2439 美律


股價漲跌幅
20222021202020192018
美律-16.0%-36.0%-26.0%32.0%-38.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
78.9 -38.82% 48.27 55.51 -29.65% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率12.0912.5413.8513.3117.4719.8719.5724.1322.07
營業利益率3.043.316.146.499.649.766.9611.6811.62
折舊負擔比率1.641.380.770.560.541.562.592.312.46
稅前淨利率4.374.948.927.6815.9614.586.6412.6611.33
股東權益報酬率10.5710.4421.9417.3335.0831.5311.1722.3221.00
資產報酬率3.994.569.257.4117.4715.226.4213.2212.40
本業收入比69.4767.0068.8584.4860.4266.92104.9292.30102.51
業外獲益比30.5933.0031.1515.5239.5833.08-4.807.70-2.51
無形資產佔淨值比4.064.155.835.120.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率14.5912.3415.959.5910.1311.8812.3715.5310.7511.4314.0616.1213.2914.4615.719.679.3016.1016.8419.00
營業利益率-0.446.205.83-0.62-0.994.043.884.34-0.873.257.138.684.748.469.412.67-1.088.619.1911.07
稅前淨利率2.526.287.482.120.446.064.456.820.826.2611.4310.196.9311.819.942.12-2.1623.8211.3612.43
本業收入比-17.7698.6577.88-29.48-223.5366.7187.1463.64-107.1452.0462.3985.1768.5671.6294.62126.0650.0036.1680.8788.92
業外獲益比117.111.3522.12129.48323.5333.4212.8636.36207.1448.1437.6114.8331.6328.385.29-26.0650.0063.8419.1310.93

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2660-31954225162220413018131715321872
自由現金流量(百萬)1028-57413787-342212323601445591388
稅後淨利(百萬)11281322254920643622201164112441031


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)11144001009-8532103-1734-885-578235581222-66210815201264-808-3541033411456
自由現金流量(百萬)586-5411404-13401505-2237-2650-728-12633001197-756481727-301-1072-6952477-1216
稅後淨利(百萬)1105394581112157839430347466890776416123183074-712147615540

