2006 東和鋼鐵


股價漲跌幅
20222021202020192018
東和鋼鐵-9.0%82.0%55.0%22.0%-27.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
61.0 5.11% 64.12 73.74 20.89% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.1115.459.218.3611.9711.789.778.0510.54
營業利益率12.0110.314.703.215.805.924.873.786.23
折舊負擔比率2.683.643.523.293.664.743.763.243.54
稅前淨利率12.5010.474.733.166.306.674.883.586.90
股東權益報酬率20.6213.686.453.707.156.355.394.529.28
資產報酬率12.108.053.732.384.584.283.582.975.52
本業收入比96.0498.4699.29101.5992.1588.7099.74105.5390.26
業外獲益比3.961.510.75-1.597.8511.360.26-5.539.74
無形資產佔淨值比0.340.370.370.390.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率13.6614.9016.6415.7817.4818.2715.6513.8913.1111.009.248.687.998.187.637.9010.0012.079.6612.23
營業利益率9.6411.0412.0412.0313.1912.9010.389.028.176.244.594.293.702.403.133.344.056.712.286.24
稅前淨利率10.5011.1712.6112.4014.2114.0410.759.326.665.924.804.184.072.422.563.853.937.123.916.42
本業收入比91.7998.8195.4097.0392.8891.9096.6096.82122.50105.4695.65102.6590.8198.75122.2686.82102.8994.2258.6597.36
業外獲益比8.151.194.543.027.128.043.403.18-22.50-5.464.35-2.659.190.83-22.2613.18-3.185.7841.672.86

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-105293303833-5439-1293180568041954348
自由現金流量(百萬)-241090123209-5861-3880402531431153816
稅後淨利(百萬)59063562156688817151485126910572117


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2264625-102-645-930348331362759-481894482-1471604-3022-479-967-971228-108-231
自由現金流量(百萬)2145268-251-1399-1029339730552716-1551645393-3191490-2242-815-1341-1464-356-1507-1084
稅後淨利(百萬)12851523140015011483157979570748246638936734598221294274543261412

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)587954286644864397703174925210310533589235119
營業利益(百萬)706044212107127518421492151113552187
稅後淨利(百萬)59063562156688817151485126910572117
EPS(完全稀釋)5.923.271.440.871.711.391.230.951.89
營收成長率(%)37.16-4.4512.8125.2625.94-18.82-13.482.20N/A
營業利益成長率(%)59.69109.8265.25-30.7823.46-1.2611.51-38.04N/A
稅後淨利成長率(%)65.81127.4676.35-48.2215.4917.0220.06-50.07N/A
EPS成長率(%)81.04127.0865.52-49.1223.0213.0129.47-49.74N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1519516527144811493612851127511040310112960011129105341172311477988611036100498799921779917097
營業利益(百萬)1465182417431797169616451080912784695484503425237346336356619183443
稅後淨利(百萬)12851523140015011483157979570748246638936734598221294274543261412
EPS(完全稀釋)1.761.531.301.381.381.560.790.700.480.460.390.370.340.100.220.290.270.540.260.41
去年同期營收成長率(%)18.2429.6139.2047.7133.8614.57-1.24-13.74-16.3512.57-4.5516.6630.447.2638.1141.60----
兩季平均(YOY)營收成長率(%)23.9234.4143.4540.7824.216.67-7.49-15.05-1.894.016.0523.5518.8522.6839.86-----
去年同期EPS成長率(%)27.54-1.9264.5697.14187.50239.13102.5689.1941.18360.0077.2727.5925.93-81.48-15.38-29.27----
兩季平均(YOY)EPS成長率(%)12.8131.3280.85142.32213.31170.8495.8865.19200.59218.6352.4326.76-27.78-48.43-22.32-----
較上季營收成長率(%)-8.0614.13-3.0516.220.7822.572.885.33-13.745.65-10.142.1416.09-10.429.8214.21-4.5415.3412.60-
較上季EPS成長率(%)15.0317.69-5.800.00-11.5497.4712.8645.834.3517.955.418.82240.00-54.55-24.147.41-50.00107.69-36.59-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.3412.5616.482019/127.954.4612.9
2022/349.5622.6318.032019/11-2.3824.4713.77
2022/1~2-18.815.1415.132019/106.8110.2112.84
2021/129.9217.4335.92019/9-4.330.813.13
2021/11-0.8831.7638.292019/82.03-9.9514.73
2021/1013.4135.2839.052019/7-9.51-1.319.14
2021/91.3626.5239.542019/6-6.7715.4323.03
2021/8-6.6144.0941.362019/516.834.524.69
2021/71.0840.2940.992019/4-20.490.422.22
2021/6-1.843.1341.112019/345.7229.4931.11
2021/5-2.054.9440.692019/1~2-20.1532.232.19
2021/42.0446.6537.192018/1228.649.2925.68
2021/355.4833.8333.792018/11-13.57-7.1727.65
2021/1~2-32.0233.7633.772018/10-2.326.7331.97
2020/1223.3426.25-4.682018/9-14.547.6932.58
2020/111.7610.5-7.612018/811.8454.5436.68
2020/106.065.99-9.352018/75.8362.7333.91
2020/915.436.74-11.032018/68.6240.7929.54
2020/8-9.07-11.53-13.052018/5-12.844.4227.32
2020/73.12-0.73-13.262018/42.5441.4223.62
2020/66.28-12.9-15.172018/356.3622.7217.59
2020/5-7.24-23.6-15.632018/1~2-26.8614.4214.42
2020/4-6.87-3.79-13.422017/129.2650.1424.62
2020/316.76-17.85-16.422017/1118.028.9322.13
2020/1~216.7-15.49-15.492017/10-16.9842.3121.33

