損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 119.85 | -27.84 | 98.99 | -28.82 | 17.77 | -2.9 | 0.38 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | -26.13 | 5.52 | -47.73 | 2.4 | -71.01 | 1.47 | 18.55 | 26.59 | 126.3 | 4.70 | -71.94 | 2.68 | -77.94 | 0.00 | 0 | 51 | 4.08 | 9.33 | -31.8 |
| 2023 (9) | 166.09 | 1.76 | 139.07 | 4.49 | 18.3 | 7.21 | 0.76 | 216.67 | 0.13 | 550.0 | 0.06 | 50.0 | 0.05 | 25.0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0.36 | -57.14 | 1.11 | -6.72 | 10.56 | -28.31 | 8.28 | -22.25 | 1.24 | -44.89 | 11.75 | -23.1 | 16.75 | -21.88 | 12.15 | -24.2 | 0.00 | 0 | 49 | 0.0 | 13.68 | -20.74 |
| 2022 (8) | 163.22 | 77.8 | 133.1 | 78.39 | 17.07 | 35.26 | 0.24 | 700.0 | 0.02 | 0 | 0.04 | 33.33 | 0.04 | 33.33 | 0 | 0 | 0.16 | -56.76 | 0 | 0 | 0 | 0 | 0.84 | 0 | 1.19 | 45.12 | 14.73 | 142.67 | 10.65 | 137.19 | 2.25 | 192.21 | 15.28 | 21.08 | 21.44 | 136.12 | 16.03 | 157.72 | 0.00 | 0 | 49 | 0.0 | 17.26 | 106.46 |
| 2021 (7) | 91.8 | 18.21 | 74.61 | 22.45 | 12.62 | 3.87 | 0.03 | -66.67 | 0 | 0 | 0.03 | -25.0 | 0.03 | -62.5 | 0 | 0 | 0.37 | 76.19 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.82 | 0 | 6.07 | 15.62 | 4.49 | 19.41 | 0.77 | -2.53 | 12.62 | -16.37 | 9.08 | 19.63 | 6.22 | -9.2 | 0.00 | 0 | 49 | 0.0 | 8.36 | 11.47 |
| 2020 (6) | 77.66 | -2.19 | 60.93 | -1.92 | 12.15 | -2.72 | 0.09 | -52.63 | 0 | 0 | 0.04 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0.21 | -76.92 | 0 | 0 | 0 | 0 | -0.55 | 0 | -0.28 | 0 | 5.25 | -8.7 | 3.76 | -11.32 | 0.79 | -17.71 | 15.09 | -9.26 | 7.59 | -11.44 | 6.85 | 23.65 | 0.00 | 0 | 49 | 0.0 | 7.5 | -4.82 |
| 2019 (5) | 79.4 | -7.87 | 62.12 | -10.62 | 12.49 | 1.46 | 0.19 | 58.33 | 0.02 | 100.0 | 0.04 | 0 | 0.09 | 50.0 | 0 | 0 | 0.91 | -28.91 | 0.01 | 0 | 0 | 0 | -0.11 | 0 | 0.97 | -40.85 | 5.75 | -4.49 | 4.24 | -8.82 | 0.96 | -2.04 | 16.63 | 1.77 | 8.57 | -8.83 | 5.54 | 8.63 | 0.00 | 0 | 49 | 0.0 | 7.88 | 13.38 |
| 2018 (4) | 86.18 | 1.84 | 69.5 | 3.79 | 12.31 | -1.12 | 0.12 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 1.28 | 29.29 | 0 | 0 | 0 | 0 | 0.23 | 0 | 1.64 | 198.18 | 6.02 | 4.51 | 4.65 | -0.64 | 0.98 | 12.64 | 16.34 | 7.64 | 9.40 | -0.53 | 5.10 | -27.14 | 0.00 | 0 | 49 | 0.0 | 6.95 | 2.81 |
| 2017 (3) | 84.62 | 27.5 | 66.96 | 37.72 | 12.45 | 6.78 | 0.1 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 30.26 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0.55 | -14.06 | 5.76 | -14.41 | 4.68 | -16.43 | 0.87 | -7.45 | 15.18 | 8.82 | 9.45 | -16.45 | 7.00 | -16.77 | 0.00 | 0 | 49 | 0.0 | 6.76 | -13.0 |
| 2016 (2) | 66.37 | -12.49 | 48.62 | -12.14 | 11.66 | -8.19 | 0.15 | -11.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -15.56 | 0 | 0 | 0.05 | 0 | -0.29 | 0 | 0.64 | -59.49 | 6.73 | -28.25 | 5.6 | -31.03 | 0.94 | -25.4 | 13.95 | 3.64 | 11.31 | -31.12 | 8.41 | -24.1 | 0.00 | 0 | 49 | 0.0 | 7.77 | -25.07 |
