資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)87.1493.4330.8266.7721.7157.0900216.7512.830.73-6.1457.1829.5126.3814.8117.46-47.821.97-7.9450.57-5.320.65-7.1411.270.013.1333.32.590.095.5317.06111.2418.28-3.64091.8913.37-0.000
2022 (9)45.059.3418.48-18.9813.823.3700192.1514.8132.7442.5344.15-7.622.98-19.5233.4694.872.14-23.8453.4178.210.70.011.270.459.8530.462.59-19.5781.6137.1494.0533.82-0.56081.0541.92-0.000
2021 (8)41.2-2.4922.8159.2913.37241.0700167.365.2622.97-24.8447.7845.428.5538.1417.17-0.412.81-20.429.9724.880.70.011.220.457.5567.783.22-27.1559.5120.0570.2820.16-2.4057.1123.21-0.000
2020 (7)42.25-22.2114.32-1.173.9223.2700159.031.9930.5621.1732.86-4.7520.67-27.8417.2463.13.53-16.3524.0107.610.718.6411.170.544.5127.274.4270.6649.5748.4658.4954.08-3.22046.3559.990.00-73.95
2019 (6)54.31409.9514.49-17.293.1889.2900120.4652.2125.22169.4434.553.5428.640.8710.575.074.22-48.9711.5659.670.593.5111.1110.881.9890.382.590.033.39163.3337.96132.6-4.42028.97173.30.0013.09
2018 (5)10.650.3817.52-23.631.68-57.790079.14-1.179.36-10.6922.47-14.9228.39-13.9110.0653.828.27106.237.2464.170.579.6210.020.41.0402.59012.6821.4616.3256.32-2.08010.611.810.00-68.86
2017 (4)10.6137.9722.94-14.783.98-37.910080.0813.9110.48026.4153.5532.9834.796.54-10.94.01-4.524.4162.130.52-10.349.980.0000010.44010.440-0.9609.4800.01-33.62
2016 (3)7.69-16.2326.92-37.876.4149.070070.3-22.29-1.54017.2-21.6824.470.87.34-33.634.202.72-48.290.58-17.149.980.00000-1.520-1.520-0.70-2.2200.01-21.01
2015 (2)9.18-20.4543.330.564.342900.00090.47-12.68-11.28021.96-26.0124.27-15.2611.06-8.44005.2629.880.7-14.639.980.02.210.02.590.0-7.580-2.7802.47-7.14-5.1100.01-6.68
2014 (1)11.54-22.9643.0926.740.01-50.000103.618.02-6.93029.6883.5528.6569.9312.08-12.65004.056650.00.82-8.899.980.02.210.02.590.03.74-64.928.54-44.762.6698.516.4-46.670.01497.85
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)87.14109.2793.4330.82-11.7966.7721.711.6957.0900068.28-22.8718.8311.54-26.4536.5757.18-35.629.5126.38-38.8214.8117.46-14.62-47.821.97-3.43-7.9450.57-5.62-5.320.65-2.99-7.1411.270.00.013.130.033.32.590.00.095.5313.7417.06111.2411.5718.28-3.64-1113.33-550.091.899.813.37-0.006.921.84
23Q3 (19)41.64-25.12119.6234.9450.2845.7721.3553.71122.400088.53232.0723.3515.691300.89-9.2588.79230.9432.6843.12204.023.620.45-41.5-27.172.041.49-26.8853.58-12.5111.160.67-2.94.6911.270.00.013.130.033.32.590.00.083.9922.9914.8799.718.6816.53-0.393.46-116.9583.6931.3811.75-0.0017.59-43.38
23Q2 (18)55.61-8.0786.1723.2513.326.513.896.1943.0500026.66-19.89-8.421.12-52.74-70.0526.83-4.96-12.6914.18-3.73-17.2734.9613.076.132.01-4.74-28.2161.24-2.1471.250.690.09.5211.270.00.013.1333.333.32.590.00.068.29-3.0722.3284.011.3523.06-4.59-1018.0-1800.063.7-10.2213.55-0.00-2.17-73.38
23Q1 (17)60.4934.2720.9320.5211.042.7513.08-5.353.5600033.28-42.08-1.572.37-71.95-27.328.23-36.063.6314.73-35.88-5.0630.92-7.5951.492.11-1.4-26.7462.5817.17104.380.69-1.432.9911.270.00.09.850.030.462.590.0-19.5770.45-13.6731.0582.89-11.8728.430.5189.29-78.1770.95-12.4626.58-0.000.3-99.47
22Q4 (16)45.05137.619.3418.48-22.9-18.9813.8243.963.3700057.46-19.940.548.45-51.13-8.5544.15-34.03-7.622.98-34.13-19.5133.4619.1694.872.14-23.3-23.8453.4110.8178.210.79.380.011.270.00.459.850.030.462.590.0-19.5781.6111.6137.1494.059.9233.82-0.56-131.6476.6781.058.2341.92-0.00-70.81-88.97
