損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 609.62 | 1.65 | 523.16 | -0.27 | 26.47 | 13.8 | 0.37 | 94.74 | 4.34 | 44.19 | 0.03 | 0.0 | 0.58 | -4.92 | 0.38 | -15.56 | 0.07 | -22.22 | -0.04 | 0 | -0.14 | 0 | -0.01 | 0 | 0.03 | -97.76 | 60.02 | 12.82 | 47.29 | 18.4 | 12.93 | -1.22 | 21.54 | -12.47 | 6.46 | 18.53 | 6.47 | 22.31 | 0.00 | 0 | 730 | 0.0 | 80.4 | 11.25 |
| 2022 (9) | 599.72 | 2.0 | 524.59 | 6.36 | 23.26 | -3.65 | 0.19 | 26.67 | 3.01 | 111.97 | 0.03 | -25.0 | 0.61 | 15.09 | 0.45 | 45.16 | 0.09 | -25.0 | -0.03 | 0 | 0 | 0 | -0.23 | 0 | 1.34 | -53.95 | 53.2 | -27.63 | 39.94 | -32.37 | 13.09 | -8.4 | 24.61 | 26.59 | 5.45 | -7.94 | 5.29 | -31.21 | 0.00 | 0 | 730 | -26.41 | 72.27 | -20.85 |
| 2021 (8) | 587.95 | 37.16 | 493.21 | 36.07 | 24.14 | 9.78 | 0.15 | 87.5 | 1.42 | -26.8 | 0.04 | -20.0 | 0.53 | 0.0 | 0.31 | 63.16 | 0.12 | 200.0 | 0 | 0 | 0.02 | -89.47 | 0.68 | 44.68 | 2.91 | 327.94 | 73.51 | 63.72 | 59.06 | 65.81 | 14.29 | 53.16 | 19.44 | -6.45 | 5.92 | 81.04 | 7.69 | 60.54 | 0.00 | 0 | 992 | -2.07 | 91.31 | 44.48 |
| 2020 (7) | 428.66 | -4.45 | 362.46 | -11.01 | 21.99 | 8.59 | 0.08 | 60.0 | 1.94 | -36.39 | 0.05 | 0.0 | 0.53 | 3.92 | 0.19 | -17.39 | 0.04 | 0 | 0 | 0 | 0.19 | 0 | 0.47 | 30.56 | 0.68 | 325.0 | 44.9 | 111.59 | 35.62 | 127.46 | 9.33 | 65.43 | 20.78 | -21.85 | 3.27 | 127.08 | 4.79 | 125.94 | 0.00 | 0 | 1013 | 0.9 | 63.2 | 53.62 |
| 2019 (6) | 448.64 | 12.81 | 407.32 | 11.76 | 20.25 | -1.17 | 0.05 | -16.67 | 3.05 | 30.9 | 0.05 | 0 | 0.51 | 6.25 | 0.23 | -61.67 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.36 | 0 | 0.16 | 0 | 21.22 | 69.08 | 15.66 | 76.35 | 5.64 | 54.1 | 26.59 | -8.84 | 1.44 | 65.52 | 2.12 | 70.97 | 0.00 | 0 | 1004 | 0.0 | 41.14 | 43.65 |
| 2018 (5) | 397.7 | 25.26 | 364.45 | 30.41 | 20.49 | 4.54 | 0.06 | -33.33 | 2.33 | 111.82 | 0 | 0 | 0.48 | 4.35 | 0.6 | 15.38 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.16 | 0 | -0.2 | 0 | 12.55 | -37.22 | 8.88 | -48.22 | 3.66 | 22.82 | 29.17 | 95.51 | 0.87 | -49.12 | 1.24 | -41.78 | 0.00 | 0 | 1004 | 0.4 | 28.64 | -13.84 |
| 2017 (4) | 317.49 | 25.94 | 279.47 | 25.67 | 19.6 | 32.52 | 0.09 | -67.86 | 1.1 | 3.77 | 0 | 0 | 0.46 | 4.55 | 0.52 | -1.89 | 0 | 0 | -0.41 | 0 | 0.02 | -66.67 | -0.1 | 0 | 1.57 | -17.8 | 19.99 | 18.85 | 17.15 | 15.49 | 2.98 | 46.8 | 14.92 | 23.82 | 1.71 | 23.02 | 2.13 | 20.34 | 0.00 | 0 | 1000 | 0.2 | 33.24 | 10.65 |