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1596.01826.0-12.59
2021Q4(百萬)2020Q4(百萬)YoY(%)
1846.01790.03.1284
2021Q3(百萬)2020Q3(百萬)YoY(%)
1827.01118.063.416

EPS較上季
2022Q1(元)2021Q4(元)比率
1.761.530.1503

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率15.6613.2713.6811.5710.557.827.868.909.01
存貨周轉率3.012.782.783.083.853.884.093.562.96

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.644.394.374.443.874.243.703.343.013.513.062.963.052.963.172.942.622.772.822.61
存貨周轉率0.640.700.660.780.770.820.660.630.600.690.660.780.730.650.880.890.881.010.940.88

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.460.380.490.510.420.360.360.400.420.00
金融負債(百萬)1597390931521117368119048101854910449936811283
營收淨額(百萬)5879542866448643977031749252103105335892351190
利息保障倍數50.1724.648.166.5921.2719.5415.7910.5817.610.00
長期銀行借款占稅後淨利比0.310.522.864.591.752.361.943.111.630.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)587954286644864397703174925210310533589235119
推銷費用(百萬)9538469571003712558647668631
管理費用(百萬)14541284106710071248921876865885
研發費(百萬)000000000
推銷費用率(%)1.621.972.132.522.242.212.081.861.80
管理費用率(%)2.473.002.382.533.933.652.822.412.52
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1519516527144811493612851127511040310112960011129105341172311477988611036100498799921779917097
推銷費用(百萬)241258251223221248193208198243221255238243276207276216184161
管理費用(百萬)369380410337328436295285269287269258254304220235247277406263
研發費(百萬)00000000000000000000
推銷費用率(%)1.591.561.731.491.721.941.862.062.062.182.102.182.072.462.502.063.142.342.302.27
管理費用率(%)2.432.302.832.262.553.422.842.822.802.582.552.202.213.081.992.342.813.015.083.71
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2006-東和鋼鐵OOOXOXOXOX
34年73.02億49.59%52.42%3.9%24.03%2142百萬18.36%

