3406 玉晶光


股價漲跌幅
20222021202020192018
玉晶光-36.0%-7.0%90.0%229.0%-34.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率35.3643.4646.9538.7540.8524.858.079.158.6422.99
營業利益率18.0228.6728.0315.6719.222.25-12.95-7.75-6.0512.02
折舊負擔比率15.6211.4612.4817.8316.0323.4917.5413.6414.778.73
稅前淨利率19.0226.9529.2715.6216.18-2.12-14.94-8.03-4.5310.76
股東權益報酬率13.8820.7023.4811.8015.04-2.59-15.48-8.55-4.7111.71
資產報酬率8.4413.1615.567.839.59-0.37-6.83-3.99-1.896.68
本業收入比94.75106.3795.77100.32118.75-106.0486.6996.40133.56111.75
業外獲益比5.28-6.374.23-0.32-18.75206.7113.313.60-33.56-11.75
無形資產佔淨值比0.230.270.280.450.420.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率30.9636.3536.4430.2535.6944.9842.3042.8543.6250.5449.2741.1735.0536.2837.7541.4840.4646.7936.6742.93
營業利益率10.1321.2122.774.4413.3830.6129.3226.2026.7031.9336.1616.84-1.0812.8717.1514.8717.6527.6116.3316.20
稅前淨利率13.6321.8524.245.6413.9226.5028.2524.9827.5436.9135.5815.540.4817.0815.4215.2514.5125.7715.8813.71
本業收入比74.4097.0493.9479.0296.08115.48103.75104.9296.9086.46101.67108.62-240.0075.42111.4897.57121.97107.16102.92118.04
業外獲益比25.602.886.0620.983.92-15.48-3.75-4.923.1013.47-1.61-8.31340.0024.58-11.202.43-21.59-7.16-2.92-18.04

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)397359903698251526291644162-3886111784
自由現金流量(百萬)-1201-107181182710551430-1066-1323-1434-1227
稅後淨利(百萬)2297305625229361048-154-1128-693-364806


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)28233613778-7593423488953-4115902227111673481074309220912854866-97
自由現金流量(百萬)13312004-728-1943-5322453-586-2635-3031174549-1027114699-172-327628544-73-187
稅後淨利(百萬)326924975118280999105249451199813012185290272176197579313148

