3374 精材


股價漲跌幅
202220212020
精材0.0%-24.0%51.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
142.5 -4.2% 136.51 156.99 10.17% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率33.7430.4411.770.20-8.57-7.6214.1719.2216.33
營業利益率28.8024.225.02-27.67-17.64-18.204.8113.698.94
折舊負擔比率11.0011.2417.4119.4524.7730.0725.5826.1520.41
稅前淨利率28.6823.743.91-28.68-18.66-18.924.3913.378.19
股東權益報酬率33.4241.595.70-36.04-15.42-11.622.7914.347.27
資產報酬率23.6425.093.33-17.95-8.42-7.281.937.644.34
本業收入比100.41102.08128.5796.4594.4896.09109.81102.42109.17
業外獲益比-0.41-2.08-28.573.485.393.77-9.35-2.42-9.17
無形資產佔淨值比0.460.620.370.600.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率31.5235.4335.3223.3738.1039.8336.5416.9817.9421.4726.574.75-43.5315.0713.06-49.43-7.05
營業利益率25.8930.2930.9817.9733.0234.9928.2411.2812.0715.4621.98-3.14-56.449.746.85-204.76-15.25
稅前淨利率26.3430.1630.9117.8432.8534.6228.0610.4711.2214.0521.01-3.82-58.028.906.03-206.38-16.37
本業收入比98.41100.36100.29100.74100.43101.08100.67107.97107.50110.20104.5682.0597.24109.45113.8399.2293.57
業外獲益比1.82-0.36-0.15-0.74-0.58-1.08-0.67-7.97-7.50-10.20-4.5617.952.76-9.45-13.830.787.02

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)30792357953834-170467166611972034
自由現金流量(百萬)22621358560527-658-318329-648-312
稅後淨利(百萬)18771727182-1352-733-637147629289


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)58212059275810241189344551272554382-4764456-184229334
自由現金流量(百萬)4451113-231613767908-180416214470306-85-131411-293205204
稅後淨利(百萬)356453585250590831598138160196351-39-32612794-1402-171

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)766772784653471440783921487849344257
營業利益(百萬)22081763234-1304-719-713235676381
稅後淨利(百萬)18771727182-1352-733-637147629289
EPS(完全稀釋)6.866.330.67-4.99-2.71-2.360.562.601.21
營收成長率(%)5.3456.42-1.2915.604.00-19.62-1.1315.90N/A
營業利益成長率(%)25.24653.42N/AN/AN/AN/A-65.2477.43N/A
稅後淨利成長率(%)8.69848.90113.46N/AN/AN/A-76.63117.65N/A
EPS成長率(%)8.37844.78N/AN/AN/AN/A-78.46114.88N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)167118422194151921122400213313171428139616701025562142815606791047
營業利益(百萬)433558680273697840602149172216367-32-317139107-1391-160
稅後淨利(百萬)356453585250590831598138160196351-39-32612794-1402-171
EPS(完全稀釋)1.311.672.160.922.173.062.200.510.590.721.29-0.14-1.200.470.35-5.18-0.63
去年同期營收成長率(%)-20.88-23.252.8615.3447.9071.9227.7228.49154.09-2.247.0550.96-46.320.000.000.00-
兩季平均(YOY)營收成長率(%)-22.06-10.209.1031.6259.9149.8228.1091.2975.922.4029.002.32-23.160.000.00--
去年同期EPS成長率(%)-39.63-45.42-1.8280.39267.80325.0070.54464.29149.1753.19268.5797.30-90.480.000.000.00-
兩季平均(YOY)EPS成長率(%)-42.53-23.6239.29174.09296.40197.77267.42306.73101.18160.88182.943.41-45.240.000.00--
較上季營收成長率(%)-9.28-16.0444.44-28.08-12.0012.5261.96-7.772.29-16.4162.9382.38-60.64-8.46129.75-35.150.00
較上季EPS成長率(%)-21.56-22.69134.78-57.60-29.0839.09331.37-13.56-18.06-44.191021.4388.33-355.3234.29106.76-722.220.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.2554.33-7.772019/12-17.7217.19-1.29
2022/333.456.11-20.852019/11-7.231.18-2.72
2022/1~2-1.91-32.24-32.242019/10-3.86-15.59-3.2
2021/12-0.56-28.535.352019/9-10.08-6.98-0.88
2021/11-7.18-21.999.742019/813.26.30.42
2021/10-15.68-18.8814.042019/726.8327.82-1.13
2021/94.48-1.7919.422019/619.473.79-8.08
2021/85.64-1.0123.462019/536.5855.8-21.34
2021/716.5413.5528.872019/426.1319.82-35.09
2021/624.4640.6232.282019/344.55-30.76-46.31
2021/57.5815.0430.762019/1~2-35.58-52.38-52.37
2021/4-29.0-6.7434.192018/12-28.96-41.0615.59
2021/3-4.2734.4747.862018/11-22.61-12.4524.86
2021/1~2-21.1754.3654.352018/105.9422.3831.7
2020/128.53110.7156.42018/92.7542.0433.61
2020/11-3.4859.7351.342018/836.1391.7231.93
2020/102.0853.5350.272018/772.4443.0121.9
2020/95.3144.5849.762018/67.04-8.4117.73
2020/821.1923.4350.782018/55.03-8.7123.44
2020/744.3115.358.542018/4-27.113.3531.7
2020/61.821.3372.992018/34.885.439.53
2020/5-12.7818.8298.632018/1~2-40.9159.6759.67
2020/42.3786.09132.782017/125.52117.114.02
2020/3-4.71129.28154.072017/118.18119.41-4.14
2020/1~23.37168.11168.12017/1022.9570.26-13.12

