3558 神準


股價漲跌幅
202220212020
神準87.0%-2.0%0.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
194.5 -8.01% 178.93 205.77 5.79% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.7321.5521.7619.3520.8726.7427.0328.9529.31
營業利益率5.717.116.035.076.169.1710.2911.058.81
折舊負擔比率2.322.612.390.891.051.461.251.071.14
稅前淨利率6.616.767.256.986.8110.1312.3711.929.77
股東權益報酬率16.3514.6816.4918.3418.7222.4834.0430.0829.23
資產報酬率7.377.058.568.588.3811.4817.3215.0213.64
本業收入比86.49105.1483.3072.5990.4590.3483.1692.6790.14
業外獲益比13.51-5.3316.8727.249.559.5116.847.339.86
無形資產佔淨值比0.220.430.640.530.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率22.0119.4017.7717.4020.5820.7021.7520.8323.1023.8622.8820.2519.9821.0320.2517.6318.94
營業利益率9.266.545.684.456.148.657.405.266.767.437.615.513.344.425.694.595.54
稅前淨利率10.808.526.164.936.687.436.545.277.687.399.056.575.856.717.366.747.11
本業收入比85.7676.6792.2690.8392.42116.46113.08100.0088.24100.0083.7884.0657.0166.4077.2767.9277.91
業外獲益比14.2423.337.7410.098.33-16.46-13.080.0011.76-0.6816.2215.9442.9934.4022.7332.0822.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)375531109265692972888780704
自由現金流量(百萬)-35025110014179549704636637
稅後淨利(百萬)449376424465468560812612422


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)49-260385-84-541071092741220945929182154-9019
自由現金流量(百萬)-39-353286-169-116339-5922-503761694486141131-195-36
稅後淨利(百萬)234156121829012310168851061411057295120124126

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)918077667940861884626637758461844981
營業利益(百萬)525552479437521608780683439
稅後淨利(百萬)449376424465468560812612422
EPS(完全稀釋)9.087.598.579.409.4511.3116.4212.389.73
營收成長率(%)18.21-2.19-7.871.8427.50-12.4922.6424.15N/A
營業利益成長率(%)-4.8915.249.61-16.12-14.31-22.0514.2055.58N/A
稅後淨利成長率(%)19.41-11.32-8.82-0.64-16.43-31.0332.6845.02N/A
EPS成長率(%)19.63-11.44-8.83-0.53-16.45-31.1232.6327.24N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)28622462252122141982221219801804177019712043210518211870209523622291
營業利益(百萬)26516114399122191147951201461551166183119108127
稅後淨利(百萬)234156121829012310168851061411057295120124126
EPS(完全稀釋)4.783.182.471.681.832.512.061.381.722.162.872.151.481.942.452.522.58
去年同期營收成長率(%)44.4011.3027.3222.7311.9812.23-3.08-14.30-2.805.40-2.48-10.88-20.520.000.000.00-
兩季平均(YOY)營收成長率(%)27.8519.3125.0217.3612.114.58-8.69-8.551.301.46-6.68-15.70-10.260.000.00--
去年同期EPS成長率(%)161.2026.6919.9021.746.4016.20-28.22-35.8116.2211.3417.14-14.68-42.640.000.000.00-
兩季平均(YOY)EPS成長率(%)93.9423.3020.8214.0711.30-6.01-32.02-9.8013.7814.241.23-28.66-21.320.000.00--
較上季營收成長率(%)16.25-2.3413.8711.71-10.4011.729.761.92-10.20-3.52-2.9515.60-2.62-10.74-11.303.100.00
較上季EPS成長率(%)50.3128.7447.02-8.20-27.0921.8449.28-19.77-20.37-24.7433.4945.27-23.71-20.82-2.78-2.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.5625.7239.52019/12-7.45-5.93-7.87
2022/357.7364.3644.422019/111.2618.88-8.03
2022/1~2-20.1233.1133.112019/10-4.745.19-10.1
2021/1225.9110.0918.192019/99.6511.31-11.55
2021/110.4611.6319.212019/8-8.8-13.01-13.9
2021/10-3.2312.5320.032019/7-2.93-3.87-14.02
2021/9-10.9210.1220.942019/65.44-5.57-15.61
2021/80.5341.7122.522019/5-1.64-17.31-17.59
2021/78.3932.3719.722019/47.98-9.18-17.67
2021/613.7128.0417.42019/313.98-12.59-20.51
2021/5-0.3119.8215.132019/1~2-7.17-24.28-24.28
2021/4-1.3820.013.962018/1216.95-21.881.84
2021/328.0918.5711.962018/11-10.39-31.524.5
2021/1~2-20.528.538.522018/100.79-30.818.92
2020/1227.6838.19-2.182018/9-14.31-24.1415.14
2020/111.270.16-5.642018/80.77-11.6621.64
2020/10-5.310.15-6.232018/7-4.6411.7728.24
2020/914.630.75-6.942018/6-7.6711.9531.28
2020/8-6.09-3.62-7.972018/58.0339.1135.89
2020/74.85-6.4-8.572018/43.9344.7835.05
2020/66.41-13.35-8.962018/31.525.4232.08
2020/5-0.17-14.13-7.972018/1~2-11.9335.535.5
2020/4-2.55-15.4-6.292017/122.5333.7127.5
2020/314.24-6.25-2.82017/11-9.4651.8726.84
2020/1~2-16.7-0.92-0.912017/1010.596.4624.33

