損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)249.897.77168.6411.0233.520.814.2-13.41.06-40.780.2-20.00.0350.00.02-50.01.6740.340.58383.3300-4.4602.17-82.6849.9-15.7837.02-14.3712.82-19.2225.69-4.1132.78-14.3730.8413.510.0001130.091.22-11.37
2024 (4)231.876.98151.98.9433.25-7.644.85146.191.79-18.260.25-16.670.02-33.330.040.01.19-7.030.12-89.92005.79012.53241.4259.2531.7543.2340.6815.8712.3126.79-14.7138.2840.6327.1713.440.0001130.0102.9221.97
2023 (3)216.7512.8139.4420.7736.0-3.771.97392.52.1914.660.3-3.230.0350.00.0433.331.2896.921.19000-0.4503.67-20.3944.972.4430.73-6.1414.1325.2731.4122.1727.22-5.7523.95-3.780.0001130.084.388.25
2022 (2)192.1514.81115.466.7237.4128.910.4185.711.9117.90.3119.230.02100.00.03200.00.65-53.57-0.080003.8304.61174.443.937.9232.7442.5311.2825.1925.71-9.2228.8841.6424.8932.110.0001130.8977.9530.81
2021 (1)167.365.26108.1920.3429.0223.380.14-30.01.6221.80.264.00.0100.010.01.481.820.01-80.000-0.9801.68031.83-25.7222.97-24.849.01-27.5728.32-2.4820.39-25.0918.84-36.050.0001120.959.59-4.01
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)61.41-14.1415.4140.8-13.2311.028.6-12.5114.821.051.94-6.250.17-22.73-48.480.03-40.0-40.00.060500.00-100.000.24-73.63-31.43-0.0275.0-102.82000-1.75-288.89-436.540.39-71.11-85.3912.39-22.666.448.91-24.232.183.48-17.5418.3728.076.5311.217.90-24.262.077.54-18.1340.937.90-75.942.071130.00.023.28-12.153.19
25Q4 (7)71.52-7.630.7547.02-7.7917.679.8318.862.181.0318.39-3.740.224.76-40.540.050.0-16.670000.01-50.000.91264.019.74-0.080.0-500.0000-0.45-175.0-112.031.3513.45-78.4316.02-17.1240.7711.76-16.8337.064.22-18.2251.826.35-1.247.9510.43-16.8337.069.21-19.63349.2732.8446.54-14.371130.00.026.5-9.4618.25
25Q3 (6)77.462.063.350.9950.58.778.274.420.360.87-26.27-25.00.21-30.0-50.00.050.0-16.670-100.000.020-50.00.2556.2592.31-0.08-300.0-300.00000.6111.67133.91.19139.14248.7519.33561.991.6314.14489.172.615.16911.76-1.7126.6853.33-3.2312.54488.732.6211.46138.25-11.1622.41127.05-27.071130.00.029.27127.08-2.5
25Q2 (5)47.76-10.24-4.2333.88-7.817.867.925.740.131.185.36-24.840.3-9.09-37.50.050.0-16.670.010.000000.16-54.290.00.04-94.370000-5.14-1088.46-440.4-3.04-213.86-195.62.92-74.91-78.732.4-72.48-76.00.51-82.65-85.9917.40-31.06-34.392.13-72.48-75.994.81-10.09-20.369.8727.52-46.681130.00.012.89-42.86-47.37
25Q1 (4)53.21-2.720.036.75-8.030.07.49-22.140.01.124.670.00.33-10.810.00.05-16.670.00.0100.0000.00.35-53.950.00.713450.00.0000.00.52-86.10.02.67-57.350.011.642.280.08.721.630.02.945.760.025.243.40.07.741.710.05.35160.980.07.74-79.820.01130.00.022.560.670.0
24Q4 (3)54.7-27.00.039.96-14.760.09.6216.750.01.07-7.760.00.37-11.90.00.060.00.0000.00-100.00.00.76484.620.00.02-50.00.0000.03.74311.30.06.26882.50.011.38-40.170.08.58-37.740.02.78-47.050.024.41-11.460.07.61-37.730.02.05-84.110.038.3524.80.01130.00.022.41-25.350.0
24Q3 (2)74.9350.250.046.8849.250.08.244.170.01.16-26.110.00.42-12.50.00.060.00.0000.00.0400.00.13-18.750.00.0400.0000.0-1.77-217.220.0-0.8-125.160.019.0238.530.013.7837.80.05.2544.230.027.573.960.012.2237.770.012.90113.580.030.7366.020.01130.00.030.0222.580.0
24Q2 (1)49.870.00.031.410.00.07.910.00.01.570.00.00.480.00.00.060.00.000.00.000.00.00.160.00.000.00.000.00.01.510.00.03.180.00.013.730.00.010.00.00.03.640.00.026.520.00.08.870.00.06.040.00.018.510.00.01130.00.024.490.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。