4123 晟德


股價漲跌幅
202220212020
晟德-3.0%-12.0%-11.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率51.9248.8543.1147.7243.5841.5735.5240.0537.1940.55
營業利益率-50.82-65.80-6.225.954.582.86-0.69-7.73-5.37-5.75
折舊負擔比率6.607.537.932.062.112.362.376.797.957.00
稅前淨利率519.02836.407.0145.197.343.938.3865.0711.8310.69
股東權益報酬率10.3427.08-1.3248.785.011.593.998.001.591.78
資產報酬率7.6819.53-0.5527.492.861.393.176.421.441.62
本業收入比-9.78-7.87-88.1213.1762.4572.76-8.26-11.97-45.45-53.95
業外獲益比109.78107.87188.1286.8337.5527.24108.26111.79145.45153.95
無形資產佔淨值比0.010.020.090.110.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率53.1850.1448.4454.8554.1243.6254.4946.2343.1844.4940.7444.0147.2649.7047.2446.49
營業利益率72.26151.32-117.20-201.67-74.23-230.80-33.51-1.74-17.60-1.13-10.224.74-0.175.648.256.22
稅前淨利率-1259.15-1795.281458.492378.561277.621514.361394.92111.78-51.1548.94137.38-99.45216.0238.7412.3915.06
本業收入比-5.76-8.43-8.02-8.47-5.83-15.26-2.39-1.4534.54-2.35-7.45-4.75-0.0714.5666.6341.26
業外獲益比105.76108.43108.07108.47105.83115.26102.39101.4565.46102.35107.45105.03100.0785.4033.3758.74

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-358-270-28661820141156-138-8454
自由現金流量(百萬)-101436-2965-1368-2253-829-2430-2935-462-270
稅後淨利(百萬)18163786-2866084250194223335292


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-87-32-2561711-33-241-6-1443-292-23-288425632-151
自由現金流量(百萬)-8621207-791-568-593-80-176886-9012961-3624-1400-719-170117-596
稅後淨利(百萬)-708-8131219211813749481255210-1373035-21439181582137447