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)361833444536398354952667916939122401231611258
營業利益(百萬)10991141223523032572165385314391308
稅後淨利(百萬)11281322254920643622201164112441031
EPS(完全稀釋)4.886.0111.5410.3518.3010.273.346.705.84
營收成長率(%)5.05-5.372.5433.0457.5038.39-0.629.40N/A
營業利益成長率(%)-3.68-48.95-2.95-10.4655.6093.79-40.7210.02N/A
稅後淨利成長率(%)-14.67-48.1423.50-43.0180.11213.73-48.4720.66N/A
EPS成長率(%)-18.80-47.9211.50-43.4478.19207.49-50.1514.73N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)6018118158464816977351268710136644551778601101011006476311339011037670943591031164855368
營業利益(百萬)-27732493-51-76513393280-4528072087336211331038179-47888596594
稅後淨利(百萬)1105394581112157839430347466890776416123183074-712147615540
EPS(完全稀釋)0.522.582.200.540.102.791.901.470.232.294.343.802.076.244.210.38-0.3611.233.252.89
去年同期營收成長率(%)-22.20-6.87-16.5026.7549.4147.510.35-35.96-32.16-35.77-8.4850.0175.0629.8670.1924.98----
去年同期營業利益成長率(%)64.4742.6925.45-118.21-68.8983.21-45.42-67.93-112.43-75.29-30.64387.71870.2127.5974.16-69.87----
去年同期稅後淨利成長率(%)423.81-6.7516.24-63.37-55.3224.03-55.73-60.95-88.70-62.147.23948.65685.92-42.6634.96-86.30----
去年同期EPS成長率(%)420.00-7.5315.79-63.27-56.5221.83-56.22-61.32-88.89-63.303.09900.00675.00-44.4329.54-86.85----
較上季營收成長率(%)-49.0639.593.615.61-39.0325.1757.2724.49-39.81-14.850.3731.88-43.0121.3264.5153.91-57.7259.0020.81-
較上季營業利益成長率(%)-103.6948.481066.6732.89-114.8130.5340.36722.22-116.07-61.11-17.53141.16-68.059.15479.89480.85-105.2948.990.34-
較上季稅後淨利成長率(%)-79.5917.69312.61428.57-96.3746.7030.03544.68-89.91-47.6414.6986.54-66.2148.311021.62204.23-103.31249.1113.89-
較上季EPS成長率(%)-79.8417.27307.41440.00-96.4246.8429.25539.13-89.96-47.2414.2183.57-66.8348.221007.89205.56-103.21245.5412.46-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.48-25.32-23.022019/12-13.27-36.372.51
2022/350.58-12.21-22.182019/11-19.55-41.387.23
2022/1~2-38.76-26.93-26.932019/10-2.63-28.7115.78
2021/12-17.55-6.655.012019/9-0.89-22.2125.53
2021/1122.11-2.216.522019/817.390.0537.93
2021/106.25-12.638.062019/72.994.5647.63
2021/935.43-30.6312.052019/6-19.1614.3858.99
2021/82.57-4.4224.682019/59.0661.1272.61
2021/7-4.49-0.5630.162019/4-0.5881.1276.82
2021/6-5.4317.6936.742019/3157.73146.3374.99
2021/5-3.0326.6741.22019/1~2-55.0642.142.1
2021/413.4536.8245.542018/12-20.1111.7633.14
2021/325.61-5.0449.022018/11-2.1634.7136.26
2021/1~2-38.97104.44104.432018/106.2343.336.53
2020/12-13.6363.64-5.442018/927.4780.2435.14
2020/119.164.31-10.342018/822.6849.6726.89
2020/10-15.6321.14-16.982018/712.6785.0422.13
2020/986.6139.8-21.732018/613.8636.6712.08
2020/86.71-25.74-30.742018/522.5922.886.24
2020/713.04-18.31-31.612018/435.2114.491.22
2020/61.77-25.57-33.912018/355.36-26.32-3.54
2020/54.74-40.89-35.62018/1~2-57.812.4912.48
2020/4-21.26-38.45-33.842017/12-3.7169.6457.66
2020/3269.99-22.28-31.82017/114.0768.4256.06
2020/1~2-61.68-39.41-39.412017/1033.6173.7554.04

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
152.034.0347.05
2021Q4(百萬)2020Q4(百萬)YoY(%)
742.0769.0-3.511
2021Q3(百萬)2020Q3(百萬)YoY(%)
633.0451.040.354

EPS較上季
2022Q1(元)2021Q4(元)比率
0.522.58-0.798

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.273.795.184.715.295.484.504.534.90
存貨周轉率7.1210.2012.0811.6613.0210.287.107.557.46

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.640.640.500.670.480.550.490.390.43
金融負債(百萬)53006312545476021963861384314
營收淨額(百萬)361833444536398354952667916939122401231611258
利息保障倍數19.7629.0040.9257.27159.6783.4735.44970.18221.13
長期銀行借款占稅後淨利比1.230.610.020.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)361833444536398354952667916939122401231611258
推銷費用(百萬)409344398350324302270266205
管理費用(百萬)116111291102968846707632570491
研發費(百萬)1699170513051103919703641696481
推銷費用率(%)1.131.001.090.991.211.782.212.161.82
管理費用率(%)3.213.283.032.733.174.175.164.634.36
研發費用率(%)4.704.953.593.113.444.155.245.654.27

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)6018118158464816977351268710136644551778601101011006476311339011037670943591031164855368
推銷費用(百萬)11111610796901078383711077811110112110064651028169
管理費用(百萬)270270307286298354306250218244308307242324308170167340185163
研發費(百萬)415337431461470533472388312353314330309359288235221331231195
推銷費用率(%)1.840.981.261.181.160.840.821.291.371.240.771.101.320.900.910.951.490.991.251.29
管理費用率(%)4.492.293.633.503.852.793.023.884.212.843.053.053.172.422.792.533.833.302.853.04
研發費用率(%)6.902.855.095.646.084.204.666.026.034.103.113.284.052.682.613.505.073.213.563.63