| 2015 (1) | 75.84 | 22.64 | 55.34 | 25.94 | 12.7 | 14.72 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 210.34 | 0 | 0 | 0 | 0 | 0.52 | 13.04 | 1.58 | 192.59 | 9.38 | 27.27 | 8.12 | 32.68 | 1.26 | 0.0 | 13.46 | -20.92 | 16.42 | 32.63 | 11.08 | 17.12 | 0.00 | 0 | 49 | 2.08 | 10.37 | 28.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 39.94 | 9.22 | 39.8 | 32.81 | 11.45 | 31.77 | 5.2 | -0.38 | 24.4 | 0.09 | -30.77 | 12.5 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.27 | 80.0 | -60.29 | 2.49 | 4.62 | 182.95 | 1.53 | 48.54 | 200.0 | 0.5 | -24.24 | 194.12 | 20.08 | -27.98 | 6.92 | 2.58 | 27.72 | 145.71 | 2.14 | 43.62 | 837.93 | 2.58 | -45.22 | 145.71 | 59 | 15.69 | 20.41 | 3.48 | 3.57 | 91.21 |
| 24Q4 (19) | 36.57 | 23.88 | -2.77 | 29.44 | 23.65 | -6.84 | 5.22 | 14.47 | 7.63 | 0.13 | 62.5 | -40.91 | -0.04 | -157.14 | -300.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | -16.67 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.31 | 234.78 | 136.9 | 0.15 | 207.14 | 123.81 | 2.38 | 61.9 | 155.91 | 1.03 | 68.85 | -1.9 | 0.66 | 73.68 | 364.0 | 27.88 | 7.69 | 0 | 2.02 | 62.9 | -5.61 | 1.49 | 17.32 | -47.72 | 4.71 | 68.21 | -72.1 | 51 | 4.08 | 4.08 | 3.36 | 37.7 | 83.61 |
| 24Q3 (18) | 29.52 | 17.19 | -29.46 | 23.81 | 14.25 | -32.83 | 4.56 | 19.37 | -4.6 | 0.08 | -11.11 | -52.94 | 0.07 | 133.33 | -12.5 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -309.09 | -126.14 | -0.14 | -207.69 | -113.21 | 1.47 | 86.08 | -46.74 | 0.61 | 144.0 | -72.4 | 0.38 | 46.15 | 15.15 | 25.89 | -20.9 | 119.04 | 1.24 | 138.46 | -72.51 | 1.27 | 535.0 | -34.87 | 2.80 | 79.49 | -81.02 | 49 | 0.0 | 0.0 | 2.44 | 41.86 | -31.07 |
| 24Q2 (17) | 25.19 | -11.83 | -39.39 | 20.84 | -16.31 | -39.21 | 3.82 | -8.61 | -17.32 | 0.09 | 12.5 | -47.06 | 0.03 | -62.5 | 200.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -76.92 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -79.25 | -62.07 | 0.13 | -80.88 | -71.74 | 0.79 | -10.23 | -76.13 | 0.25 | -50.98 | -90.0 | 0.26 | 52.94 | -57.38 | 32.73 | 74.28 | 78.66 | 0.52 | -50.48 | -89.78 | 0.20 | 168.97 | -94.22 | 1.56 | 48.57 | -84.75 | 49 | 0.0 | 0.0 | 1.72 | -5.49 | -57.43 |
| 24Q1 (16) | 28.57 | -24.04 | -36.62 | 24.9 | -21.2 | -34.02 | 4.18 | -13.81 | 2.96 | 0.08 | -63.64 | -61.9 | 0.08 | 300.0 | 300.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 116.67 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 163.1 | 1666.67 | 0.68 | 207.94 | 195.65 | 0.88 | -5.38 | -75.28 | 0.51 | -51.43 | -79.76 | 0.17 | 168.0 | -69.64 | 18.78 | 0 | 19.24 | 1.05 | -50.93 | -79.57 | -0.29 | -110.18 | -107.47 | 1.05 | -93.78 | -79.57 | 49 | 0.0 | 0.0 | 1.82 | -0.55 | -57.38 |