融資使用率
日期股價融資使用率
2022-05-23 -61.03.61%
2022-05-2061.13.57%
2022-05-1959.83.51%
2022-05-1860.03.55%
2022-05-1758.73.52%
2022-05-1658.03.54%
2022-05-1357.53.55%
2022-05-1257.03.54%
2022-05-1158.23.74%
2022-05-1059.43.69%
2022-05-0958.83.80%
2022-05-0661.83.96%
2022-05-0562.83.99%
2022-05-0462.23.95%
2022-05-0362.63.95%
2022-04-2963.24.00%
2022-04-2863.14.00%
2022-04-2762.73.97%
2022-04-2664.04.05%
2022-04-2565.44.13%
2022-04-2267.84.20%
2022-04-2168.74.20%
2022-04-2069.14.43%
2022-04-1971.14.35%
2022-04-1870.14.45%
2022-04-1570.34.54%
2022-04-1470.34.58%
2022-04-1370.34.55%
2022-04-1268.94.54%
2022-04-1167.64.52%
2022-04-0868.74.36%
2022-04-0767.24.35%
2022-04-0668.04.27%
2022-04-0169.54.12%
2022-03-3170.44.05%
2022-03-3071.44.08%
2022-03-2970.74.05%
2022-03-2872.74.24%
2022-03-2573.24.28%
2022-03-2481.04.01%
2022-03-2380.74.08%
2022-03-2281.84.02%
2022-03-2180.63.96%
2022-03-1879.93.77%
2022-03-1779.33.84%
2022-03-1678.73.82%
2022-03-1579.74.03%
2022-03-1480.04.54%
2022-03-1177.34.77%
2022-03-1072.34.78%
2022-03-0970.74.90%
2022-03-0869.24.90%
2022-03-0772.95.09%
2022-03-0473.05.05%
2022-03-0371.04.91%
2022-03-0270.34.99%
2022-03-0171.04.96%
2022-02-2569.75.05%
2022-02-2467.05.16%
2022-02-2368.95.46%
2022-02-2268.85.49%
2022-02-2170.15.56%
2022-02-1869.55.33%
2022-02-1769.45.41%
2022-02-1669.35.49%
2022-02-1571.25.55%
2022-02-1471.35.53%
2022-02-1173.05.75%
2022-02-1072.55.83%
2022-02-0972.55.74%
2022-02-0872.15.78%
2022-02-0772.05.71%
2022-01-2667.55.14%
2022-01-2567.55.18%
2022-01-2467.55.19%
2022-01-2167.55.32%
2022-01-2069.05.25%
2022-01-1968.05.36%
2022-01-1867.55.32%
2022-01-1766.75.21%
2022-01-1464.54.97%
2022-01-1365.15.00%
2022-01-1264.85.07%
2022-01-1165.25.13%
2022-01-1065.55.18%
2022-01-0765.75.31%
2022-01-0665.45.34%
2022-01-0565.95.37%
2022-01-0466.25.39%
2022-01-0367.05.43%
2021-12-3067.15.49%
2021-12-2967.55.54%
2021-12-2867.35.58%
2021-12-2767.85.67%
2021-12-2468.55.64%
2021-12-2368.25.71%
2021-12-2267.65.83%
2021-12-2168.76.07%
2021-12-2068.76.51%
2021-12-1767.07.30%
2021-12-1662.55.83%
2021-12-1560.55.56%
2021-12-1459.95.53%
2021-12-1360.95.58%
2021-12-1060.85.57%
2021-12-0960.75.63%
2021-12-0861.05.69%
2021-12-0760.85.53%
2021-12-0659.65.77%
2021-11-2443.65.97%
2021-11-2342.555.85%
2021-11-2242.456.15%
2021-11-1941.856.21%
2021-11-1842.356.30%
2021-11-1742.556.24%
2021-11-1642.256.24%
2021-11-1542.256.22%
2021-11-1242.26.20%
2021-11-1141.96.25%
2021-11-1041.46.28%
2021-11-0941.756.30%