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)50071714382164819392150406792899742714
營業利益(百萬)-254-472-891288888430-47-70-40-41
稅後淨利(百萬)18163786-2866084250194223335292
EPS(完全稀釋)3.508.23-0.7116.270.790.071.781.770.360.00
營收成長率(%)-30.26-50.14-93.3611.6328.94121.44655.5121.163.92N/A
營業利益成長率(%)N/AN/AN/A45.05106.51N/AN/AN/AN/AN/A
稅後淨利成長率(%)-52.031423.78N/A2333.601215.79-95.5026.73540.38-43.48N/A
EPS成長率(%)-57.47N/AN/A1959.491028.57-96.070.56391.67N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)121881331581721321053093793473523602632601271145891
營業利益(百萬)88133-155-319-128-304-35-5-67-4-3617-4339587366
稅後淨利(百萬)-708-8131219211813749481255210-1373035-21439181582137447
EPS(完全稀釋)-1.40-1.612.664.633.082.093.020.51-0.340.070.10-0.6211.584.630.431.41
去年同期營收成長率(%)-29.65-33.3326.67-48.87-54.62-61.96-70.17-14.17-85.60-94.23-95.05-93.890.000.000.000.00
去年同期營業利益成長率(%)168.75143.75-342.86-6280.00-91.04-7500.002.78-129.41-1575.00-101.18-106.13-95.360.000.000.000.00
去年同期稅後淨利成長率(%)-151.53-185.76-2.87908.571102.923060.003485.71198.13-103.50-98.10-74.45-147.870.000.000.000.00
去年同期EPS成長率(%)-145.45-177.03-11.92807.841005.882885.712920.00182.26-102.94-98.49-76.74-143.970.000.000.000.00
較上季營收成長率(%)37.50-33.83-15.82-8.1430.3025.71-66.02-18.479.22-1.42-2.22-86.32-56.22-15.4920.760.00
較上季營業利益成長率(%)-33.83185.8151.41-149.2257.89-768.57-600.0092.54-1575.0088.89-311.76525.00-101.18-42.2560.380.00
較上季稅後淨利成長率(%)12.92-166.69-42.4554.1544.94-24.46497.62253.28-556.67-14.29116.36-105.46147.661054.74-69.350.00
較上季EPS成長率(%)13.04-160.53-42.5550.3247.37-30.79492.16250.00-585.71-30.00116.13-105.35150.11976.74-69.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/416.028.574.032019/12-3.11-4.43-93.35
2022/388.9419.99-3.722019/116.56-1.89-93.9
2022/1~2-56.61-13.5-13.492019/10-1.7-94.85-94.48
2021/12-5.38-29.67-30.182019/915.38-93.85-94.43
2021/1123.94-20.3-30.232019/8-6.0-95.47-94.5
2021/1015.9-37.37-31.152019/77.82-92.65-94.34
2021/912.21-37.57-30.52019/6-13.71-96.35-94.54
2021/8-10.0-36.29-29.792019/51.32-95.09-94.02
2021/7-12.56-22.14-29.172019/40.46-92.91-93.66
2021/6-26.54-1.33-29.842019/352.61-94.68-93.88
2021/5-5.1470.28-32.52019/1~2-50.18-93.76-93.38
2021/49.8120.1-40.682018/12-0.53-92.5510.83
2021/335.02-63.63-48.892018/11-94.41-93.9121.24
2021/1~2-56.94-38.81-38.812018/1021.8623.6137.54
2020/127.24-52.99-50.172018/9-15.59-4.6739.53
2020/11-2.61-57.53-49.92018/855.3266.1847.43
2020/1010.26-53.53-49.052018/7-47.34-8.1244.84
2020/919.72-58.44-48.542018/616.759.1855.0
2020/89.97-60.07-47.222018/549.0575.953.89
2020/713.48-65.88-45.552018/4-31.919.5948.16
2020/623.77-67.67-42.272018/359.3256.7763.19
2020/5-33.09-77.4-37.82018/1~2-35.5566.5767.48
2020/4-66.34-65.77-27.672017/12-18.61-1.4629.74
2020/382.711.72-14.82017/1113.3249.9634.04
2020/1~2-41.34-23.24-23.232017/10-7.9259.2132.05

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
1933.01463.032.125

EPS較上季
2021Q4(元)2021Q3(元)比率
-1.4-1.610.1304

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.144.036.8630.0315.5012.4710.125.494.954.84
存貨周轉率2.302.163.544.212.442.552.755.004.995.27

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.281.011.231.311.511.34
存貨周轉率0.570.420.650.680.770.77

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.310.260.320.240.560.480.470.280.080.15
金融負債(百萬)35572047531014551296088486349219833200
營收淨額(百萬)50071714382164819392150406792899742714
利息保障倍數26.2672.961.9444.718.204.073.9584.9354.6518.32
長期銀行借款占稅後淨利比1.020.000.130.1315.36140.795.370.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)50071714382164819392150406792899742714
推銷費用(百萬)1111712535749472835201572133105108
管理費用(百萬)3285232502549202917847631498181
研發費(百萬)75129206732806518124148129142
推銷費用率(%)22.2023.8517.5926.5624.3823.4023.1414.7914.1515.13
管理費用率(%)65.6072.9417.3911.7710.4611.8611.2316.5710.9211.34
研發費用率(%)15.0017.9914.333.384.163.441.8316.4617.3919.89

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)121881331581721321053093793473523602632601271145891
推銷費用(百萬)252329333754275368586462651164518441609
管理費用(百萬)-76-127171360156273395689615841509803619618
研發費(百萬)28151914283526397338573875201311145
推銷費用率(%)20.6626.1421.8020.8921.5140.9125.7117.1517.9416.7118.1817.2224.7327.3625.9227.31
管理費用率(%)-62.81-144.32128.57227.8590.70206.8237.1418.1223.4817.5816.4811.3919.3413.368.7010.49
研發費用率(%)23.1417.0514.298.8616.2826.5224.7612.6219.2610.9516.1910.562.853.344.372.46