| 23Q4 (15) | 37.61 | -10.13 | -30.03 | 31.6 | -10.86 | -29.32 | 4.85 | 1.46 | 12.53 | 0.22 | 29.41 | 46.67 | 0.02 | -75.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 50.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -195.45 | -2.44 | -0.63 | -159.43 | -1.61 | 0.93 | -66.3 | -78.32 | 1.05 | -52.49 | -67.69 | -0.25 | -175.76 | -145.45 | 0.00 | -100.0 | -100.0 | 2.14 | -52.55 | -67.67 | 2.85 | 46.15 | -56.55 | 16.88 | 14.44 | -22.21 | 49 | 0.0 | 0.0 | 1.83 | -48.31 | -63.33 |
| 23Q3 (14) | 41.85 | 0.7 | -8.86 | 35.45 | 3.41 | -6.17 | 4.78 | 3.46 | 3.02 | 0.17 | 0.0 | 183.33 | 0.08 | 700.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 203.45 | 6.02 | 1.06 | 130.43 | 17.78 | 2.76 | -16.62 | -38.12 | 2.21 | -11.6 | -28.94 | 0.33 | -45.9 | -57.14 | 11.82 | -35.48 | -31.32 | 4.51 | -11.39 | -28.75 | 1.95 | -43.64 | -48.0 | 14.75 | 44.18 | -2.19 | 49 | 0.0 | 0.0 | 3.54 | -12.38 | -30.59 |
| 23Q2 (13) | 41.56 | -7.81 | 18.98 | 34.28 | -9.17 | 21.22 | 4.62 | 13.79 | 6.7 | 0.17 | -19.05 | 750.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 866.67 | -32.56 | 0.46 | 100.0 | -4.17 | 3.31 | -7.02 | 14.14 | 2.5 | -0.79 | 28.21 | 0.61 | 8.93 | 32.61 | 18.32 | 16.32 | 15.22 | 5.09 | -0.97 | 27.89 | 3.46 | -10.82 | 38.96 | 10.23 | 99.03 | 16.91 | 49 | 0.0 | 0.0 | 4.04 | -5.39 | 15.43 |
| 23Q1 (12) | 45.08 | -16.13 | 57.51 | 37.74 | -15.59 | 69.09 | 4.06 | -5.8 | 7.41 | 0.21 | 40.0 | 2000.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 103.66 | -92.5 | 0.23 | 137.1 | -47.73 | 3.56 | -17.02 | 15.21 | 2.52 | -22.46 | 7.69 | 0.56 | 1.82 | 19.15 | 15.75 | 22.28 | 3.21 | 5.14 | -22.36 | 7.53 | 3.88 | -40.85 | 20.5 | 5.14 | -76.31 | 7.53 | 49 | 0.0 | 0.0 | 4.27 | -14.43 | 16.35 |
| 22Q4 (11) | 53.75 | 17.05 | 118.32 | 44.71 | 18.34 | 125.24 | 4.31 | -7.11 | 27.51 | 0.15 | 150.0 | 1400.0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | -198.8 | -8300.0 | -0.62 | -168.89 | -226.53 | 4.29 | -3.81 | 104.29 | 3.25 | 4.5 | 108.33 | 0.55 | -28.57 | 77.42 | 12.88 | -25.16 | -13.38 | 6.62 | 4.58 | 108.18 | 6.56 | 74.93 | 262.43 | 21.70 | 43.9 | 136.9 | 49 | 0.0 | 0.0 | 4.99 | -2.16 | 86.19 |
| 22Q3 (10) | 45.92 | 31.46 | 82.15 | 37.78 | 33.59 | 82.25 | 4.64 | 7.16 | 45.91 | 0.06 | 200.0 | 500.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 93.02 | 822.22 | 0.9 | 87.5 | 650.0 | 4.46 | 53.79 | 187.74 | 3.11 | 59.49 | 157.02 | 0.77 | 67.39 | 327.78 | 17.21 | 8.24 | 47.98 | 6.33 | 59.05 | 156.28 | 3.75 | 50.6 | 102.7 | 15.08 | 72.34 | 152.17 | 49 | 0.0 | 0.0 | 5.1 | 45.71 | 138.32 |
| 22Q2 (9) | 34.93 | 22.05 | 57.77 | 28.28 | 26.7 | 54.62 | 4.33 | 14.55 | 43.38 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 7.5 | 530.0 | 0.48 | 9.09 | 336.36 | 2.9 | -6.15 | 166.06 | 1.95 | -16.67 | 137.8 | 0.46 | -2.13 | 557.14 | 15.90 | 4.19 | 142.38 | 3.98 | -16.74 | 136.9 | 2.49 | -22.67 | 107.5 | 8.75 | 83.05 | 149.29 | 49 | 0.0 | 0.0 | 3.5 | -4.63 | 109.58 |
