1784 訊聯


股價漲跌幅
202220212020
訊聯-5.0%-1.0%-10.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
37.8 16.59% 44.07 50.68 34.07% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率54.6051.0854.3557.4952.5149.4755.7857.2855.930.00
營業利益率3.39-0.471.064.44-0.41-3.57-0.26-1.000.630.00
折舊負擔比率3.374.215.283.504.024.124.664.815.043.90
稅前淨利率4.470.803.325.940.16-2.283.234.862.230.00
股東權益報酬率2.510.101.572.750.12-1.160.891.870.600.00
資產報酬率1.870.091.202.070.09-0.850.651.370.440.00
本業收入比75.61-66.6730.7773.91-300.00160.00-10.00-20.0025.00115.79
業外獲益比24.39166.6769.2326.09400.00-60.00110.00123.3368.75-15.79
無形資產佔淨值比2.242.310.970.730.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率53.9754.8153.5155.3254.7050.5849.3950.1754.2953.1751.5955.2157.4556.4259.3455.8158.62
營業利益率4.50-3.992.717.147.07-1.82-1.29-4.685.88-2.61-1.982.276.662.293.530.6111.66
稅前淨利率6.96-2.234.708.466.37-0.070.29-1.554.52-0.48-0.083.6910.383.783.484.5812.18
本業收入比62.50180.0054.5585.71106.670.00-300.00300.00122.22500.000.0062.5063.1662.50100.0011.1195.65
業外獲益比37.50-80.0045.4514.29-13.330.00300.00-200.00-33.33-400.000.0037.5036.8437.50-0.0088.894.35

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)14743-13-25-1435713398
自由現金流量(百萬)9765350-183252-85-14-123
稅後淨利(百萬)2713724-6-923445267


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-5-33119-331436121225-2023-2537-12-4-33
自由現金流量(百萬)-20-131714-83022-1842-104531538-221124
稅後淨利(百萬)5-2512126205-10-197449

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)921807776771697679622624694770
營業利益(百萬)31-4834-3-24-2-6466
稅後淨利(百萬)2713724-6-923445267
EPS(完全稀釋)0.560.270.140.49-0.13-0.190.470.891.060.00
營收成長率(%)14.133.990.6510.622.659.16-0.32-10.09-9.87N/A
營業利益成長率(%)N/AN/A-76.47N/AN/AN/AN/AN/A-93.94N/A
稅後淨利成長率(%)107.6985.71-70.83500.00N/AN/A-47.73-15.38-22.39N/A
EPS成長率(%)107.4192.86-71.43N/AN/AN/A-47.19-16.04N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)230219227245230218210183195198187204186213181189187
營業利益(百萬)10-961816-4-3-911-5-451256122
稅後淨利(百萬)5-2512126205-10-197449
EPS(完全稀釋)0.10-0.050.110.250.250.130.030.000.11-0.010.00-0.020.180.140.080.080.19
去年同期營收成長率(%)0.000.468.1033.8817.9510.1012.30-10.294.84-7.043.317.94-0.530.000.000.00-
去年同期營業利益成長率(%)-37.50-125.00300.00300.0045.4520.0025.00-280.00-8.33-200.00-166.67400.00-45.450.000.000.00-
去年同期稅後淨利成長率(%)-58.33-133.33150.000.00140.00700.000.00100.00-44.44-114.29-100.00-125.000.000.000.000.00-
去年同期EPS成長率(%)-60.00-138.46266.670.00127.271400.000.00100.00-38.89-107.14-100.00-125.00-5.260.000.000.00-
較上季營收成長率(%)5.02-3.52-7.356.525.503.8114.75-6.15-1.525.88-8.339.68-12.6817.68-4.231.070.00
較上季營業利益成長率(%)211.11-250.00-66.6712.50500.00-33.3366.67-181.82320.00-25.00-180.00-58.33140.00-16.67500.00-95.450.00
較上季稅後淨利成長率(%)350.00-140.00-58.330.00100.00200.000.00-100.00600.000.00100.00-111.1128.5775.000.00-55.560.00
較上季EPS成長率(%)300.00-145.45-56.000.0092.31333.330.00-100.001200.000.00100.00-111.1128.5775.000.00-57.890.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.56-2.41-0.582019/1241.763.14-0.22
2022/338.347.350.082019/11-13.74-18.44-0.58
2022/1~2-16.33-4.0-4.02019/108.9-15.941.31
2021/127.31-5.4413.962019/9-5.873.963.66
2021/117.62.3616.162019/8-9.84-4.593.62
2021/10-0.962.6917.662019/713.7215.634.85
2021/9-8.3-3.4619.332019/6-18.7-4.443.15
2021/8-11.9616.8922.442019/511.289.114.69
2021/7-8.4110.9723.222019/46.2616.63.45
2021/632.645.6925.682019/324.01-2.09-0.58
2021/5-17.3522.7421.662019/1~2-29.280.20.2
2021/41.6832.9621.432018/1212.0921.411.29
2021/320.9617.1617.682018/11-11.0916.9110.3
2021/1~2-12.7817.9817.982018/1034.696.939.64
2020/1216.185.764.282018/9-13.625.710.02
2020/117.9529.054.112018/89.26-2.9610.53
2020/10-6.913.121.972018/7-6.0211.7612.87
2020/911.0320.641.852018/6-7.176.6713.05
2020/8-16.422.27-0.262018/518.9127.714.44
2020/720.2410.32-0.612018/4-10.7712.0711.21
2020/611.714.34-2.552018/315.662.010.95
2020/5-10.47-24.07-3.832018/1~2-16.6616.3316.32
2020/4-10.39-5.612.132017/127.943.352.71
2020/313.8911.934.922017/11-18.687.442.65
2020/1~2-0.691.331.322017/1033.1433.692.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
16.015.06.6666
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
11.01.01000.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.1-0.053.0000

