資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.33-18.52138.85-0.791.91-0.5200609.621.6547.2918.444.0322.687.2220.69198.945.734.27-1.5814.21-43.751.68-6.1573.020.051.278.674.87208.23106.9815.59163.1215.43-3.050103.9316.210.00-3.8
2022 (9)21.2739.02139.955.021.92-73.4800599.722.039.94-32.3735.89-15.435.98-17.09188.21-8.1734.821.8125.2638.941.79-3.7673.020.047.1814.291.58-80.7892.55-5.2141.31-3.96-3.12089.43-6.890.00-41.01
2021 (8)15.3-20.85133.26150.687.24-46.7300587.9537.1659.0665.8142.4430.067.22-5.17204.9567.6234.23.1718.18-2.151.8614.1173.02-31.0441.289.358.2216.4397.6363.56147.1440.8-1.58096.0586.610.01-13.63
2020 (7)19.3397.8553.16-44.2313.59526.2700428.66-4.4535.62127.4632.632.067.616.82122.27-11.5333.15-1.0418.58-71.031.63-7.91105.885.4537.754.317.069.1259.6948.96104.526.31-8.22051.4755.920.0176.27
2019 (6)9.77-11.0295.32-18.92.173000.000448.6412.8115.6676.3531.97-4.857.13-15.65138.2-10.5733.50.4564.137.031.77-5.35100.410.036.192.526.47334.2340.07-5.4582.734.5-7.06033.01-8.080.00-6.68
2018 (5)10.987.65117.5341.70.07000397.725.268.88-48.2233.6-4.418.45-23.69154.5389.033.352.1159.9299.731.87-1.58100.410.035.35.091.490.042.388.9279.177.0-6.47035.91-12.050.0033.46
2017 (4)10.2-51.1582.94106.680000317.4925.9417.1515.4935.1540.4911.0711.5581.7629.2432.6610.0430.0-14.291.9-10.8100.410.5933.594.641.490.038.915.8873.995.171.92-3.0340.835.420.00-12.77
2016 (3)20.88-47.7240.1382.331.31-94.790.16-69.81252.1-18.8214.8517.0225.02-36.569.92-21.8663.2623.3929.681.6435.042.332.13099.820.032.14.121.490.036.758.4770.356.271.9821.4738.739.070.006.14
2015 (2)39.94109.1122.01-46.6725.14-0.510.5329.27310.53-13.4812.6920.0639.44-0.412.7015.1251.27-40.129.2-9.0924.59-25.120099.820.030.833.561.49-47.7233.88-1.0866.2-1.021.630.035.51-1.030.00-22.63
2014 (1)19.17.4241.27-6.3525.27154.230.41127.78358.922.210.57-50.0739.6-3.4911.03-5.5685.59-14.1432.123.7832.84-43.670099.820.029.777.632.8591.2834.25-20.3766.88-7.321.63035.88-10.660.00-5.69
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.33-22.08-18.52138.85-8.78-0.791.91-5.91-0.52000165.19.9517.5213.4415.5661.5444.036.2222.687.221.9420.69198.941.295.734.271.75-1.5814.211.0-43.751.68-6.67-6.1573.020.00.051.270.08.674.870.0208.23106.9814.4715.59163.129.0415.43-3.05-90.622.24103.9313.1416.210.000.38-3.8
23Q3 (19)22.2425.1523.69152.21-2.04-3.932.032.53-71.08000150.16-5.053.5511.636.99114.1841.45-0.4820.887.09-1.3629.04196.414.46-2.5533.680.9-1.1714.07-42.9-53.51.8-1.1-5.2673.020.00.051.270.08.674.870.0208.2393.4614.2112.3149.68.4313.35-1.6-37.934.7691.8613.8712.660.006.04-48.52
23Q2 (18)17.77-27.145.59155.3812.93-4.911.983.66-70.27000158.1416.09-2.5410.87-4.23-18.5841.658.466.997.189.2315.18188.031.11-12.3633.380.27-1.5324.64152.2-1.321.822.82-2.6773.020.00.051.278.678.674.87208.23208.2381.834.455.19137.978.559.02-1.1648.937.380.676.056.230.00-11.37-51.19
23Q1 (17)24.3914.6738.97137.59-1.6929.341.91-0.52-74.19000136.22-3.04-10.3511.3536.42-11.6738.46.99-6.276.589.88-1.87185.96-1.2-7.9633.29-4.39-1.229.77-61.32-60.621.77-1.12-5.3573.020.00.047.180.014.291.580.0-80.7878.34-15.3522.91127.1-10.0612.23-2.2727.24-129.2976.07-14.9421.230.001.97-47.95
22Q4 (16)21.2718.339.02139.95-11.665.021.92-72.65-73.48000140.49-3.12-14.998.3253.22-45.3735.894.67-15.435.988.99-17.09188.21-6.61-8.1734.822.171.8125.26-16.5238.941.79-5.79-3.7673.020.00.047.180.014.291.580.0-80.7892.5511.21-5.2141.317.07-3.96-3.12-85.71-97.4789.439.68-6.890.00-46.28-41.01