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4123-晟德OOOOXXXXXX
19年50.50億32.58%30.71%43.52%5.29%-358百萬-25.16%

融資使用率
日期股價融資使用率
2022-05-16 -58.56.53%
2022-05-1358.66.54%
2022-05-1258.36.76%
2022-05-1159.97.12%
2022-05-1060.37.11%
2022-05-0959.67.06%
2022-05-0661.07.07%
2022-05-0561.77.24%
2022-05-0462.17.29%
2022-05-0362.57.29%
2022-04-2963.37.25%
2022-04-2862.77.28%
2022-04-2762.77.26%
2022-04-2663.47.32%
2022-04-2563.67.53%
2022-04-2265.78.17%
2022-04-2166.28.27%
2022-04-2064.88.05%
2022-04-1964.48.06%
2022-04-1865.88.01%
2022-04-1563.27.50%
2022-04-1462.97.43%
2022-04-1362.27.46%
2022-04-1262.37.44%
2022-04-1162.67.49%
2022-04-0863.07.53%
2022-04-0762.37.53%
2022-04-0663.47.72%
2022-04-0162.47.71%
2022-03-3162.67.74%
2022-03-3062.87.76%
2022-03-2963.57.73%
2022-03-2862.87.84%
2022-03-2562.47.87%
2022-03-2462.77.97%
2022-03-2362.28.10%
2022-03-2260.58.08%
2022-03-2160.48.08%
2022-03-1859.08.10%
2022-03-1758.78.03%
2022-03-1657.78.14%
2022-03-1557.88.20%
2022-03-1458.58.24%
2022-03-1158.18.26%
2022-03-1058.18.36%
2022-03-0957.08.41%
2022-03-0855.78.59%
2022-03-0757.18.82%
2022-03-0459.18.86%
2022-03-0359.68.87%
2022-03-0259.38.84%
2022-03-0159.38.96%
2022-02-2558.89.16%
2022-02-2458.79.38%
2022-02-2360.19.52%
2022-02-2260.09.55%
2022-02-2161.39.69%
2022-02-1860.49.36%
2022-02-1760.69.37%
2022-02-1661.09.48%
2022-02-1560.19.37%
2022-02-1460.29.40%
2022-02-1160.69.41%
2022-02-1061.19.48%
2022-02-0961.19.51%
2022-02-0860.89.57%
2022-02-0759.79.48%
2022-01-2657.69.34%
2022-01-2557.19.47%
2022-01-2457.09.55%
2022-01-2158.09.76%
2022-01-2058.19.83%
2022-01-1958.59.87%
2022-01-1859.19.93%
2022-01-1759.39.92%
2022-01-1458.49.96%
2022-01-1359.110.09%
2022-01-1258.710.33%
2022-01-1159.110.40%
2022-01-1059.510.46%
2022-01-0759.510.55%
2022-01-0660.010.58%
2022-01-0559.910.58%
2022-01-0460.110.61%
2022-01-0360.210.64%
2021-12-3060.510.70%
2021-12-2960.410.86%
2021-12-2861.010.85%
2021-12-2760.911.00%
2021-12-2461.011.07%
2021-12-2362.611.04%
2021-12-2261.811.04%
2021-12-2161.311.03%
2021-12-2061.311.07%
2021-12-1760.511.15%
2021-12-1661.211.12%
2021-12-1561.611.14%
2021-12-1461.311.13%
2021-12-1361.911.14%
2021-12-1061.911.15%
2021-12-0961.711.10%
2021-12-0861.811.07%
2021-12-0761.711.09%
2021-12-0662.111.16%
2021-12-0362.111.23%
2021-12-0261.711.20%
2021-12-0161.111.04%
2021-11-3062.510.87%
2021-11-2961.110.91%
2021-11-2662.310.84%
2021-11-2562.010.81%
2021-11-2462.210.77%
2021-11-2361.710.77%
2021-11-2262.310.97%
2021-11-1962.311.19%
2021-11-1863.511.28%
2021-11-1762.611.29%
2021-11-1662.711.32%
2021-11-1562.611.29%
2021-11-1262.811.99%