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.293.643.393.353.343.453.132.742.74
存貨周轉率7.2710.679.6610.6211.9210.1111.7033.5817.91

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.860.690.750.870.950.970.960.860.910.870.790.870.790.890.780.900.90
存貨周轉率1.471.161.833.853.043.123.022.422.332.602.702.672.273.023.104.163.37

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.260.260.260.250.250.260.270.260.270.00
金融負債(百萬)0000000000
營收淨額(百萬)921807776771697679622624694770
利息保障倍數106.8820.5243.300.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)921807776771697679622624694770
推銷費用(百萬)246238252251222214195193205216
管理費用(百萬)140125114115108108104119133131
研發費(百萬)86524743393850514541
推銷費用率(%)26.7129.4932.4732.5631.8531.5231.3530.9329.5428.05
管理費用率(%)15.2015.4914.6914.9215.4915.9116.7219.0719.1617.01
研發費用率(%)9.346.446.065.585.605.608.048.176.485.32

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)230219227245230218210183195198187204186213181189187
推銷費用(百萬)6170576256676455536962625975636450
管理費用(百萬)3132353438352931302726342731262929
研發費(百萬)212724211413131512151211811111110
推銷費用率(%)26.5231.9625.1125.3124.3530.7330.4830.0527.1834.8533.1630.3931.7235.2134.8133.8626.74
管理費用率(%)13.4814.6115.4213.8816.5216.0613.8116.9415.3813.6413.9016.6714.5214.5514.3615.3415.51
研發費用率(%)9.1312.3310.578.576.095.966.198.206.157.586.425.394.305.166.085.825.35

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1784-訊聯OXXOOXOXXX
15年4.96億88.33%26.12%0.0%24.19%42百萬3.84%