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
440.0694.0-36.59
2021Q4(百萬)2020Q4(百萬)YoY(%)
556.0831.0-33.09
2021Q3(百萬)2020Q3(百萬)YoY(%)
678.0598.013.377

EPS較上季
2022Q1(元)2021Q4(元)比率
1.311.67-0.215

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.845.795.054.564.786.906.405.847.28
存貨周轉率20.8426.3621.6514.3514.2920.5118.4618.5219.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.521.361.681.301.421.551.861.431.431.321.802.030.901.452.061.151.12
存貨周轉率4.224.254.794.165.636.906.275.146.316.096.475.013.975.816.655.093.45

償債能力-近10年
202120202019201820172016201520142013
負債比0.240.350.470.520.460.390.310.470.51
金融負債(百萬)04391525211324882235139226772117
營收淨額(百萬)766772784653471440783921487849344257
利息保障倍數307.1072.056.03-31.60-18.16-29.999.7120.4313.39
長期銀行借款占稅後淨利比0.000.126.557.147.147.147.143.806.62

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)766772784653471440783921487849344257
推銷費用(百萬)545039394339434038
管理費用(百萬)124148118119112116110147110
研發費(百萬)284254219246285316360277217
推銷費用率(%)0.700.690.840.831.050.990.880.810.89
管理費用率(%)1.622.032.542.522.752.962.262.982.58
研發費用率(%)3.703.494.715.226.998.067.385.615.10

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)167118422194151921122400213313171428139616701025562142815606791047
推銷費用(百萬)1313141214151410111210989101010
管理費用(百萬)3025363033434131343429302526343029
研發費(百萬)6571746475737054565954545155636167
推銷費用率(%)0.780.710.640.790.660.620.660.760.770.860.600.881.420.630.641.470.96
管理費用率(%)1.801.361.641.971.561.791.922.352.382.441.742.934.451.822.184.422.77
研發費用率(%)3.893.853.374.213.553.043.284.103.924.233.235.279.073.854.048.986.40

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3374-精材OOXOOOOXXX
7年27.14億85.82%22.25%0.0%93.85%2637百萬22.28%