22Q3 (15)17.986.833.87158.43-3.0550.467.025.41104.66000145.01-10.630.145.43-59.33-61.2134.29-11.924.225.49-11.95-8.18201.54-6.061.9934.080.531.5230.2621.1984.621.91.67.9573.020.00.047.180.014.291.580.0-80.7883.226.981.17131.984.290.16-1.689.1935.1481.547.372.350.010.540.61
22Q2 (14)16.83-4.1-15.55163.4153.6196.746.66-10.093.04000162.266.798.6413.353.89-11.0638.93-4.9816.526.24-6.94-4.92214.556.1925.9133.90.592.1724.970.6444.341.870.08.0973.020.0-33.047.1814.2924.981.58-80.78-77.6277.7922.046.3126.5511.747.25-1.85-86.8762.1775.9421.0211.20.01-5.474.51
22Q1 (13)17.5514.7137.86106.38-20.1770.377.42.21199.6000151.95-8.0618.2412.85-15.63-13.3540.97-3.4621.116.70-7.16-8.65202.05-1.4132.7733.7-1.463.2224.8136.4739.231.870.5414.0273.020.0-33.041.280.09.358.220.016.4363.74-34.71-14.47113.25-23.03-5.1-0.9937.3487.4562.75-34.67-5.820.0115.556.78
21Q4 (12)15.3-11.61-20.85133.2626.55150.687.24111.08-46.73000165.2714.1329.6115.238.79-3.5542.4429.030.067.2220.71-5.17204.953.7267.6234.21.883.1718.1810.92-2.151.865.6814.1173.020.0-31.0441.280.09.358.220.016.4397.6318.6863.56147.1411.6640.8-1.5839.080.7896.0520.5686.610.01-8.39-13.63
21Q3 (11)17.31-13.1533.67105.326.7840.183.43-0.58-85.37000144.81-3.0539.214.0-6.7376.132.9-1.5319.725.98-8.83-10.25197.615.9651.2133.571.183.5516.39-5.26-27.251.761.734.7673.02-33.0-28.1941.289.359.358.2216.4316.4382.2612.4187.34131.7711.6848.52-2.5947.0369.0679.6716.66124.170.014.44-6.71
21Q2 (10)19.9356.5618.4983.0633.02-4.13.4539.68-86.53000149.3616.2247.7115.011.21112.3133.41-1.2416.416.56-10.59-5.45170.411.9725.9133.181.623.1117.3-2.92-48.831.735.490.58108.990.08.5437.750.00.07.060.00.073.18-1.8101.93117.99-1.1245.58-4.8938.0240.8768.292.49144.150.01-3.4224.46
21Q1 (9)12.73-34.1425.6762.4417.46-41.692.47-81.8212.79000128.510.7833.8614.83-6.08207.6833.833.686.487.34-3.63-0.75152.1824.469.0332.65-1.51-1.017.82-4.09-70.441.640.61-5.75108.992.948.5437.750.04.317.060.09.1274.5224.8566.04119.3314.1936.31-7.894.016.9666.6329.4583.050.01-6.53139.69
20Q4 (8)19.3349.2797.8553.16-29.23-44.2313.59-42.02526.27000127.5122.5714.5715.7998.62238.8432.6318.742.067.6114.256.82122.27-6.44-11.5333.152.25-1.0418.58-17.53-71.031.63-2.98-7.91105.884.135.4537.750.04.317.060.09.1259.6935.9448.96104.517.7926.31-8.221.79-16.4351.4744.8255.920.01-1.0576.27
20Q3 (7)12.95-23.010.3175.12-13.27-36.7623.44-8.47937.17000104.032.88-1.247.9512.45104.3727.48-4.25-12.546.66-3.950130.68-3.44-12.2532.420.75-2.1722.53-33.36-61.971.68-2.33-9.68101.681.261.2637.750.04.317.060.09.1243.9121.1623.3188.729.4613.35-8.37-1.21-40.6735.5427.0619.820.0139.3461.5
20Q2 (6)16.8266.04112.9186.61-19.12-16.4725.611069.411058.82000101.125.33-13.747.0746.6892.6428.7-9.66-23.416.94-6.150135.33-3.04-3.2932.18-2.43-3.6233.81-43.91-39.681.72-1.15-7.53100.410.00.037.754.314.317.069.129.1236.24-19.2513.8581.05-7.418.81-8.272.48-42.127.97-23.167.540.0186.08.32
20Q1 (5)10.133.680.1107.0912.35-5.092.190.9293.8100096.0-13.74-16.354.823.4339.7131.77-0.63-23.967.393.710139.570.993.6232.98-1.55-2.7160.28-6.02.221.74-1.69-6.95100.410.00.036.190.02.526.470.0334.2344.8812.0-2.9487.545.815.43-8.48-20.11-41.136.410.27-9.520.00-31.27-44.86
19Q4 (4)9.77-24.320.095.32-19.750.02.17-3.980.0000.0111.295.650.04.6619.790.031.971.750.07.1300.0138.2-7.20.033.51.090.064.138.240.01.77-4.840.0100.410.00.036.190.00.06.470.00.040.0712.520.082.735.70.0-7.06-18.660.033.0111.290.00.00-9.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。