融資使用率
日期股價融資使用率
2022-05-19 -37.814.77%
2022-05-1838.514.82%
2022-05-1738.114.90%
2022-05-1638.0514.88%
2022-05-1337.915.01%
2022-05-1237.2515.07%
2022-05-1138.5515.13%
2022-05-1038.6515.14%
2022-05-0939.1515.51%
2022-05-0639.0515.23%
2022-05-0539.815.95%
2022-05-0439.6515.98%
2022-05-0340.016.19%
2022-04-2940.616.51%
2022-04-2840.516.42%
2022-04-2741.216.40%
2022-04-2639.516.79%
2022-04-2539.317.57%
2022-04-2241.0517.96%
2022-04-2141.818.24%
2022-04-2040.8517.21%
2022-04-1940.715.87%
2022-04-1840.3515.39%
2022-04-1539.414.97%
2022-04-1439.0514.63%
2022-04-1337.8514.31%
2022-04-1237.814.32%
2022-04-1138.514.08%
2022-04-0837.313.80%
2022-04-0736.9513.68%
2022-04-0637.013.75%
2022-04-0137.2513.64%
2022-03-3137.413.61%
2022-03-3037.413.52%
2022-03-2937.3513.42%
2022-03-2837.213.37%
2022-03-2536.5513.38%
2022-03-2436.9513.51%
2022-03-2337.113.53%
2022-03-2237.213.68%
2022-03-2137.213.76%
2022-03-1836.513.86%
2022-03-1736.5513.87%
2022-03-1636.013.85%
2022-03-1535.513.95%
2022-03-1436.3514.12%
2022-03-1136.414.11%
2022-03-1036.514.15%
2022-03-0936.2514.19%
2022-03-0836.014.18%
2022-03-0736.714.18%
2022-03-0437.6514.01%
2022-03-0337.814.01%
2022-03-0237.514.07%
2022-03-0137.514.08%
2022-02-2537.214.08%
2022-02-2437.214.28%
2022-02-2338.614.44%
2022-02-2238.9514.65%
2022-02-2140.2514.90%
2022-02-1838.613.36%
2022-02-1738.513.27%
2022-02-1638.813.24%
2022-02-1538.613.22%
2022-02-1438.6513.11%
2022-02-1138.7513.07%
2022-02-1038.3513.00%
2022-02-0938.612.94%
2022-02-0837.712.99%
2022-02-0736.813.03%
2022-01-2636.413.27%
2022-01-2536.2513.34%
2022-01-2436.413.90%
2022-01-2136.7514.32%
2022-01-2037.214.53%
2022-01-1937.4514.90%
2022-01-1838.2515.13%
2022-01-1737.7515.16%
2022-01-1437.215.17%
2022-01-1337.8515.92%
2022-01-1238.1516.37%
2022-01-1138.616.47%
2022-01-1039.016.64%
2022-01-0738.916.69%
2022-01-0639.317.07%
2022-01-0539.517.07%
2022-01-0439.6516.99%
2022-01-0339.716.91%
2021-12-3039.616.88%
2021-12-2939.7516.73%
2021-12-2839.416.68%
2021-12-2739.3516.85%
2021-12-2439.616.83%
2021-12-2339.5516.81%
2021-12-2239.517.09%
2021-12-2139.317.44%
2021-12-2039.2517.81%
2021-12-1739.817.82%
2021-12-1640.017.87%
2021-12-1539.917.85%
2021-12-1439.518.02%
2021-12-1341.118.55%
2021-12-1041.918.40%
2021-12-0941.6518.56%
2021-12-0841.7518.48%
2021-12-0741.418.66%
2021-12-0642.019.23%
2021-12-0341.719.23%
2021-12-0241.2519.04%
2021-12-0141.419.22%
2021-11-3041.6519.62%
2021-11-2941.719.58%
2021-11-2642.219.76%
2021-11-2542.219.60%
2021-11-2442.4520.01%
2021-11-2342.0520.15%
2021-11-2243.020.65%
2021-11-1943.520.54%
2021-11-1843.4520.68%
2021-11-1743.720.62%
2021-11-1641.920.05%