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)167361590012046791480087030904710361959211398
營業利益(百萬)30164558337712401539158-1172-803-5811370
稅後淨利(百萬)2297305625229361048-154-1128-693-364806
EPS(完全稀釋)20.3927.2224.469.2710.41-1.54-11.30-6.95-3.730.00
營收成長率(%)5.2631.9952.21-1.1713.91-22.29-12.688.02-15.84N/A
營業利益成長率(%)-33.8334.97172.34-19.43874.05N/AN/AN/AN/AN/A
稅後淨利成長率(%)-24.8421.17169.44-10.69780.52N/AN/AN/AN/AN/A
EPS成長率(%)-25.0911.28163.86-10.95N/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)33815715591925392564492551883090269837815057209411132095237716211822270923731416
營業利益(百萬)343121213481133431507152181072012071829353-12270408241322748388229
稅後淨利(百萬)326924975118280999105249451199813012185290272176197579313148
EPS(完全稀釋)2.908.258.711.062.508.969.444.444.599.8112.902.160.052.902.731.771.985.803.141.48
去年同期營收成長率(%)31.8616.0414.09-17.83-4.9730.262.5947.56142.4180.48112.7529.18-38.91-22.670.1714.48----
去年同期營業利益成長率(%)0.00-19.58-11.37-86.05-52.3624.86-16.84129.466100.00347.04348.2846.47-103.73-63.905.155.24----
去年同期稅後淨利成長率(%)16.43-7.51-7.32-76.11-45.210.10-19.14126.6110120.00244.14378.3123.86-97.46-49.91-13.1018.92----
去年同期EPS成長率(%)16.00-7.92-7.73-76.13-45.53-8.66-26.82105.569080.00238.28372.5322.03-97.47-50.00-13.0619.59----
較上季營收成長率(%)-40.84-3.45133.12-0.98-47.94-5.0767.9014.53-28.64-25.23141.5088.14-46.87-11.8646.64-11.03-32.7414.1667.58-
較上季營業利益成長率(%)-71.70-10.091092.92-67.06-77.24-0.9287.7812.50-40.35-34.01418.133041.67-104.44-33.8269.29-25.16-56.9592.7869.43-
較上季稅後淨利成長率(%)-64.72-5.23726.27-57.86-71.97-5.04112.96-3.33-48.80-23.29496.794260.00-98.286.6254.55-10.66-65.9884.98111.49-
較上季EPS成長率(%)-64.85-5.28721.70-57.60-72.10-5.08112.61-3.27-53.21-23.95497.224220.00-98.286.2354.24-10.61-65.8684.71112.16-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-26.2935.0632.742019/12-4.9187.9551.9
2022/346.9651.5932.132019/11-19.1764.6748.95
2022/1~2-35.6823.0523.042019/10-23.8879.3147.23
2021/12-4.225.995.372019/94.95144.9942.69
2021/11-2.096.493.282019/843.17123.3226.58
2021/10-11.5618.862.822019/749.6567.37.51
2021/98.9419.510.42019/622.0546.06-5.94
2021/823.8214.81-3.492019/531.7634.83-16.76
2021/745.165.37-7.932019/414.463.45-28.46
2021/655.052.33-11.532019/3111.5-21.61-37.68
2021/58.58-28.63-14.842019/1~2-48.26-45.71-45.7
2021/4-17.27-28.31-10.942018/12-16.69-39.99-1.23
2021/331.95-19.89-4.882018/11-11.99-22.524.28
2021/1~2-45.234.244.242018/103.99-0.568.37
2020/12-19.0329.6732.02018/9-4.32-14.639.77
2020/119.2752.2832.242018/87.26-5.214.94
2020/10-11.0812.6329.82018/730.6532.5319.97
2020/94.65-3.5732.852018/612.6719.3817.47
2020/813.64-3.2943.962018/51.0933.317.08
2020/740.9721.8363.32018/4-13.27-2.813.93
2020/68.1329.3379.912018/342.7414.5519.9
2020/59.0745.9898.392018/1~2-46.1722.7722.77
2020/4-7.5676.35120.772017/127.5640.5414.45
2020/346.76118.37142.072017/1112.9529.3511.5
2020/1~2-29.34159.16159.162017/10-10.7112.589.2

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
461.0357.029.131
2021Q4(百萬)2020Q4(百萬)YoY(%)
1249.01305.0-4.291
2021Q3(百萬)2020Q3(百萬)YoY(%)
1435.01466.0-2.114

EPS較上季
2022Q1(元)2021Q4(元)比率
2.98.25-0.648

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.154.724.233.243.673.593.504.524.094.51
存貨周轉率6.296.476.205.846.835.747.197.276.728.69

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率0.901.131.521.04
存貨周轉率1.241.751.350.62

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.440.400.350.370.400.430.530.480.400.54
金融負債(百萬)6615422429232644314438075632471534083485
營收淨額(百萬)167361590012046791480087030904710361959211398
利息保障倍數24.3253.9031.7214.2112.20-0.01-7.77-4.97-3.0914.70
長期銀行借款占稅後淨利比1.300.790.460.770.420.440.440.440.440.44

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)167361590012046791480087030904710361959211398
推銷費用(百萬)279253255220178176244247203210
管理費用(百萬)678611593479455462600674476414
研發費(百萬)194214951402112810999511058830730626
推銷費用率(%)1.671.592.122.782.222.502.702.382.121.84
管理費用率(%)4.053.844.926.055.686.576.636.514.963.63
研發費用率(%)11.609.4011.6414.2513.7213.5311.698.017.615.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)33815715591925392564492551883090269837815057209411132095237716211822270923731416
推銷費用(百萬)5990825354827452457083594365804233584639
管理費用(百萬)167222186134136172168139131201174113105120131111117139122104
研發費(百萬)487567539463373458435345258409409333252305279278266323314236
推銷費用率(%)1.751.571.392.092.111.661.431.681.671.851.642.823.863.103.372.591.812.141.942.75
管理費用率(%)4.943.883.145.285.303.493.244.504.865.323.445.409.435.735.516.856.425.135.147.34
研發費用率(%)14.409.929.1118.2414.559.308.3811.179.5610.828.0915.9022.6414.5611.7417.1514.6011.9213.2316.67