2021-11-1164.211.98%
2021-11-1064.511.87%
2021-11-0964.211.85%
2021-11-0865.211.79%
2021-11-0565.411.92%
2021-11-0466.311.91%
2021-11-0366.611.72%
2021-11-0265.511.66%
2021-11-0165.311.54%
2021-10-2966.511.52%
2021-10-2865.210.94%
2021-10-2659.310.97%
2021-10-2558.610.95%
2021-10-2258.610.85%
2021-10-2159.010.83%
2021-10-2059.410.81%
2021-10-1960.610.69%
2021-10-1858.910.68%
2021-10-1559.410.61%
2021-10-1459.811.56%
2021-10-1355.711.44%
2021-10-1255.811.50%
2021-10-0857.011.49%
2021-10-0757.311.52%
2021-10-0656.611.54%
2021-10-0557.711.63%
2021-10-0457.211.80%
2021-10-0159.412.15%
2021-09-3060.912.44%
2021-09-2960.712.42%
2021-09-2861.512.57%
2021-09-2761.712.58%
2021-09-2461.912.61%
2021-09-2361.812.59%
2021-09-2261.112.67%
2021-09-1762.212.94%
2021-09-1662.513.03%
2021-09-1563.413.26%
2021-09-1464.313.48%
2021-09-1364.813.46%
2021-09-1071.613.61%
2021-09-0971.113.59%
2021-09-0871.713.69%
2021-09-0773.013.90%
2021-09-0671.113.89%
2021-09-0373.014.01%
2021-09-0272.513.98%
2021-09-0171.513.85%
2021-08-3171.013.88%
2021-08-3070.413.83%
2021-08-2769.813.93%
2021-08-2670.013.86%
2021-08-2569.013.80%
2021-08-2468.013.78%
2021-08-2368.013.85%
2021-08-2067.313.88%
2021-08-1967.513.99%
2021-08-1869.014.12%
2021-08-1768.014.10%
2021-08-1668.914.16%
2021-08-1369.414.16%
2021-08-1268.514.14%
2021-08-1168.514.07%
2021-08-1069.314.23%
2021-08-0970.614.48%
2021-08-0670.914.25%
2021-08-0570.514.39%
2021-08-0471.314.52%
2021-08-0370.914.60%
2021-08-0271.714.84%
2021-07-3070.214.63%
2021-07-2970.214.31%
2021-07-2867.913.90%
2021-07-2768.613.89%
2021-07-2669.213.91%
2021-07-2368.013.94%
2021-07-2268.213.94%
2021-07-2167.814.07%
2021-07-2069.114.05%
2021-07-1969.414.05%
2021-07-1668.513.95%
2021-07-1568.913.97%
2021-07-1467.314.06%
2021-07-1366.614.04%
2021-07-1266.614.11%
2021-07-0967.214.16%
2021-07-0867.814.25%
2021-07-0768.014.39%
2021-07-0668.514.45%
2021-07-0568.514.49%
2021-07-0268.215.23%
2021-07-0168.715.27%
2021-06-3069.815.33%
2021-06-2968.415.44%
2021-06-2868.715.48%
2021-06-2568.615.48%
2021-06-2468.915.67%
2021-06-2368.715.75%
2021-06-2268.716.05%
2021-06-2168.816.17%
2021-06-1870.516.28%
2021-06-1770.016.33%
2021-06-1670.116.39%
2021-06-1570.616.52%
2021-06-1171.216.90%
2021-06-1072.917.30%
2021-06-0972.217.40%
2021-06-0872.817.52%
2021-06-0771.917.09%
2021-06-0471.517.18%
2021-06-0372.317.54%
2021-06-0270.515.98%
2021-06-0167.915.30%
2021-05-3167.715.43%
2021-05-2868.915.67%
2021-05-2769.315.46%
2021-05-2667.915.93%
2021-05-2567.615.83%
2021-05-2469.416.93%
2021-05-2170.016.40%

晟德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。