3622 洋華


股價漲跌幅
20222021202020192018
洋華7.0%-15.0%95.0%44.0%-28.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.4319.9415.5613.6913.607.75-13.90-3.286.818.93
營業利益率3.73-1.12-7.03-14.82-8.17-10.12-31.18-19.83-7.83-0.72
折舊負擔比率6.569.188.438.6612.1911.3334.2820.4914.766.79
稅前淨利率18.2522.8615.1619.38-1.22-3.22-100.80-33.35-17.55-1.81
股東權益報酬率4.714.343.173.120.28-2.27-41.31-23.82-14.78-1.93
資產報酬率4.213.992.922.860.25-1.90-33.55-19.43-11.23-1.39
本業收入比20.38-4.72-46.38-76.22663.64312.7730.9259.4744.6639.50
業外獲益比79.25104.72147.10176.92-563.64-212.7769.0440.5355.4160.50
無形資產佔淨值比0.100.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率22.2720.7219.7215.9420.9617.4428.8920.783.7722.6314.1814.912.72-9.4619.0317.9913.9514.1013.4716.90
營業利益率7.684.256.13-3.266.78-2.357.793.57-28.326.98-6.36-14.75-29.78-43.75-4.42-7.77-23.22-15.00-12.71-0.75
稅前淨利率11.3112.5337.976.7710.6814.3355.6310.86-7.258.7347.401.17-11.03-4.8948.8123.00-19.16-3.4225.9110.48
本業收入比67.4434.7816.15-45.4563.89-16.2813.9130.77412.5078.57-13.82-1450.00273.33900.00-8.80-34.62120.69414.29-50.00-6.90
業外獲益比32.5667.3983.85145.4536.11116.2886.0965.38-312.5021.43113.821550.00-173.33-800.00108.80134.62-20.69-314.29150.00100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)5914016-299-76-354112101107
自由現金流量(百萬)1432106-205-401-324-71-1186-136-914
稅後淨利(百萬)279188134119-6-153-2626-1804-1627-354


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)38105-6276-591061933-1842-2-252371-6-62-16873-46
自由現金流量(百萬)22933758-173-174530-2598161-48-104-6689-69-162-5188-313
稅後淨利(百萬)428714915283214320-7261203-15-1212047-36105216

