1 (3) | 2.67 | 3.89 | 0.0 | 0.24 | -40.0 | 0.0 | 1.53 | 20.47 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -160.0 | 0.0 | -0.02 | -122.22 | 0.0 | 0.88 | -11.11 | 0.0 | 0.63 | -17.11 | 0.0 | 0.25 | 8.7 | 0.0 | 28.43 | 22.07 | 0.0 | 1.16 | -16.55 | 0.0 | 1.18 | -3.28 | 0.0 | 1.16 | -73.46 | 0.0 | 54 | 0.0 | 0.0 | 1.01 | -9.82 | 0.0 |
| 20Q4 (2) | 2.57 | -2.65 | 0.0 | 0.4 | -47.37 | 0.0 | 1.27 | 22.12 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.99 | 6.45 | 0.0 | 0.76 | 7.04 | 0.0 | 0.23 | 4.55 | 0.0 | 23.29 | 0.09 | 0.0 | 1.39 | 6.11 | 0.0 | 1.22 | 6.09 | 0.0 | 4.37 | 46.64 | 0.0 | 54 | 0.0 | 0.0 | 1.12 | 9.8 | 0.0 |
| 20Q3 (1) | 2.64 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 23.27 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 |