| 2016 (3) | 252.1 | -18.82 | 222.39 | -20.63 | 14.79 | -2.89 | 0.28 | -20.0 | 1.06 | -14.52 | 0 | 0 | 0.44 | 10.0 | 0.53 | 278.57 | 0 | 0 | 0.04 | -60.0 | 0.06 | -86.36 | -0.45 | 0 | 1.91 | 4675.0 | 16.82 | 11.02 | 14.85 | 17.02 | 2.03 | -24.54 | 12.05 | -32.15 | 1.39 | 13.01 | 1.77 | 2.31 | 0.00 | 0 | 998 | 0.0 | 30.04 | 6.94 |
| 2015 (2) | 310.53 | -13.48 | 280.2 | -15.1 | 15.23 | -0.65 | 0.35 | 6.06 | 1.24 | -15.07 | 0 | 0 | 0.4 | -2.44 | 0.14 | 7.69 | 0 | 0 | 0.1 | 0 | 0.44 | 41.94 | -0.88 | 0 | 0.04 | 0 | 15.15 | 17.99 | 12.69 | 20.06 | 2.69 | 14.96 | 17.76 | -2.47 | 1.23 | 29.47 | 1.73 | 11.61 | 0.00 | 0 | 998 | 0.0 | 28.09 | 6.97 |
| 2014 (1) | 358.92 | 2.2 | 330.04 | 5.05 | 15.33 | 1.12 | 0.33 | 32.0 | 1.46 | 0 | 0 | 0 | 0.41 | 28.12 | 0.13 | -18.75 | 0 | 0 | -0.01 | 0 | 0.31 | 0 | -1.56 | 0 | -0.71 | 0 | 12.84 | -47.01 | 10.57 | -50.07 | 2.34 | -27.55 | 18.21 | 36.71 | 0.95 | -49.74 | 1.55 | -39.92 | 0.00 | 0 | 998 | 0.0 | 26.26 | -32.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 165.1 | 9.95 | 17.52 | 140.38 | 8.4 | 15.41 | 7.94 | 30.38 | 32.11 | 0.09 | 28.57 | 50.0 | 0.96 | -10.28 | -14.29 | 0.01 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.01 | -97.22 | 0 | 0 | -100.0 | 0 | -0.01 | 50.0 | 50.0 | -0.14 | 0 | 0 | 0.62 | 200.0 | -38.0 | -0.07 | 36.36 | 83.72 | 16.71 | 15.56 | 34.54 | 13.44 | 15.56 | 61.54 | 3.08 | -6.67 | -24.14 | 18.41 | -19.29 | -43.72 | 1.84 | 15.72 | 61.4 | 1.85 | 14.91 | 54.17 | 6.48 | 39.66 | 18.46 | 730 | 0.0 | 0.0 | 21.71 | 10.77 | 24.56 |
| 23Q3 (19) | 150.16 | -5.05 | 3.55 | 129.5 | -5.9 | -2.37 | 6.09 | -6.45 | 14.26 | 0.07 | -46.15 | 40.0 | 1.07 | -13.71 | 15.05 | 0.01 | 0.0 | 0.0 | 0.15 | 0.0 | -21.05 | 0.36 | 3500.0 | 157.14 | 0.04 | 300.0 | 33.33 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | -0.62 | -6100.0 | 4.62 | -0.11 | -116.18 | -184.62 | 14.46 | -1.57 | 101.67 | 11.63 | 6.99 | 114.18 | 3.3 | -12.47 | 91.86 | 22.81 | -11.18 | -4.68 | 1.59 | 6.71 | 114.86 | 1.61 | 15.0 | 120.55 | 4.64 | 52.63 | 7.16 | 730 | 0.0 | 0.0 | 19.6 | -1.51 | 62.79 |
| 23Q2 (18) | 158.14 | 16.09 | -2.54 | 137.62 | 18.99 | -1.07 | 6.51 | 9.6 | 11.66 | 0.13 | 62.5 | 116.67 | 1.24 | 15.89 | 121.43 | 0.01 | 0.0 | 0.0 | 0.15 | 7.14 | 15.38 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 98.25 | 0.68 | 244.68 | 106.06 | 14.69 | 3.74 | -16.77 | 10.87 | -4.23 | -18.58 | 3.77 | 35.61 | -11.29 | 25.68 | 30.82 | 6.69 | 1.49 | -3.87 | -18.58 | 1.40 | -13.58 | -21.35 | 3.04 | 96.13 | -15.32 | 730 | 0.0 | 0.0 | 19.9 | 3.75 | -10.4 |