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1449926913739894145622175194827013101
營業利益(百萬)54-10-64-109-73-147-691-1030-648-94
稅後淨利(百萬)279188134119-6-153-2626-1804-1627-354
EPS(完全稀釋)1.841.240.880.79-0.04-1.01-17.36-11.92-8.950.00
營收成長率(%)56.481.4223.55-17.34-38.60-34.33-57.32-37.19-36.88N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)48.4040.3012.612083.33N/AN/AN/AN/AN/AN/A
EPS成長率(%)48.3940.9111.39N/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)376370423320337300272238117319260196138103256227152191186281
營業利益(百萬)291626-1023-7218-3322-17-29-41-45-11-18-35-29-24-2
稅後淨利(百萬)428714915283214320-7261203-15-1212047-36105216
EPS(完全稀釋)0.280.580.990.090.180.210.950.13-0.050.170.790.02-0.10-0.080.790.31-0.240.070.340.11
去年同期營收成長率(%)11.5723.3355.5134.45188.03-5.964.6221.43-15.22209.711.56-13.66-9.21-46.0737.63-19.22----
兩季平均(YOY)營收成長率(%)17.4539.4244.98111.2491.03-0.6713.033.1097.25105.64-6.05-11.44-27.64-4.229.21-----
去年同期EPS成長率(%)55.56176.194.21-30.77460.0023.5320.25550.0050.00312.500.00-93.5558.33-214.29132.35181.82----
兩季平均(YOY)EPS成長率(%)115.8890.20-13.28214.62241.7621.89285.12300.00181.25156.25-46.77-17.61-77.98-40.97157.08-----
較上季營收成長率(%)1.62-12.5332.19-5.0412.3310.2914.29103.42-63.3222.6932.6542.0333.98-59.7712.7849.34-20.422.69-33.81-
較上季EPS成長率(%)-51.72-41.411000.00-50.00-14.29-77.89630.77360.00-129.41-78.483850.00120.00-25.00-110.13154.84229.17-442.86-79.41209.09-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-15.4532.717.232019/12-29.9157.4823.37
2022/393.9727.2811.492019/1121.67294.6816.82
2022/1~229.69-1.84-1.832019/10-21.21181.683.6
2021/1264.4624.2356.432019/9118.662.41-6.72
2021/11-44.72-15.3460.762019/8-10.77-13.66-9.04
2021/10-2.463.1771.142019/7-0.4716.82-8.3
2021/959.8924.8172.322019/6-20.75-55.88-12.13
2021/8-44.28163.2783.952019/5104.6102.5317.7
2021/796.353.8377.742019/48.7534.56-1.86
2021/6-17.21-22.8785.322019/318.943.69-9.31
2021/5-15.1223.98136.692019/1~2-51.8-13.51-13.51
2021/4-18.89229.6199.212018/127.43-62.22-17.4
2021/355.73384.9189.32018/11-13.15-39.03-12.32
2021/1~218.51115.78115.782018/10-71.35-22.74-10.45
2020/1212.0623.911.462018/984.33103.54-9.62
2020/116.54-22.5-0.942018/820.7370.62-20.8
2020/10-25.34-11.492.962018/7-62.41-29.36-27.04
2020/9237.26-6.595.492018/6263.8-5.12-26.67
2020/8-67.44-39.448.942018/535.93-41.13-36.51
2020/7-1.5865.9716.222018/4-16.18-34.07-35.33
2020/633.0967.846.142018/3-40.95-49.73-35.59
2020/5125.62-0.05-9.632018/1~220.46-29.16-29.15
2020/419.31-9.37-14.192017/1273.4-5.55-38.51
2020/3-5.42-17.39-15.652017/1110.04-40.61-40.84
2020/1~2-34.04-14.98-14.982017/10-24.53-57.94-40.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
43.036.019.444
2021Q4(百萬)2020Q4(百萬)YoY(%)
46.043.06.9767
2021Q3(百萬)2020Q3(百萬)YoY(%)
161.0151.06.6225

EPS較上季
2022Q1(元)2021Q4(元)比率
0.280.58-0.517

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.894.585.685.444.675.363.886.194.865.50
存貨周轉率4.454.757.086.075.547.699.9013.539.689.04

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.301.191.451.111.281.521.621.850.751.661.541.571.260.601.111.201.041.370.961.30
存貨周轉率0.870.891.121.021.191.381.131.080.801.801.511.291.201.132.071.791.241.431.361.84

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.130.100.090.080.090.150.170.200.170.29
金融負債(百萬)133256060000182626
營收淨額(百萬)1449926913739894145622175194827013101
利息保障倍數82.3951.60118.33312.860.000.00-10491.20-2820.09-1884.02-153.85
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1449926913739894145622175194827013101
推銷費用(百萬)39314437456175137211272
管理費用(百萬)139123106112103146186525478459
研發費(百萬)454655724753122198521533
推銷費用率(%)2.693.354.825.015.034.193.382.642.552.08
管理費用率(%)9.5913.2811.6115.1611.5210.038.3910.115.783.50
研發費用率(%)3.114.976.029.745.263.645.503.816.304.07

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)376370423320337300272238117319260196138103256227152191186281
推銷費用(百萬)10121089116871113128991081199
管理費用(百萬)2641363429363728223028252318343327332929
研發費(百萬)10141011101711991314141418171522121111
推銷費用率(%)2.663.242.362.502.673.672.213.365.983.455.006.125.808.743.524.415.265.764.843.20
管理費用率(%)6.9111.088.5110.628.6112.0013.6011.7618.809.4010.7712.7616.6717.4813.2814.5417.7617.2815.5910.32
研發費用率(%)2.663.782.363.442.975.674.043.787.694.085.387.1410.1417.486.646.6114.476.285.913.91