| 22Q1 (8) | 28.62 | 16.25 | 44.4 | 22.32 | 12.44 | 41.8 | 3.78 | 11.83 | 24.34 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | -76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 3900.0 | 1100.0 | 0.44 | -10.2 | 300.0 | 3.09 | 47.14 | 134.09 | 2.34 | 50.0 | 160.0 | 0.47 | 51.61 | 135.0 | 15.26 | 2.62 | 0.2 | 4.78 | 50.31 | 161.2 | 3.22 | 77.9 | 140.3 | 4.78 | -47.82 | 161.2 | 49 | 0.0 | 0.0 | 3.67 | 36.94 | 95.21 |
| 21Q4 (7) | 24.62 | -2.34 | 11.3 | 19.85 | -4.25 | 13.17 | 3.38 | 6.29 | 11.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 102.7 | 0.49 | 308.33 | 281.48 | 2.1 | 35.48 | 28.05 | 1.56 | 28.93 | 26.83 | 0.31 | 72.22 | 47.62 | 14.87 | 27.86 | 18.86 | 3.18 | 28.74 | 26.69 | 1.81 | -2.16 | -28.74 | 9.16 | 53.18 | 19.43 | 49 | 0.0 | 0.0 | 2.68 | 25.23 | 21.82 |
| 21Q3 (6) | 25.21 | 13.87 | 27.32 | 20.73 | 13.34 | 33.83 | 3.18 | 5.3 | 2.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 142.86 | 0.12 | 9.09 | 170.59 | 1.55 | 42.2 | 19.23 | 1.21 | 47.56 | 19.8 | 0.18 | 157.14 | 28.57 | 11.63 | 77.29 | 4.21 | 2.47 | 47.02 | 19.9 | 1.85 | 54.17 | -7.5 | 5.98 | 70.37 | 15.89 | 49 | 0.0 | 0.0 | 2.14 | 28.14 | 15.05 |
| 21Q2 (5) | 22.14 | 11.71 | 22.73 | 18.29 | 16.2 | 28.08 | 3.02 | -0.66 | 2.72 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.2 | 53.85 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | -42.86 | 0.11 | 0.0 | 0 | 1.09 | -17.42 | 14.74 | 0.82 | -8.89 | 20.59 | 0.07 | -65.0 | -46.15 | 6.56 | -56.93 | -51.44 | 1.68 | -8.2 | 21.74 | 1.20 | -10.45 | 4.35 | 3.51 | 91.8 | 12.86 | 49 | 0.0 | 0.0 | 1.67 | -11.17 | 9.87 |
| 21Q1 (4) | 19.82 | -10.4 | 0.0 | 15.74 | -10.26 | 0.0 | 3.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 89.19 | 0.0 | 0.11 | 140.74 | 0.0 | 1.32 | -19.51 | 0.0 | 0.9 | -26.83 | 0.0 | 0.2 | -4.76 | 0.0 | 15.23 | 21.74 | 0.0 | 1.83 | -27.09 | 0.0 | 1.34 | -47.24 | 0.0 | 1.83 | -76.14 | 0.0 | 49 | 0.0 | 0.0 | 1.88 | -14.55 | 0.0 |
| 20Q4 (3) | 22.12 | 11.72 | 0.0 | 17.54 | 13.23 | 0.0 | 3.04 | -2.25 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 175.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.37 | -76.19 | 0.0 | -0.27 | -58.82 | 0.0 | 1.64 | 26.15 | 0.0 | 1.23 | 21.78 | 0.0 | 0.21 | 50.0 | 0.0 | 12.51 | 12.1 | 0.0 | 2.51 | 21.84 | 0.0 | 2.54 | 27.0 | 0.0 | 7.67 | 48.64 | 0.0 | 49 | 0.0 | 0.0 | 2.2 | 18.28 | 0.0 |
| 20Q3 (2) | 19.8 | 9.76 | 0.0 | 15.49 | 8.47 | 0.0 | 3.11 | 5.78 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -200.0 | 0.0 | -0.17 | 0 | 0.0 | 1.3 | 36.84 | 0.0 | 1.01 | 48.53 | 0.0 | 0.14 | 7.69 | 0.0 | 11.16 | -17.39 | 0.0 | 2.06 | 49.28 | 0.0 | 2.00 | 73.91 | 0.0 | 5.16 | 65.92 | 0.0 | 49 | 0.0 | 0.0 | 1.86 | 22.37 | 0.0 |
| 20Q2 (1) | 18.04 | 0.0 | 0.0 | 14.28 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 13.51 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 |