2021-11-1542.4520.56%
2021-11-1241.2520.89%
2021-11-1141.2520.73%
2021-11-1041.820.95%
2021-11-0942.221.00%
2021-11-0842.021.03%
2021-11-0542.020.16%
2021-11-0442.119.98%
2021-11-0342.1519.60%
2021-11-0242.319.68%
2021-11-0142.819.51%
2021-10-2942.619.32%
2021-10-2843.219.22%
2021-10-2742.9519.35%
2021-10-2643.420.99%
2021-10-2543.9521.00%
2021-10-2243.9520.97%
2021-10-2144.520.86%
2021-10-2044.520.89%
2021-10-1943.820.96%
2021-10-1843.3523.00%
2021-10-1544.2523.25%
2021-10-1444.423.48%
2021-10-1343.722.05%
2021-10-1242.8521.44%
2021-10-0844.021.51%
2021-10-0743.720.45%
2021-10-0641.920.28%
2021-10-0542.220.30%
2021-10-0441.721.39%
2021-10-0141.9521.73%
2021-09-3043.0521.64%
2021-09-2943.021.71%
2021-09-2842.922.12%
2021-09-2743.4522.20%
2021-09-2443.3522.34%
2021-09-2343.7522.69%
2021-09-2242.622.49%
2021-09-1743.2522.51%
2021-09-1643.723.03%
2021-09-1544.0522.96%
2021-09-1443.922.91%
2021-09-1344.5522.94%
2021-09-1045.7523.04%
2021-09-0945.222.80%
2021-09-0846.022.02%
2021-09-0748.020.15%
2021-09-0647.021.01%
2021-09-0347.620.95%
2021-09-0245.720.35%
2021-09-0145.620.51%
2021-08-3146.6520.48%
2021-08-3046.2520.59%
2021-08-2746.1520.48%
2021-08-2646.3520.89%
2021-08-2545.0521.09%
2021-08-2444.921.25%
2021-08-2345.321.59%
2021-08-2043.8522.21%
2021-08-1944.622.22%
2021-08-1845.0522.37%
2021-08-1744.522.75%
2021-08-1644.9522.76%
2021-08-1346.4522.73%
2021-08-1246.522.52%
2021-08-1145.1522.84%
2021-08-1046.123.85%
2021-08-0946.0523.96%
2021-08-0647.524.42%
2021-08-0548.623.58%
2021-08-0447.8522.64%
2021-08-0346.8518.67%
2021-08-0246.1518.55%
2021-07-3045.418.39%
2021-07-2944.118.59%
2021-07-2843.118.82%
2021-07-2743.6520.26%
2021-07-2644.920.80%
2021-07-2344.621.09%
2021-07-2243.7520.64%
2021-07-2143.3520.72%
2021-07-2044.0520.71%
2021-07-1946.921.29%
2021-07-1643.219.20%
2021-07-1542.419.09%
2021-07-1441.8519.52%
2021-07-1341.419.57%
2021-07-1241.819.75%
2021-07-0940.3519.70%
2021-07-0840.7519.56%
2021-07-0740.8519.62%
2021-07-0641.5519.83%
2021-07-0542.0519.88%
2021-07-0241.819.85%
2021-07-0141.819.94%
2021-06-3042.0520.35%
2021-06-2941.920.53%
2021-06-2842.4520.55%
2021-06-2542.8520.74%
2021-06-2442.920.76%
2021-06-2342.421.13%
2021-06-2241.8522.07%
2021-06-2142.022.36%
2021-06-1843.1522.20%
2021-06-1743.522.84%
2021-06-1643.824.12%
2021-06-1543.224.67%
2021-06-1144.2524.75%
2021-06-1045.624.29%
2021-06-0943.6524.84%
2021-06-0844.3525.44%
2021-06-0744.9524.80%
2021-06-0444.822.30%
2021-06-0342.622.05%
2021-06-0241.922.26%
2021-06-0141.4522.05%
2021-05-3140.4522.49%
2021-05-2841.5521.94%
2021-05-2742.3521.55%

訊聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。