2021-11-0841.66.40%
2021-11-0540.36.34%
2021-11-0440.456.31%
2021-11-0340.46.32%
2021-11-0239.96.30%
2021-11-0140.16.31%
2021-10-2940.46.32%
2021-10-2839.96.32%
2021-10-2739.56.33%
2021-10-2639.46.36%
2021-10-2539.256.39%
2021-10-2238.556.43%
2021-10-2139.156.42%
2021-10-2039.256.37%
2021-10-1939.556.38%
2021-10-1839.46.39%
2021-10-1538.76.49%
2021-10-1438.36.53%
2021-10-1337.46.52%
2021-10-1238.06.63%
2021-10-0839.06.68%
2021-10-0739.16.66%
2021-10-0639.16.71%
2021-10-0539.36.82%
2021-10-0438.456.86%
2021-10-0140.27.05%
2021-09-3041.17.39%
2021-09-2940.57.44%
2021-09-2841.257.34%
2021-09-2741.07.36%
2021-09-2441.057.40%
2021-09-2340.457.36%
2021-09-2240.257.29%
2021-09-1742.87.27%
2021-09-1643.357.25%
2021-09-1543.457.28%
2021-09-1443.87.32%
2021-09-1343.757.34%
2021-09-1042.257.51%
2021-09-0941.87.57%
2021-09-0840.757.72%
2021-09-0741.957.59%
2021-09-0641.87.60%
2021-09-0341.657.65%
2021-09-0241.857.85%
2021-09-0143.67.79%
2021-08-3144.57.75%
2021-08-3043.67.82%
2021-08-2743.67.75%
2021-08-2643.27.60%
2021-08-2542.957.32%
2021-08-2442.657.35%
2021-08-2342.257.29%
2021-08-2041.357.37%
2021-08-1942.557.18%
2021-08-1844.27.09%
2021-08-1741.77.27%
2021-08-1644.057.62%
2021-08-1345.757.84%
2021-08-1246.67.83%
2021-08-1145.67.87%
2021-08-1046.08.01%
2021-08-0946.88.02%
2021-08-0645.68.04%
2021-08-0545.68.05%
2021-08-0446.98.14%
2021-08-0346.858.20%
2021-08-0247.658.10%
2021-07-3046.68.15%
2021-07-2947.88.04%
2021-07-2846.858.06%
2021-07-2746.758.19%
2021-07-2647.98.18%
2021-07-2348.78.11%
2021-07-2247.38.23%
2021-07-2148.28.34%
2021-07-2048.958.55%
2021-07-1950.08.83%
2021-07-1649.58.62%
2021-07-1550.58.68%
2021-07-1449.058.70%
2021-07-1349.58.85%
2021-07-1253.09.13%
2021-07-0953.08.94%
2021-07-0854.88.91%
2021-07-0753.18.79%
2021-07-0655.98.69%
2021-07-0557.39.40%
2021-07-0252.18.05%
2021-07-0150.88.45%
2021-06-3052.58.54%
2021-06-2950.07.47%
2021-06-2849.36.87%
2021-06-2546.76.86%
2021-06-2447.956.90%
2021-06-2347.356.68%
2021-06-2249.06.75%
2021-06-2146.56.37%
2021-06-1847.956.46%
2021-06-1748.16.67%
2021-06-1648.56.68%
2021-06-1549.256.71%
2021-06-1148.46.73%
2021-06-1047.86.75%
2021-06-0948.26.75%
2021-06-0849.66.81%
2021-06-0749.46.82%
2021-06-0451.76.60%
2021-06-0352.56.53%
2021-06-0251.96.14%
2021-06-0148.555.01%
2021-05-3148.355.10%
2021-05-2847.954.60%
2021-05-2745.94.27%
2021-05-2647.04.10%
2021-05-2546.154.10%
2021-05-2446.854.11%

東和鋼鐵熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。