損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)464.916.01408.717.5441.624.392.473.3500000000000000006.71-47.9421.3-32.413.37-37.613.15-55.6314.80-34.375.02-40.022.66-22.220.0002497.3330.34-25.36
2024 (4)438.5519.53380.0718.9739.8710.632.3974.450.91-2.150.06-14.290.37.140.04-66.671.15-33.91-0.120-0.1503.73012.8972.3331.5167.1621.4362.357.151.7122.55-9.078.3752.463.4249.340.0002328.4140.6544.66
2023 (3)366.93.65319.483.5736.043.591.37107.580.93-7.00.0740.00.28211.110.12-14.291.74159.70.1900.170-0.2507.48-23.3618.85-8.013.2-9.284.689.3524.8018.725.49-9.562.2919.270.0002140.028.1-3.7
2022 (2)353.99-2.17308.46-3.0234.796.160.6660.981.0222.580.05-28.570.0950.00.1427.270.67-52.82-0.120005.0809.76101.6520.4929.5214.5528.994.2847.0820.8913.536.0724.391.92-25.580.0002142.3929.1821.94
2021 (1)361.835.05318.085.5832.773.120.41-6.820.31106.670.07-12.50.06-25.00.11-31.251.42111.94-0.090-0.140-0.6604.84-13.8815.82-7.1111.28-14.672.91-24.0218.40-18.264.88-18.82.58-15.130.0002090.9723.930.84
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)109.71-22.6523.8596.73-22.8324.5910.91-1.010.20.39-18.75-46.580-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.000100.0-100.00-100.0-100.02.210.91-42.754.28-44.13-12.652.58-35.18-26.910.43-78.92-53.2610.00-62.5-46.951.03-35.62-27.460.15-79.17215.381.03-80.78-27.462500.40.46.98-30.41-2.38
25Q4 (7)141.848.0914.83125.359.4317.8111.02-0.18-7.710.48-14.29-18.640.42-6.67100.00.010.0-50.00.010-87.50-100.000.48100.084.620.0100-0.030-150.00.3-38.78-82.462.19-16.73-51.977.66-7.38-21.363.98-31.73-39.72.04164.94-11.326.67185.2412.871.60-31.33-43.860.72-43.75-12.25.3642.18-42.12249-0.47.3310.03-5.11-17.11
25Q3 (6)131.2227.062.07114.5525.642.9911.0414.412.880.56-20.09.80.45104.5595.650.010.00.00-100.0-100.00.0400.00.24-33.3341.180-100.0100.000-100.00.49110.38184.482.63233.5141.288.271659.57-4.285.8319333.33-6.870.77230.51-49.679.350-47.232.3323200.0-10.041.2860.0-38.163.77163.64-42.622500.43.3110.57308.11-3.12
25Q2 (5)103.2716.580.3291.1717.431.979.65-2.532.120.7-4.11-9.090.224.76-12.00.010.0-50.00.07-12.5-12.50000.36260.0-25.00.070216.670-100.0100.0-4.72-517.7-465.89-1.97-151.04-152.670.47-90.41-93.990.03-99.15-99.39-0.59-164.13-128.370.00-100.0-100.00.01-99.3-99.550.80715.3870.211.430.7-63.712490.013.182.59-63.78-74.33
25Q1 (4)88.58-28.290.077.64-27.030.09.9-17.090.00.7323.730.00.210.00.00.01-50.00.00.080.00.0000.00.1-61.540.0000.00.03-50.00.01.13-33.920.03.86-15.350.04.9-49.690.03.53-46.520.00.92-60.00.018.85-20.230.01.42-50.180.0-0.13-115.850.01.42-84.670.02497.330.07.15-40.910.0
24Q4 (3)123.52-3.920.0106.4-4.330.011.9422.090.00.5915.690.00.21-8.70.00.02100.00.00.080.00.00-100.00.00.2652.940.00100.00.00.06200.00.01.71394.830.04.56318.350.09.7412.730.06.65.430.02.350.330.023.6333.350.02.8510.040.00.82-60.390.09.2640.940.0232-4.130.012.110.910.0
24Q3 (2)128.5624.890.0111.2224.390.09.783.490.00.51-33.770.00.23-8.00.00.01-50.00.00.080.00.00.0400.00.17-64.580.0-0.0183.330.00.02108.70.0-0.58-144.960.01.09-70.860.08.6410.490.06.2627.240.01.53-26.440.017.72-33.280.02.5915.620.02.07340.430.06.5766.750.024210.00.010.918.130.0
24Q2 (1)102.940.00.089.410.00.09.450.00.00.770.00.00.250.00.00.020.00.00.080.00.000.00.00.480.00.0-0.060.00.0-0.230.00.01.290.00.03.740.00.07.820.00.04.920.00.02.080.00.026.560.00.02.240.00.00.470.00.03.940.00.02200.00.010.090.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。