| 23Q1 (17) | 136.22 | -3.04 | -10.35 | 115.66 | -4.92 | -11.84 | 5.94 | -1.16 | -2.78 | 0.08 | 33.33 | 300.0 | 1.07 | -4.46 | 167.5 | 0.01 | 0.0 | 0.0 | 0.14 | -6.67 | 7.69 | 0 | 0 | -100.0 | 0.02 | 0 | -60.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | -99.0 | 200.0 | -0.47 | -9.3 | -136.15 | 14.16 | 14.01 | -11.28 | 11.35 | 36.42 | -11.67 | 2.78 | -31.53 | -9.45 | 19.63 | -39.99 | 2.19 | 1.55 | 35.96 | -11.93 | 1.62 | 35.0 | 2.53 | 1.55 | -71.66 | -11.93 | 730 | 0.0 | 0.0 | 19.18 | 10.04 | -6.8 |
| 22Q4 (16) | 140.49 | -3.12 | -14.99 | 121.64 | -8.3 | -13.52 | 6.01 | 12.76 | -5.8 | 0.06 | 20.0 | -14.29 | 1.12 | 20.43 | 180.0 | 0.01 | 0.0 | 0.0 | 0.15 | -21.05 | 15.38 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -100.0 | 1.0 | 253.85 | 516.67 | -0.43 | -430.77 | -295.45 | 12.42 | 73.22 | -32.72 | 8.32 | 53.22 | -45.37 | 4.06 | 136.05 | 27.67 | 32.71 | 36.69 | 89.73 | 1.14 | 54.05 | -25.49 | 1.20 | 64.38 | -41.75 | 5.47 | 26.33 | -8.07 | 730 | 0.0 | -26.41 | 17.43 | 44.77 | -24.05 |
| 22Q3 (15) | 145.01 | -10.63 | 0.14 | 132.65 | -4.64 | 9.88 | 5.33 | -8.58 | -19.97 | 0.05 | -16.67 | 66.67 | 0.93 | 66.07 | 121.43 | 0.01 | 0.0 | 0.0 | 0.19 | 46.15 | 46.15 | 0.14 | 1300.0 | 133.33 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -14.04 | -244.44 | 0.13 | -60.61 | -84.34 | 7.17 | -59.38 | -60.76 | 5.43 | -59.33 | -61.21 | 1.72 | -59.53 | -59.34 | 23.93 | -0.58 | 3.24 | 0.74 | -59.56 | -43.08 | 0.73 | -58.99 | -59.44 | 4.33 | 20.61 | 6.65 | 730 | 0.0 | -32.03 | 12.04 | -45.79 | -47.61 |
| 22Q2 (14) | 162.26 | 6.79 | 8.64 | 139.11 | 6.04 | 10.59 | 5.83 | -4.58 | 4.11 | 0.06 | 200.0 | 20.0 | 0.56 | 40.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.01 | -96.67 | -95.83 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.57 | -5600.0 | -337.5 | 0.33 | -74.62 | -41.07 | 17.65 | 10.59 | -4.7 | 13.35 | 3.89 | -11.06 | 4.25 | 38.44 | 22.48 | 24.07 | 25.3 | 28.44 | 1.83 | 3.98 | 32.61 | 1.78 | 12.66 | -10.1 | 3.59 | 103.98 | 30.55 | 730 | 0.0 | -33.03 | 22.21 | 7.92 | -2.59 |
| 22Q1 (13) | 151.95 | -8.06 | 18.24 | 131.19 | -6.73 | 23.72 | 6.11 | -4.23 | 10.89 | 0.02 | -71.43 | 100.0 | 0.4 | 0.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.3 | 2900.0 | 0 | 0.05 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 95.83 | -104.55 | 1.3 | 490.91 | 0.0 | 15.96 | -13.54 | -12.6 | 12.85 | -15.63 | -13.35 | 3.07 | -3.46 | -9.97 | 19.21 | 11.43 | 3.0 | 1.76 | 15.03 | 27.54 | 1.58 | -23.3 | -14.59 | 1.76 | -70.42 | 27.54 | 730 | -26.41 | -32.16 | 20.58 | -10.33 | -8.86 |