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2439-美律OOOXOOOXXX
22年21.71億39.9%62.47%0.0%255.06%1670百萬5.04%

融資使用率
日期股價融資使用率
2022-05-19 -78.910.24%
2022-05-1879.410.25%
2022-05-1778.910.23%
2022-05-1678.510.23%
2022-05-1379.010.46%
2022-05-1279.010.43%
2022-05-1180.110.38%
2022-05-1080.510.41%
2022-05-0981.110.38%
2022-05-0683.210.42%
2022-05-0583.710.43%
2022-05-0483.510.45%
2022-05-0382.410.45%
2022-04-2982.010.43%
2022-04-2880.510.46%
2022-04-2780.410.45%
2022-04-2682.010.56%
2022-04-2580.910.60%
2022-04-2283.710.63%
2022-04-2183.710.61%
2022-04-2083.310.61%
2022-04-1981.210.61%
2022-04-1880.410.65%
2022-04-1580.510.66%
2022-04-1480.910.62%
2022-04-1381.410.66%
2022-04-1280.310.72%
2022-04-1180.510.75%
2022-04-0882.810.75%
2022-04-0782.810.74%
2022-04-0684.910.75%
2022-04-0185.210.78%
2022-03-3185.510.79%
2022-03-3084.110.71%
2022-03-2982.710.76%
2022-03-2883.010.77%
2022-03-2583.410.84%
2022-03-2483.510.87%
2022-03-2383.510.87%
2022-03-2282.210.85%
2022-03-2183.210.85%
2022-03-1881.510.89%
2022-03-1782.810.81%
2022-03-1682.410.72%
2022-03-1580.110.80%
2022-03-1481.610.80%
2022-03-1180.710.85%
2022-03-1081.310.89%
2022-03-0980.510.92%
2022-03-0880.410.93%
2022-03-0780.311.17%
2022-03-0483.011.25%
2022-03-0383.511.32%
2022-03-0283.111.35%
2022-03-0182.511.38%
2022-02-2581.611.44%
2022-02-2482.911.37%
2022-02-2385.011.92%
2022-02-2285.511.93%
2022-02-2185.911.99%
2022-02-1885.611.98%
2022-02-1785.212.01%
2022-02-1685.012.00%
2022-02-1585.011.86%
2022-02-1485.011.79%
2022-02-1188.611.81%
2022-02-1091.911.61%
2022-02-0991.811.60%
2022-02-0892.411.61%
2022-02-0789.011.67%
2022-01-2688.811.72%
2022-01-2588.711.79%
2022-01-2489.411.82%
2022-01-2189.912.12%
2022-01-2091.112.17%
2022-01-1991.312.20%
2022-01-1891.712.19%
2022-01-1791.112.21%
2022-01-1490.312.26%
2022-01-1391.212.33%
2022-01-1290.512.34%
2022-01-1191.112.36%
2022-01-1092.712.41%
2022-01-0791.912.48%
2022-01-0694.612.60%
2022-01-0594.212.69%
2022-01-0494.612.84%
2022-01-0394.012.81%
2021-12-3094.412.84%
2021-12-2994.512.86%
2021-12-2894.912.99%
2021-12-2794.213.00%
2021-12-2493.512.99%
2021-12-2394.913.03%
2021-12-2294.213.06%
2021-12-2192.912.99%
2021-12-2092.313.05%
2021-12-1793.213.07%
2021-12-1693.613.24%
2021-12-1593.913.16%
2021-12-1493.813.29%
2021-12-1395.713.36%
2021-12-1098.713.54%
2021-12-0999.313.53%
2021-12-08100.513.63%
2021-12-0794.913.12%
2021-12-0693.713.40%
2021-12-0394.513.38%
2021-12-0296.012.86%
2021-12-0193.912.41%
2021-11-3091.312.53%
2021-11-2991.312.53%
2021-11-2692.312.89%
2021-11-2594.912.80%
2021-11-2492.412.59%
2021-11-2392.912.60%
2021-11-2294.312.74%
2021-11-1992.112.73%
2021-11-1892.512.89%
2021-11-1793.413.06%