22Q3 (15)18.96-36.52-10.5723.9730.41-11.069.6-1.13-6.0700071.77146.5521.2517.29362.377.3366.92117.7724.6634.88103.493.6328.08-14.7514.82.79-0.36-17.748.234.7970.80.641.59-8.5711.270.00.629.850.030.462.590.0-19.5773.1230.9745.4885.5625.3340.191.77555.56140.9774.8933.4963.02-0.000.350
22Q2 (14)29.87-40.28116.1418.38-7.9648.839.71-23.1228.9500029.11-13.914.653.7414.72216.9530.7312.8125.7417.1410.476.7332.9461.395.042.8-2.78-18.3735.7616.7987.620.63-5.97-11.2711.270.00.719.8530.46118.892.59-19.57-41.455.833.8531.868.275.7833.130.27-88.21106.3556.10.0947.21-0.00-17.540
22Q1 (13)50.0221.4143.0419.97-12.4551.7512.63-5.53137.4100033.81-40.8431.863.26-64.7216.4327.24-42.9912.2415.52-45.640.8120.4118.87-20.522.882.49-17.4830.622.1738.110.67-4.29-10.6711.270.450.717.550.067.783.220.0-27.1553.76-9.6630.5564.54-8.1728.822.29195.42167.3556.05-1.8648.36-0.005.55-240.61
21Q4 (12)41.294.34-2.4922.81-15.3659.2913.3730.82241.0700057.15-3.4516.049.24-5.23-7.5147.78-10.9945.428.55-15.1938.1417.17-29.8-0.412.81-17.11-20.429.976.224.880.70.00.011.220.180.457.550.067.783.220.0-27.1559.5118.420.0570.2815.1620.16-2.444.4425.4757.1124.3123.21-0.000-257.17
21Q3 (11)21.253.424.0526.95118.22111.710.2235.72161.3800059.19133.1214.099.75726.27-7.3253.68119.6420.5833.66109.5711.5824.46-22.048.243.39-1.17-16.9128.2248.0631.380.7-1.414.4811.20.090.457.5567.7867.783.22-27.15-27.1550.2618.6526.9561.0319.0125.81-4.32-1.6513.4345.9420.5532.770.000-100.0
21Q2 (10)13.82-60.48-37.7212.35-6.1615.967.5341.54167.9700025.39-0.98-17.831.18-57.86-76.1124.440.7-24.8516.064.35-27.7631.3622.1268.063.43-1.72-14.8919.06-14.0360.030.71-5.3314.5211.190.00.364.50.00.04.420.00.042.362.8745.7251.282.3634.98-4.25-25.036.1938.110.8770.060.00-100.0-100.0
21Q1 (9)34.97-17.23-28.1813.16-8.16.95.3235.7163.1900025.64-47.94-4.972.8-71.97-45.2124.27-26.148.315.39-25.51-6.3825.6848.96137.783.49-1.13-15.722.17-7.62109.150.757.1417.1911.190.180.454.50.0127.274.420.070.6641.18-16.936.9650.1-14.3416.32-3.4-5.5935.3637.78-18.4913.660.005.58-73.19
20Q4 (8)42.25147.22-22.2114.3212.49-1.173.920.2623.2700049.25-5.0730.269.99-5.040.132.86-26.19-4.7520.67-31.5-27.8517.244.4863.13.53-13.48-16.3524.011.73107.610.74.4818.6411.170.180.544.50.0127.274.420.070.6649.5725.2148.4658.4920.5754.08-3.2235.4727.1546.3533.9659.990.00-68.09-73.95
20Q3 (7)17.09-22.983.3912.7319.53-48.443.9139.151.5600051.8867.92.5910.52112.96-19.1444.5236.9-1.3130.1735.69016.5-11.5882.934.081.24-10.9221.4880.35108.950.678.0628.8511.150.010.624.50.0127.274.420.070.6639.5936.1969.1948.5127.6973.37-4.9925.08-35.2334.654.475.550.00-16.94-51.7
20Q2 (6)22.19-54.43278.0210.65-13.48-43.682.81-13.8-2.0900030.914.5347.564.94-3.33126.6132.5245.1135.7322.2335.23018.6672.7816.264.03-2.66-15.8711.9112.3631.020.62-3.1214.8111.150.0910.624.5127.27127.274.4270.6670.6629.07-24.49179.5237.99-11.79153.77-6.66-26.62-324.222.41-32.58153.790.00-4.21-57.01
20Q1 (5)48.69-10.35341.0312.31-15.04-24.153.262.5255.2400026.98-28.64142.415.11-48.810120.022.41-35.0438.516.44-42.6010.82.18-23.354.14-1.9-58.5210.6-8.336.250.648.4712.2811.140.2710.521.980.090.382.590.00.038.515.3202.6743.0713.46163.26-5.26-19.0-511.6333.2414.74180.270.002.6-25.16
19Q4 (4)54.31228.550.014.49-41.310.03.18-17.40.0000.037.81-25.230.09.98-23.290.034.5-23.520.028.6400.010.5717.180.04.22-7.860.011.5612.450.00.5913.460.011.1110.220.01.980.00.02.590.00.033.3942.690.037.9635.670.0-4.42-19.780.028.9746.980.00.00-40.830.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。