融資使用率
日期股價融資使用率
2022-05-23 -142.516.40%
2022-05-20144.017.25%
2022-05-19144.017.03%
2022-05-18139.516.48%
2022-05-17140.017.12%
2022-05-16135.016.81%
2022-05-13135.516.88%
2022-05-12132.517.10%
2022-05-11137.017.20%
2022-05-10135.516.96%
2022-05-09133.016.98%
2022-05-06134.517.17%
2022-05-05134.517.52%
2022-05-04135.017.58%
2022-05-03137.017.36%
2022-04-29138.016.49%
2022-04-28135.516.45%
2022-04-27136.016.40%
2022-04-26131.516.86%
2022-04-25137.016.54%
2022-04-22138.017.17%
2022-04-21138.016.77%
2022-04-20130.517.17%
2022-04-19126.517.38%
2022-04-18130.018.32%
2022-04-15119.516.98%
2022-04-14122.017.10%
2022-04-13120.517.06%
2022-04-12120.016.84%
2022-04-11119.516.89%
2022-04-08123.017.05%
2022-04-07123.016.99%
2022-04-06125.017.54%
2022-04-01128.517.32%
2022-03-31130.517.35%
2022-03-30130.517.24%
2022-03-29119.016.18%
2022-03-28118.516.16%
2022-03-25120.516.15%
2022-03-24120.516.12%
2022-03-23122.516.07%
2022-03-22121.016.17%
2022-03-21121.516.21%
2022-03-18121.016.29%
2022-03-17122.016.34%
2022-03-16119.516.24%
2022-03-15118.016.28%
2022-03-14119.516.28%
2022-03-11119.516.30%
2022-03-10118.016.29%
2022-03-09118.016.36%
2022-03-08116.516.30%
2022-03-07118.516.56%
2022-03-04120.516.70%
2022-03-03122.516.73%
2022-03-02121.516.77%
2022-03-01120.516.77%
2022-02-25118.516.76%
2022-02-24118.016.76%
2022-02-23122.016.72%
2022-02-22120.016.73%
2022-02-21122.516.83%
2022-02-18124.517.02%
2022-02-17130.517.00%
2022-02-16133.016.52%
2022-02-15128.015.91%
2022-02-14126.015.59%
2022-02-11128.515.56%
2022-02-10132.015.91%
2022-02-09132.015.90%
2022-02-08129.515.79%
2022-02-07127.515.74%
2022-01-26125.515.80%
2022-01-25126.516.06%
2022-01-24129.516.18%
2022-01-21131.016.23%
2022-01-20135.016.38%
2022-01-19133.016.47%
2022-01-18136.016.58%
2022-01-17137.016.56%
2022-01-14136.016.54%
2022-01-13136.516.45%
2022-01-12137.516.63%
2022-01-11136.516.66%
2022-01-10139.516.75%
2022-01-07138.016.95%
2022-01-06141.517.16%
2022-01-05143.017.50%
2022-01-04146.018.17%
2022-01-03143.017.19%
2021-12-30143.016.75%
2021-12-29145.017.50%
2021-12-28143.017.52%
2021-12-27137.016.66%
2021-12-24137.516.78%
2021-12-23138.516.73%
2021-12-22137.516.61%
2021-12-21137.516.55%
2021-12-20135.516.49%
2021-12-17137.016.45%
2021-12-16138.016.51%
2021-12-15136.516.49%
2021-12-14136.516.45%
2021-12-13137.516.45%
2021-12-10140.516.50%
2021-12-09141.516.63%
2021-12-08142.016.69%
2021-12-07142.016.70%
2021-12-06144.017.06%
2021-12-03144.516.94%
2021-12-02143.016.53%
2021-12-01142.016.09%
2021-11-30138.016.15%
2021-11-29136.016.13%
2021-11-26134.516.24%
2021-11-25138.016.44%
2021-11-24138.516.36%
2021-11-23138.016.44%
2021-11-22141.016.56%
2021-11-19143.016.98%
2021-11-18142.016.62%