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
309.0132.0134.09
2021Q4(百萬)2020Q4(百萬)YoY(%)
210.0164.028.048
2021Q3(百萬)2020Q3(百萬)YoY(%)
155.0130.019.230

EPS較上季
2022Q1(元)2021Q4(元)比率
4.783.180.5031

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.278.4610.007.707.817.267.467.578.12
存貨周轉率4.716.778.537.157.078.5010.478.518.16

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.942.012.302.011.852.202.412.662.632.432.322.412.092.112.022.141.88
存貨周轉率1.031.101.331.181.291.821.641.531.641.962.162.221.961.971.601.351.29

償債能力-近10年
202120202019201820172016201520142013
負債比0.560.540.510.460.600.500.480.510.49
金融負債(百萬)214216732087651828
營收淨額(百萬)918077667940861884626637758461844981
利息保障倍數165.2557.3654.16115.75162.36400.132592.892144.312054.85
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)918077667940861884626637758461844981
推銷費用(百萬)331352410441500456510479445
管理費用(百萬)324307326297277289316260233
研發費(百萬)607556513493468422444367343
推銷費用率(%)3.614.535.165.125.916.876.727.758.93
管理費用率(%)3.533.954.113.453.274.354.174.204.68
研發費用率(%)6.617.166.465.725.536.365.855.936.89

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)28622462252122141982221219801804177019712043210518211870209523622291
推銷費用(百萬)915991919190918388101101102105105103114119
管理費用(百萬)112108776674737875808784827477777370
研發費(百萬)175172150145140141142136137136127126124129125121118
推銷費用率(%)3.182.403.614.114.594.074.604.604.975.124.944.855.775.614.924.835.19
管理費用率(%)3.914.393.052.983.733.303.944.164.524.414.113.904.064.123.683.093.06
研發費用率(%)6.116.995.956.557.066.377.177.547.746.906.225.996.816.905.975.125.15

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3558-神準OXOXOOOOOO
9年4.91億39.04%56.46%0.0%400.20%90百萬30.08%