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3406-玉晶光OOXOXOOXOX
17年11.22億59.15%46.15%18.22%445.81%6455百萬7.72%

融資使用率
日期股價融資使用率
2022-05-17 -352.518.43%
2022-05-16335.518.72%
2022-05-13348.018.48%
2022-05-12351.018.16%
2022-05-11352.018.32%
2022-05-10353.018.31%
2022-05-09345.518.62%
2022-05-06364.018.85%
2022-05-05384.018.61%
2022-05-04382.518.51%
2022-05-03383.518.49%
2022-04-29379.018.44%
2022-04-28384.018.06%
2022-04-27393.517.80%
2022-04-26393.518.08%
2022-04-25384.018.32%
2022-04-22401.018.37%
2022-04-21417.518.18%
2022-04-20417.018.18%
2022-04-19419.518.15%
2022-04-18413.518.27%
2022-04-15418.018.17%
2022-04-14449.017.50%
2022-04-13444.017.71%
2022-04-12439.517.70%
2022-04-11444.017.70%
2022-04-08449.517.81%
2022-04-07437.017.61%
2022-04-06450.017.84%
2022-04-01450.017.64%
2022-03-31455.517.55%
2022-03-30461.517.46%
2022-03-29430.518.05%
2022-03-28424.518.08%
2022-03-25438.017.80%
2022-03-24447.517.62%
2022-03-23443.517.66%
2022-03-22432.517.91%
2022-03-21438.517.68%
2022-03-18432.017.87%
2022-03-17435.518.01%
2022-03-16413.018.12%
2022-03-15406.518.27%
2022-03-14422.518.38%
2022-03-11425.018.31%
2022-03-10439.018.12%
2022-03-09421.518.43%
2022-03-08416.018.53%
2022-03-07431.018.32%
2022-03-04442.518.62%
2022-03-03455.018.45%
2022-03-02459.018.21%
2022-03-01461.018.14%
2022-02-25455.018.23%
2022-02-24438.518.64%
2022-02-23458.018.72%
2022-02-22460.518.86%
2022-02-21477.018.91%
2022-02-18481.018.74%
2022-02-17481.018.88%
2022-02-16492.018.85%
2022-02-15486.518.97%
2022-02-14476.019.50%
2022-02-11494.019.27%
2022-02-10484.019.47%
2022-02-09494.019.28%
2022-02-08485.019.49%
2022-02-07475.019.48%
2022-01-26470.019.63%
2022-01-25473.519.77%
2022-01-24488.519.36%
2022-01-21467.019.96%
2022-01-20484.520.43%
2022-01-19487.020.27%
2022-01-18487.020.32%
2022-01-17496.019.55%
2022-01-14500.019.46%
2022-01-13528.019.27%
2022-01-12540.019.10%
2022-01-11549.018.79%
2022-01-10560.018.93%
2022-01-07542.019.73%
2022-01-06584.019.17%
2022-01-05572.020.37%
2022-01-04559.019.67%
2022-01-03548.020.63%
2021-12-30529.021.05%
2021-12-29524.021.26%
2021-12-28538.020.96%
2021-12-27539.021.06%
2021-12-24545.021.06%
2021-12-23544.021.49%
2021-12-22544.021.53%
2021-12-21556.021.05%
2021-12-20531.021.64%
2021-12-17529.021.96%
2021-12-16537.021.62%
2021-12-15536.021.50%
2021-12-14532.021.47%
2021-12-13551.021.90%
2021-12-10545.021.90%
2021-12-09557.021.99%
2021-12-08539.023.15%
2021-12-07520.025.22%
2021-12-06511.024.10%
2021-12-03512.024.25%
2021-12-02517.023.95%
2021-12-01557.023.03%
2021-11-30548.023.23%
2021-11-29536.024.79%
2021-11-26501.025.94%
2021-11-25520.026.28%
2021-11-24518.026.67%
2021-11-23514.027.10%
2021-11-22530.025.83%
2021-11-19495.027.55%
2021-11-18490.027.78%
2021-11-17464.028.78%