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3622-洋華OOOOOXOXXX
13年15.13億23.52%11.61%0.0%26.24%157百萬3.04%

融資使用率
日期股價融資使用率
2022-05-24 -30.26.91%
2022-05-2330.756.88%
2022-05-2030.956.85%
2022-05-1930.956.83%
2022-05-1831.256.76%
2022-05-1731.256.70%
2022-05-1630.356.74%
2022-05-1330.06.76%
2022-05-1229.356.76%
2022-05-1130.96.61%
2022-05-1031.456.54%
2022-05-0931.06.56%
2022-05-0632.26.54%
2022-05-0531.956.39%
2022-05-0431.06.46%
2022-05-0330.856.49%
2022-04-2930.26.60%
2022-04-2830.26.62%
2022-04-2729.656.61%
2022-04-2630.36.63%
2022-04-2530.16.61%
2022-04-2231.756.65%
2022-04-2131.556.56%
2022-04-2031.956.51%
2022-04-1931.56.54%
2022-04-1832.06.57%
2022-04-1531.556.53%
2022-04-1430.856.37%
2022-04-1330.856.37%
2022-04-1229.86.25%
2022-04-1130.156.36%
2022-04-0829.156.36%
2022-04-0729.156.35%
2022-04-0628.76.44%
2022-04-0128.96.40%
2022-03-3128.96.39%
2022-03-3029.46.28%
2022-03-2928.256.19%
2022-03-2828.16.24%
2022-03-2527.756.24%
2022-03-2427.956.33%
2022-03-2328.16.32%
2022-03-2228.056.35%
2022-03-2128.056.36%
2022-03-1827.96.39%
2022-03-1727.956.40%
2022-03-1627.656.51%
2022-03-1527.26.51%
2022-03-1426.96.47%
2022-03-1126.16.51%
2022-03-1026.26.49%
2022-03-0925.856.51%
2022-03-0825.656.52%
2022-03-0725.96.56%
2022-03-0426.66.55%
2022-03-0326.86.56%
2022-03-0226.756.51%
2022-03-0126.76.50%
2022-02-2526.16.55%
2022-02-2426.26.57%
2022-02-2326.46.57%
2022-02-2226.356.63%
2022-02-2126.756.61%
2022-02-1826.556.61%
2022-02-1726.86.58%
2022-02-1626.76.60%
2022-02-1526.356.59%
2022-02-1426.36.59%
2022-02-1126.96.58%
2022-02-1027.26.58%
2022-02-0927.56.54%
2022-02-0827.16.55%
2022-02-0726.96.52%
2022-01-2626.06.54%
2022-01-2526.26.54%
2022-01-2426.356.54%
2022-01-2126.96.50%
2022-01-2027.256.57%
2022-01-1927.36.61%
2022-01-1827.66.59%
2022-01-1727.66.63%
2022-01-1427.856.56%
2022-01-1328.36.57%
2022-01-1227.756.62%
2022-01-1127.256.65%
2022-01-1027.96.75%
2022-01-0727.36.76%
2022-01-0628.06.81%
2022-01-0528.256.91%
2022-01-0428.46.86%
2022-01-0328.36.84%
2021-12-3028.86.81%
2021-12-2928.86.75%
2021-12-2828.656.79%
2021-12-2729.256.77%
2021-12-2428.36.89%
2021-12-2328.26.91%
2021-12-2228.356.90%
2021-12-2128.26.87%
2021-12-2028.06.86%
2021-12-1728.26.85%
2021-12-1628.556.86%
2021-12-1528.46.81%
2021-12-1428.256.81%
2021-12-1328.86.97%
2021-12-1028.66.98%
2021-12-0928.97.03%
2021-12-0829.256.97%
2021-12-0729.56.92%
2021-12-0629.96.86%
2021-12-0329.556.75%
2021-12-0229.06.78%
2021-12-0129.556.75%
2021-11-3029.26.73%
2021-11-2927.86.78%
2021-11-2629.36.74%
2021-11-2530.06.72%
2021-11-2429.96.80%