| 21Q4 (12) | 165.27 | 14.13 | 29.61 | 140.65 | 16.51 | 34.97 | 6.38 | -4.2 | -6.73 | 0.07 | 133.33 | 133.33 | 0.4 | -4.76 | 21.21 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.01 | -83.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | -85.71 | -0.24 | -153.33 | -180.0 | 0.22 | -73.49 | -84.72 | 18.46 | 1.04 | 3.13 | 15.23 | 8.79 | -3.55 | 3.18 | -24.82 | 57.43 | 17.24 | -25.63 | 52.7 | 1.53 | 17.69 | -1.92 | 2.06 | 14.44 | 4.57 | 5.95 | 46.55 | 69.03 | 992 | -7.64 | -2.07 | 22.95 | -0.13 | 3.52 |
| 21Q3 (11) | 144.81 | -3.05 | 39.2 | 120.72 | -4.03 | 37.57 | 6.66 | 18.93 | 21.53 | 0.03 | -40.0 | 200.0 | 0.42 | 31.25 | 13.51 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.06 | -75.0 | -64.71 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 87.5 | 246.15 | 0.83 | 48.21 | 118.42 | 18.27 | -1.35 | 63.42 | 14.0 | -6.73 | 76.1 | 4.23 | 21.9 | 31.37 | 23.18 | 23.69 | -19.46 | 1.30 | -5.8 | 64.56 | 1.80 | -9.09 | 73.08 | 4.06 | 47.64 | 106.09 | 1074 | -1.47 | 6.65 | 22.98 | 0.79 | 46.28 |
| 21Q2 (10) | 149.36 | 16.22 | 47.71 | 125.79 | 18.63 | 44.47 | 5.6 | 1.63 | 13.59 | 0.05 | 400.0 | 0 | 0.32 | 14.29 | -44.83 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0 | 0.24 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 9.09 | 0 | 0.56 | -56.92 | 86.67 | 18.52 | 1.42 | 96.6 | 15.01 | 1.21 | 112.31 | 3.47 | 1.76 | 59.91 | 18.74 | 0.48 | -18.56 | 1.38 | 0.0 | 97.14 | 1.98 | 7.03 | 112.9 | 2.75 | 99.28 | 133.05 | 1090 | 1.3 | 8.03 | 22.8 | 0.97 | 61.36 |
| 21Q1 (9) | 128.51 | 0.78 | 33.86 | 106.04 | 1.76 | 27.12 | 5.51 | -19.44 | 16.24 | 0.01 | -66.67 | 0.0 | 0.28 | -15.15 | -58.21 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.22 | -26.67 | 161.11 | 1.3 | -9.72 | 190.28 | 18.26 | 2.01 | 185.31 | 14.83 | -6.08 | 207.68 | 3.41 | 68.81 | 77.6 | 18.65 | 65.19 | -38.0 | 1.38 | -11.54 | 187.5 | 1.85 | -6.09 | 115.12 | 1.38 | -60.8 | 187.5 | 1076 | 6.22 | 7.17 | 22.58 | 1.85 | 101.79 |
| 20Q4 (8) | 127.51 | 22.57 | 14.57 | 104.21 | 18.76 | 5.21 | 6.84 | 24.82 | 29.3 | 0.03 | 200.0 | 200.0 | 0.33 | -10.81 | 0 | 0.01 | 0.0 | 0 | 0.13 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 100.0 | 0.14 | 0 | 0 | 0.3 | 130.77 | 900.0 | 1.44 | 278.95 | 500.0 | 17.9 | 60.11 | 171.62 | 15.79 | 98.62 | 238.84 | 2.02 | -37.27 | 0.5 | 11.29 | -60.77 | -62.98 | 1.56 | 97.47 | 239.13 | 1.97 | 89.42 | 185.51 | 3.52 | 78.68 | 125.64 | 1013 | 0.6 | 0.9 | 22.17 | 41.12 | 92.78 |