2021-11-16466.029.08%
2021-11-15455.529.66%
2021-11-12448.029.71%
2021-11-11418.529.69%
2021-11-10429.529.86%
2021-11-09420.529.69%
2021-11-08419.030.02%
2021-11-05421.530.05%
2021-11-04416.530.41%
2021-11-03426.030.51%
2021-11-02434.030.36%
2021-11-01444.530.03%
2021-10-29427.529.82%
2021-10-28427.030.12%
2021-10-27440.029.48%
2021-10-26420.029.43%
2021-10-25393.030.10%
2021-10-22388.029.92%
2021-10-21391.029.80%
2021-10-20391.529.66%
2021-10-19399.029.24%
2021-10-18381.529.84%
2021-10-15384.029.75%
2021-10-14384.529.70%
2021-10-13380.530.09%
2021-10-12392.029.64%
2021-10-08386.029.95%
2021-10-07413.028.84%
2021-10-06398.029.38%
2021-10-05389.029.46%
2021-10-04383.029.10%
2021-10-01387.529.32%
2021-09-30412.029.07%
2021-09-29404.529.02%
2021-09-28431.029.14%
2021-09-27454.029.09%
2021-09-24454.029.12%
2021-09-23446.529.05%
2021-09-22452.528.83%
2021-09-17464.528.62%
2021-09-16450.028.92%
2021-09-15460.028.61%
2021-09-14490.028.51%
2021-09-13500.028.69%
2021-09-10504.028.68%
2021-09-09496.528.88%
2021-09-08498.528.58%
2021-09-07523.028.99%
2021-09-06524.028.57%
2021-09-03526.028.27%
2021-09-02516.027.95%
2021-09-01518.028.53%
2021-08-31483.527.37%
2021-08-30476.027.41%
2021-08-27476.027.41%
2021-08-26468.527.45%
2021-08-25492.026.78%
2021-08-24487.026.90%
2021-08-23482.527.09%
2021-08-20467.027.15%
2021-08-19455.028.05%
2021-08-18486.027.92%
2021-08-17471.028.18%
2021-08-16481.028.29%
2021-08-13504.028.11%
2021-08-12511.028.07%
2021-08-11493.029.29%
2021-08-10503.029.41%
2021-08-09523.030.03%
2021-08-06523.029.54%
2021-08-05517.029.43%
2021-08-04526.028.95%
2021-08-03525.028.78%
2021-08-02526.028.46%
2021-07-30519.028.26%
2021-07-29527.028.18%
2021-07-28528.027.97%
2021-07-27553.028.71%
2021-07-26564.028.96%
2021-07-23561.029.50%
2021-07-22562.029.69%
2021-07-21542.029.40%
2021-07-20543.028.83%
2021-07-19568.028.94%
2021-07-16578.028.46%
2021-07-15567.028.93%
2021-07-14563.028.80%
2021-07-13564.029.02%
2021-07-12568.028.96%
2021-07-09570.029.45%
2021-07-08600.029.33%
2021-07-07598.028.65%
2021-07-06590.029.24%
2021-07-05598.029.02%
2021-07-02583.026.80%
2021-07-01550.026.79%
2021-06-30564.026.95%
2021-06-29572.026.80%
2021-06-28582.027.57%
2021-06-25588.027.90%
2021-06-24546.029.76%
2021-06-23528.029.50%
2021-06-22512.030.09%
2021-06-21522.029.65%
2021-06-18520.030.82%
2021-06-17527.031.29%
2021-06-16506.030.56%
2021-06-15521.030.32%
2021-06-11514.030.38%
2021-06-10520.031.02%
2021-06-09505.032.09%
2021-06-08513.032.40%
2021-06-07497.030.83%
2021-06-04492.530.85%
2021-06-03488.530.82%
2021-06-02493.030.51%
2021-06-01486.031.06%
2021-05-31467.030.96%
2021-05-28458.030.60%
2021-05-27460.530.50%
2021-05-26465.530.62%
2021-05-25455.030.96%

玉晶光熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。