2021-11-2329.56.84%
2021-11-2230.256.74%
2021-11-1929.86.71%
2021-11-1830.36.83%
2021-11-1730.46.78%
2021-11-1630.76.84%
2021-11-1530.956.77%
2021-11-1230.36.81%
2021-11-1130.66.83%
2021-11-1029.96.85%
2021-11-0930.06.87%
2021-11-0830.256.87%
2021-11-0530.76.84%
2021-11-0430.56.89%
2021-11-0330.556.92%
2021-11-0230.256.97%
2021-11-0130.77.02%
2021-10-2930.157.08%
2021-10-2830.07.17%
2021-10-2729.757.08%
2021-10-2628.77.07%
2021-10-2528.357.09%
2021-10-2228.07.08%
2021-10-2128.77.18%
2021-10-2028.957.14%
2021-10-1928.957.16%
2021-10-1828.67.17%
2021-10-1528.857.17%
2021-10-1428.357.22%
2021-10-1328.67.25%
2021-10-1228.77.25%
2021-10-0828.357.29%
2021-10-0728.37.33%
2021-10-0627.357.37%
2021-10-0527.07.40%
2021-10-0426.357.45%
2021-10-0127.27.39%
2021-09-3028.057.40%
2021-09-2927.87.40%
2021-09-2828.67.40%
2021-09-2728.757.38%
2021-09-2428.257.37%
2021-09-2327.657.43%
2021-09-2227.557.43%
2021-09-1728.57.40%
2021-09-1628.057.45%
2021-09-1528.57.41%
2021-09-1427.357.47%
2021-09-1327.357.48%
2021-09-1027.47.47%
2021-09-0927.157.46%
2021-09-0826.57.55%
2021-09-0727.17.57%
2021-09-0627.17.55%
2021-09-0328.057.46%
2021-09-0228.057.44%
2021-09-0129.27.45%
2021-08-3129.17.53%
2021-08-3029.37.54%
2021-08-2729.67.56%
2021-08-2629.07.62%
2021-08-2528.97.64%
2021-08-2427.957.68%
2021-08-2328.37.67%
2021-08-2027.17.77%
2021-08-1927.07.78%
2021-08-1827.47.79%
2021-08-1726.257.99%
2021-08-1626.858.06%
2021-08-1328.68.08%
2021-08-1228.758.16%
2021-08-1128.558.14%
2021-08-1029.658.16%
2021-08-0929.38.09%
2021-08-0630.28.08%
2021-08-0530.058.09%
2021-08-0431.27.98%
2021-08-0330.08.01%
2021-08-0229.757.99%
2021-07-3029.68.04%
2021-07-2929.98.09%
2021-07-2829.68.06%
2021-07-2730.458.04%
2021-07-2631.08.01%
2021-07-2330.58.01%
2021-07-2230.158.01%
2021-07-2130.258.01%
2021-07-2031.057.97%
2021-07-1932.17.95%
2021-07-1631.757.92%
2021-07-1531.77.96%
2021-07-1431.158.00%
2021-07-1330.87.90%
2021-07-1230.857.98%
2021-07-0930.858.27%
2021-07-0832.158.42%
2021-07-0731.88.38%
2021-07-0631.858.28%
2021-07-0532.658.18%
2021-07-0231.658.00%
2021-07-0131.67.95%
2021-06-3031.457.90%
2021-06-2931.357.87%
2021-06-2832.158.13%
2021-06-2531.78.16%
2021-06-2431.658.15%
2021-06-2332.158.12%
2021-06-2230.158.20%
2021-06-2130.78.14%
2021-06-1832.37.89%
2021-06-1732.87.85%
2021-06-1631.87.86%
2021-06-1532.27.82%
2021-06-1132.17.83%
2021-06-1032.17.87%
2021-06-0932.17.83%
2021-06-0832.97.77%
2021-06-0733.07.81%
2021-06-0433.07.87%
2021-06-0333.47.81%
2021-06-0233.27.85%
2021-06-0134.257.56%

洋華熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。