2021-11-17142.016.54%
2021-11-16142.516.88%
2021-11-15144.517.00%
2021-11-12143.517.07%
2021-11-11142.017.24%
2021-11-10147.518.03%
2021-11-09146.517.68%
2021-11-08138.016.98%
2021-11-05138.516.84%
2021-11-04136.516.65%
2021-11-03134.016.69%
2021-11-02136.516.71%
2021-11-01139.016.38%
2021-10-29135.016.32%
2021-10-28135.016.34%
2021-10-27136.016.44%
2021-10-26133.016.53%
2021-10-25133.516.59%
2021-10-22134.516.83%
2021-10-21134.016.85%
2021-10-20137.516.66%
2021-10-19137.516.89%
2021-10-18134.516.49%
2021-10-15131.016.18%
2021-10-14119.515.86%
2021-10-13119.015.82%
2021-10-12121.015.72%
2021-10-08125.015.79%
2021-10-07125.515.76%
2021-10-06119.515.88%
2021-10-05124.015.70%
2021-10-04119.015.85%
2021-10-01121.516.13%
2021-09-30127.516.61%
2021-09-29124.516.71%
2021-09-28131.517.02%
2021-09-27133.516.82%
2021-09-24136.516.74%
2021-09-23133.516.77%
2021-09-22133.516.73%
2021-09-17136.016.87%
2021-09-16132.017.03%
2021-09-15133.517.02%
2021-09-14138.017.06%
2021-09-13138.517.11%
2021-09-10144.516.97%
2021-09-09141.017.06%
2021-09-08137.517.02%
2021-09-07141.517.18%
2021-09-06145.517.23%
2021-09-03148.517.33%
2021-09-02147.517.43%
2021-09-01152.017.84%
2021-08-31145.017.68%
2021-08-30143.517.81%
2021-08-27142.517.85%
2021-08-26145.018.38%
2021-08-25145.017.69%
2021-08-24137.017.71%
2021-08-23140.017.75%
2021-08-20136.017.78%
2021-08-19135.517.82%
2021-08-18142.017.75%
2021-08-17134.017.89%
2021-08-16134.518.33%
2021-08-13143.020.29%
2021-08-12158.520.42%
2021-08-11156.020.63%
2021-08-10163.021.86%
2021-08-09162.022.11%
2021-08-06165.522.32%
2021-08-05168.022.50%
2021-08-04168.522.70%
2021-08-03170.522.59%
2021-08-02172.022.60%
2021-07-30168.022.71%
2021-07-29171.522.78%
2021-07-28163.521.97%
2021-07-27170.524.39%
2021-07-26175.024.40%
2021-07-23172.524.66%
2021-07-22168.024.60%
2021-07-21167.525.04%
2021-07-20175.031.41%
2021-07-19179.031.74%
2021-07-16184.532.91%
2021-07-15188.033.01%
2021-07-14183.030.82%
2021-07-13180.029.72%
2021-07-12186.028.65%
2021-07-09170.521.94%
2021-07-08173.021.61%
2021-07-07172.022.08%
2021-07-06168.022.00%
2021-07-05172.022.60%
2021-07-02168.522.07%
2021-07-01164.022.42%
2021-06-30169.022.20%
2021-06-29168.522.39%
2021-06-28173.023.52%
2021-06-25174.023.82%
2021-06-24176.523.80%
2021-06-23175.023.87%
2021-06-22170.524.84%
2021-06-21171.525.51%
2021-06-18177.025.58%
2021-06-17174.525.66%
2021-06-16169.526.83%
2021-06-15172.026.41%
2021-06-11167.024.72%
2021-06-10160.021.76%
2021-06-09152.020.91%
2021-06-08155.020.75%
2021-06-07154.020.82%
2021-06-04151.521.03%
2021-06-03157.021.45%
2021-06-02157.521.58%
2021-06-01155.020.63%
2021-05-31152.520.80%

精材熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。