融資使用率
日期股價融資使用率
2022-05-24 -194.525.04%
2022-05-23212.531.01%
2022-05-20204.027.92%
2022-05-19205.528.63%
2022-05-18202.528.63%
2022-05-17198.533.03%
2022-05-16180.528.28%
2022-05-13178.026.36%
2022-05-12178.026.73%
2022-05-11183.526.18%
2022-05-10180.029.02%
2022-05-09164.024.29%
2022-05-06181.525.85%
2022-05-05201.530.01%
2022-05-04204.529.43%
2022-05-03205.029.90%
2022-04-29198.026.62%
2022-04-28200.027.69%
2022-04-27190.528.03%
2022-04-26173.525.35%
2022-04-25175.525.98%
2022-04-22180.524.98%
2022-04-21180.526.83%
2022-04-20200.528.76%
2022-04-19198.027.31%
2022-04-18194.027.19%
2022-04-15191.522.57%
2022-04-14190.525.07%
2022-04-13202.029.74%
2022-04-12184.025.76%
2022-04-11193.026.55%
2022-04-08187.027.31%
2022-04-07170.024.48%
2022-04-06174.524.55%
2022-04-01165.524.50%
2022-03-31158.023.07%
2022-03-30161.023.16%
2022-03-29160.021.70%
2022-03-28145.518.90%
2022-03-25146.018.82%
2022-03-24135.016.03%
2022-03-23129.512.79%
2022-03-22121.512.22%
2022-03-21123.012.34%
2022-03-18126.011.84%
2022-03-17123.011.36%
2022-03-16122.010.72%
2022-03-15115.59.93%
2022-03-14117.010.31%
2022-03-11120.010.97%
2022-03-10119.010.81%
2022-03-09116.011.32%
2022-03-08114.011.41%
2022-03-07114.010.66%
2022-03-04116.511.72%
2022-03-03119.512.96%
2022-03-02120.512.58%
2022-03-01121.012.30%
2022-02-25113.011.69%
2022-02-24110.011.89%
2022-02-23118.012.35%
2022-02-22115.012.65%
2022-02-21119.514.15%
2022-02-18123.514.20%
2022-02-17121.014.13%
2022-02-16125.014.32%
2022-02-15122.514.70%
2022-02-14126.015.58%
2022-02-11126.511.59%
2022-02-10115.011.90%
2022-02-09119.011.80%
2022-02-08119.010.85%
2022-02-07111.07.32%
2022-01-26107.07.35%
2022-01-25103.56.42%
2022-01-24104.56.47%
2022-01-21107.06.69%
2022-01-20111.57.05%
2022-01-19111.06.49%
2022-01-18107.55.72%
2022-01-17110.54.52%
2022-01-14102.03.67%
2022-01-1399.93.58%
2022-01-12100.03.61%
2022-01-11100.03.75%
2022-01-10102.03.86%
2022-01-07100.03.82%
2022-01-0698.93.91%
2022-01-05100.54.20%
2022-01-04102.04.99%
2022-01-03104.05.12%
2021-12-30102.54.84%
2021-12-29101.04.80%
2021-12-28101.04.83%
2021-12-2799.84.84%
2021-12-2498.64.79%
2021-12-2398.84.90%
2021-12-2297.94.92%
2021-12-2197.64.93%
2021-12-2097.54.81%
2021-12-1798.15.10%
2021-12-1699.65.26%
2021-12-1597.05.38%
2021-12-1496.55.38%
2021-12-1397.25.36%
2021-12-1096.75.36%
2021-12-0996.85.70%
2021-12-0896.35.76%
2021-12-0796.15.72%
2021-12-0696.15.75%
2021-12-0396.05.75%
2021-12-0295.65.75%
2021-12-0197.45.69%
2021-11-3096.95.77%
2021-11-2996.95.78%
2021-11-2697.45.63%
2021-11-25100.05.75%
2021-11-2498.95.73%
2021-11-2397.15.66%
2021-11-2296.95.45%
2021-11-1996.05.46%
2021-11-1896.05.20%
2021-11-1796.65.10%
2021-11-1696.95.10%
2021-11-1595.64.70%
2021-11-1295.34.69%
2021-11-1195.24.60%
2021-11-1095.14.56%
2021-11-0995.64.70%
2021-11-0895.54.69%
2021-11-0594.24.59%
2021-11-0495.84.55%
2021-11-0396.24.56%
2021-11-0295.54.53%
2021-11-0198.04.61%
2021-10-2993.14.54%
2021-10-2892.54.68%
2021-10-2791.24.65%
2021-10-2690.24.65%
2021-10-2588.84.63%
2021-10-2288.54.61%
2021-10-2188.34.60%
2021-10-2088.34.57%
2021-10-1988.54.57%
2021-10-1887.94.57%
2021-10-1588.14.57%
2021-10-1487.14.57%
2021-10-1387.94.59%
2021-10-1288.94.63%
2021-10-0889.24.63%
2021-10-0790.14.74%
2021-10-0688.74.73%
2021-10-0588.64.72%
2021-10-0487.94.70%
2021-10-0188.54.71%
2021-09-3090.34.71%
2021-09-2990.34.70%
2021-09-2891.64.70%
2021-09-2791.04.71%
2021-09-2492.04.69%
2021-09-2391.44.72%
2021-09-2290.94.76%
2021-09-1792.34.76%
2021-09-1692.14.79%
2021-09-1592.44.78%
2021-09-1493.14.78%
2021-09-1392.04.78%
2021-09-1091.64.78%
2021-09-0991.54.78%
2021-09-0890.64.76%
2021-09-0791.84.78%
2021-09-0692.04.79%
2021-09-0392.84.87%
2021-09-0292.94.91%
2021-09-0192.84.91%
2021-08-3192.74.88%
2021-08-3096.34.88%
2021-08-2796.74.89%
2021-08-2696.94.88%
2021-08-2596.54.87%
2021-08-2495.04.89%
2021-08-2394.34.88%
2021-08-2093.04.89%
2021-08-1993.14.90%
2021-08-1893.74.90%
2021-08-1792.14.91%
2021-08-1692.74.92%
2021-08-1394.54.89%
2021-08-1295.44.88%
2021-08-1194.84.87%
2021-08-1095.64.90%
2021-08-0996.55.03%
2021-08-0697.85.06%
2021-08-0597.95.06%
2021-08-0498.15.06%
2021-08-0398.15.01%
2021-08-0297.95.00%
2021-07-3098.54.95%
2021-07-2999.24.95%
2021-07-2899.94.81%
2021-07-27101.04.78%
2021-07-26102.04.69%
2021-07-23102.04.78%
2021-07-22100.54.77%
2021-07-21100.04.53%
2021-07-20101.04.40%
2021-07-19102.04.49%
2021-07-16101.54.67%
2021-07-15101.04.67%
2021-07-14100.04.63%
2021-07-13100.54.61%
2021-07-12101.54.45%
2021-07-09100.04.53%
2021-07-0897.34.35%
2021-07-0797.34.35%
2021-07-0697.74.36%
2021-07-0597.74.39%
2021-07-0295.54.53%
2021-07-0195.64.47%
2021-06-3096.54.45%
2021-06-2996.74.46%
2021-06-2896.74.48%
2021-06-2596.14.48%
2021-06-2495.94.50%
2021-06-2396.14.49%
2021-06-2294.94.47%
2021-06-2195.34.45%
2021-06-1897.44.44%
2021-06-1797.24.48%
2021-06-1697.14.48%
2021-06-1596.54.46%
2021-06-1194.24.44%
2021-06-1093.64.45%
2021-06-0992.94.44%
2021-06-0892.54.42%
2021-06-0792.44.44%
2021-06-0493.04.44%
2021-06-0394.44.47%
2021-06-0293.24.50%
2021-06-0193.94.45%

神準熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。