2021-11-1693.212.85%
2021-11-1592.712.85%
2021-11-1292.512.74%
2021-11-1193.312.76%
2021-11-1093.612.77%
2021-11-0993.412.69%
2021-11-0892.512.73%
2021-11-0595.413.08%
2021-11-0495.413.09%
2021-11-0395.012.97%
2021-11-0295.713.11%
2021-11-0190.412.54%
2021-10-2982.213.36%
2021-10-2883.113.16%
2021-10-2781.613.40%
2021-10-2680.413.36%
2021-10-2580.613.92%
2021-10-2280.513.69%
2021-10-2181.313.60%
2021-10-2080.513.59%
2021-10-1981.013.53%
2021-10-1877.313.53%
2021-10-1579.413.36%
2021-10-1479.213.20%
2021-10-1382.013.31%
2021-10-1284.513.17%
2021-10-0885.313.18%
2021-10-0785.113.04%
2021-10-0682.312.86%
2021-10-0583.512.90%
2021-10-0483.012.67%
2021-10-0184.712.99%
2021-09-3088.412.58%
2021-09-2989.011.94%
2021-09-2892.211.88%
2021-09-2793.811.65%
2021-09-2493.211.63%
2021-09-2393.111.65%
2021-09-2293.411.69%
2021-09-1795.011.68%
2021-09-1695.811.51%
2021-09-1596.511.41%
2021-09-1495.111.41%
2021-09-1395.211.41%
2021-09-1095.211.36%
2021-09-0995.311.35%
2021-09-0895.511.46%
2021-09-0797.211.53%
2021-09-0698.011.56%
2021-09-0399.111.63%
2021-09-0299.011.63%
2021-09-0197.911.64%
2021-08-3196.311.67%
2021-08-3096.811.62%
2021-08-2797.111.54%
2021-08-2698.912.04%
2021-08-2599.912.04%
2021-08-24103.512.01%
2021-08-23104.512.06%
2021-08-20104.012.12%
2021-08-19105.512.09%
2021-08-18106.012.29%
2021-08-17105.012.39%
2021-08-16104.512.54%
2021-08-13108.012.50%
2021-08-12110.512.53%
2021-08-11109.012.73%
2021-08-10109.512.68%
2021-08-09109.013.05%
2021-08-06111.013.10%
2021-08-05112.013.47%
2021-08-04112.513.71%
2021-08-03113.514.21%
2021-08-02112.514.32%
2021-07-30111.014.68%
2021-07-29112.514.51%
2021-07-28108.514.02%
2021-07-27112.514.01%
2021-07-26108.013.55%
2021-07-23107.513.55%
2021-07-22107.513.59%
2021-07-21107.513.64%
2021-07-20107.513.81%
2021-07-19108.513.67%
2021-07-16111.012.85%
2021-07-15113.512.79%
2021-07-14117.012.78%
2021-07-13115.512.41%
2021-07-12105.012.08%
2021-07-09105.012.08%
2021-07-08105.012.15%
2021-07-07104.512.21%
2021-07-06105.012.25%
2021-07-05106.012.28%
2021-07-02105.012.30%
2021-07-01104.512.43%
2021-06-30105.512.44%
2021-06-29105.012.68%
2021-06-28106.512.63%
2021-06-25108.012.67%
2021-06-24108.512.69%
2021-06-23107.512.67%
2021-06-22105.012.72%
2021-06-21105.512.63%
2021-06-18108.012.55%
2021-06-17107.012.64%
2021-06-16105.512.73%
2021-06-15106.512.62%
2021-06-11106.012.62%
2021-06-10107.512.55%
2021-06-09105.012.59%
2021-06-08106.512.54%
2021-06-07104.512.56%
2021-06-04106.512.48%
2021-06-03105.512.47%
2021-06-02106.512.47%
2021-06-01109.012.51%
2021-05-31107.512.37%
2021-05-28107.012.34%
2021-05-27105.012.36%

美律熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。