| 20Q3 (7) | 104.03 | 2.88 | -1.24 | 87.75 | 0.78 | -8.22 | 5.48 | 11.16 | 11.84 | 0.01 | 0 | -50.0 | 0.37 | -36.21 | 0 | 0.01 | 0.0 | 0 | 0.13 | 0 | 0.0 | 0.17 | 0 | -19.05 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -48.0 | 0.38 | 26.67 | 72.73 | 11.18 | 18.68 | 120.95 | 7.95 | 12.45 | 104.37 | 3.22 | 48.39 | 161.79 | 28.78 | 25.08 | 18.68 | 0.79 | 12.86 | 102.56 | 1.04 | 11.83 | 108.0 | 1.97 | 66.95 | 79.09 | 1007 | -0.2 | 0.3 | 15.71 | 11.18 | 57.1 |
| 20Q2 (6) | 101.12 | 5.33 | -13.74 | 87.07 | 4.38 | -18.67 | 4.93 | 4.01 | -4.09 | 0 | -100.0 | -100.0 | 0.58 | -13.43 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.3 | 120.83 | 330.77 | 9.42 | 47.19 | 92.24 | 7.07 | 46.68 | 92.64 | 2.17 | 13.02 | 68.22 | 23.01 | -23.5 | -12.61 | 0.70 | 45.83 | 89.19 | 0.93 | 8.14 | 78.85 | 1.18 | 145.83 | 66.2 | 1009 | 0.5 | 0.5 | 14.13 | 26.27 | 42.87 |
| 20Q1 (5) | 96.0 | -13.74 | -16.35 | 83.42 | -15.78 | -21.0 | 4.74 | -10.4 | -3.85 | 0.01 | 0.0 | 0.0 | 0.67 | 0 | 0 | 0.01 | 0 | 0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 0 | 0 | -0.36 | -1300.0 | -550.0 | -1.44 | -300.0 | -434.88 | 6.4 | -2.88 | 36.75 | 4.82 | 3.43 | 39.71 | 1.92 | -4.48 | 71.43 | 30.08 | -1.38 | 25.86 | 0.48 | 4.35 | 41.18 | 0.86 | 24.64 | 109.76 | 0.48 | -69.23 | 41.18 | 1004 | 0.0 | 0.0 | 11.19 | -2.7 | 14.77 |
| 19Q4 (4) | 111.29 | 5.65 | 0.0 | 99.05 | 3.6 | 0.0 | 5.29 | 7.96 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -88.0 | 0.0 | -0.36 | -263.64 | 0.0 | 6.59 | 30.24 | 0.0 | 4.66 | 19.79 | 0.0 | 2.01 | 63.41 | 0.0 | 30.50 | 25.77 | 0.0 | 0.46 | 17.95 | 0.0 | 0.69 | 38.0 | 0.0 | 1.56 | 41.82 | 0.0 | 1004 | 0.0 | 0.0 | 11.5 | 15.0 | 0.0 |
| 19Q3 (3) | 105.34 | -10.14 | 0.0 | 95.61 | -10.69 | 0.0 | 4.9 | -4.67 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.21 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 2400.0 | 0.0 | 0.22 | 269.23 | 0.0 | 5.06 | 3.27 | 0.0 | 3.89 | 5.99 | 0.0 | 1.23 | -4.65 | 0.0 | 24.25 | -7.9 | 0.0 | 0.39 | 5.41 | 0.0 | 0.50 | -3.85 | 0.0 | 1.10 | 54.93 | 0.0 | 1004 | 0.0 | 0.0 | 10.0 | 1.11 | 0.0 |
| 19Q2 (2) | 117.23 | 2.14 | 0.0 | 107.06 | 1.38 | 0.0 | 5.14 | 4.26 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -87.5 | 0.0 | -0.13 | -130.23 | 0.0 | 4.9 | 4.7 | 0.0 | 3.67 | 6.38 | 0.0 | 1.29 | 15.18 | 0.0 | 26.33 | 10.17 | 0.0 | 0.37 | 8.82 | 0.0 | 0.52 | 26.83 | 0.0 | 0.71 | 108.82 | 0.0 | 1004 | 0.0 | 0.0 | 9.89 | 1.44 | 0.0 |
| 19Q1 (1) | 114.77 | 0.0 | 0.0 | 105.6 | 0.0 | 0.0 | 4.93 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 4.68 | 0.0 | 0.0 | 3.45 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 23.90 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 1004 | 0.0 | 0.0 | 9.75 | 0.0 | 0.0 |
