1717 長興


股價漲跌幅
20222021202020192018
長興-14.0%9.0%19.0%13.0%-24.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
34.5 6.03% 36.58 42.07 21.94% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率21.1923.1619.4716.8117.9022.1922.7319.2817.9217.46
營業利益率8.118.185.794.194.488.098.837.016.125.63
折舊負擔比率4.135.164.874.224.254.163.833.683.693.75
稅前淨利率8.788.207.224.305.468.259.077.466.845.27
股東權益報酬率14.5511.0411.156.998.8111.9512.9510.9910.117.15
資產報酬率6.375.095.233.534.205.746.505.665.214.12
本業收入比92.4099.8180.1397.2681.9998.0697.3193.9689.47106.78
業外獲益比7.600.1919.872.7418.011.972.696.0410.57-6.78
無形資產佔淨值比0.430.500.640.710.560.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率22.2119.5520.6421.9222.8823.0824.1723.7721.2620.7220.1319.9416.8615.9217.5217.6515.9617.6618.1517.44
營業利益率8.665.798.049.619.159.039.768.794.085.956.307.033.692.795.185.802.624.495.603.62
稅前淨利率9.205.889.6310.249.458.3411.128.963.286.486.717.208.612.434.826.732.837.274.923.51
本業收入比94.2098.4483.4893.8796.88108.3787.8198.25124.8091.8193.8497.5842.86115.02107.6286.2492.5361.73113.77102.88
業外獲益比5.801.5616.606.213.12-8.2712.191.87-24.408.196.162.4257.27-15.02-7.6213.767.4738.27-13.77-2.59

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)750414849462883-46827945886290130843138
自由現金流量(百萬)-147529133821692-3189-1932788467802642
稅後淨利(百萬)3549254324661551191026262872230719301290


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)669582580-5231108920777841198821204910929841151198969-325-232-109-576
自由現金流量(百萬)-247-156617-392-154513537756771769516358036875361787-672-957-634-1018-1493
稅後淨利(百萬)8896699811074825785896650212552575607731203430678240672451299

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)50471383704036343300415513868038487403433818935577
營業利益(百萬)4095313923351813186231303397282923372001
稅後淨利(百萬)3549254324661551191026262872230719301290
EPS(完全稀釋)2.852.041.981.251.642.372.802.251.940.00
營收成長率(%)31.54-4.94-6.784.217.420.50-4.605.647.34N/A
營業利益成長率(%)30.4634.4328.79-2.63-40.51-7.8620.0821.0516.79N/A
稅後淨利成長率(%)39.563.1258.99-18.80-27.27-8.5724.4919.5349.61N/A
EPS成長率(%)39.713.0358.40-23.78-30.80-15.3624.4415.98N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1236413048130101321111202118969889895676301017210406103489438104461116311776991611141113549870
營業利益(百萬)10717551046127010251075965788312605655727348291579683260500636357
稅後淨利(百萬)8896699811074825785896650212552575607731203430678240672451299
EPS(完全稀釋)0.720.540.790.870.660.630.720.520.170.450.460.490.590.160.350.550.210.580.390.26
去年同期營收成長率(%)10.379.6831.5647.5146.8216.95-4.97-13.45-19.16-2.62-6.78-12.13-4.82-6.24-1.6819.31----
去年同期營業利益成長率(%)4.49-29.778.3961.17228.5377.6947.338.39-10.34107.9013.136.4433.85-41.80-8.9691.32----
去年同期稅後淨利成長率(%)7.76-14.789.4965.23289.1542.2155.837.08-71.00171.9233.72-10.47204.58-69.79-4.66126.76----
去年同期EPS成長率(%)9.09-14.299.7267.31288.2440.0056.526.12-71.19181.2531.43-10.91180.95-72.41-10.26111.54----
較上季營收成長率(%)-5.240.29-1.5217.93-5.8320.3010.4217.38-24.99-2.250.569.64-9.65-6.42-5.2118.76-11.00-1.8815.04-
較上季營業利益成長率(%)41.85-27.82-17.6423.90-4.6511.4022.46152.56-48.43-7.63-9.90108.9119.59-49.74-15.23162.69-48.00-21.3878.15-
較上季稅後淨利成長率(%)32.88-31.80-8.6630.185.10-12.3937.85206.60-61.59-4.00-5.27-16.96260.10-52.79-36.58182.50-64.2949.0050.84-
較上季EPS成長率(%)33.33-31.65-9.2031.824.76-12.5038.46205.88-62.22-2.17-6.12-16.95268.75-54.29-36.36161.90-63.7948.7250.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.51-4.196.052019/120.523.18-6.78
2022/354.2513.410.362019/115.94-2.75-7.62
2022/1~2-18.868.368.352019/10-6.91-8.02-8.09
2021/120.07.931.532019/92.69-8.1-8.1
2021/114.897.8434.352019/8-2.78-9.16-8.1
2021/10-4.3113.6637.952019/75.64-2.88-7.94
2021/90.7525.2841.352019/6-4.64-14.48-8.78
2021/83.037.7143.812019/5-2.17-10.28-7.54
2021/71.5532.3744.792019/4-9.97-11.62-6.78
2021/6-3.2644.7347.192019/389.266.94-4.81
2021/5-8.549.0647.712019/1~2-38.71-11.8-11.79
2021/45.9148.6147.352018/12-5.27-10.854.2
2021/369.2837.1346.832018/110.21-7.155.71
2021/1~2-36.0754.0254.012018/10-7.0-0.337.15
2020/12-0.0618.08-4.932018/91.51-7.738.03
2020/1110.5618.77-7.12018/83.93-0.2610.51
2020/105.4713.81-9.762018/7-6.973.9712.3
2020/910.750.44-12.312018/60.0412.2513.82
2020/8-0.98-6.85-13.982018/5-3.6317.514.17
2020/711.03-8.55-15.022018/48.9429.0313.27
2020/6-0.37-12.99-16.172018/359.39-1.427.93
2020/5-8.78-16.71-16.812018/1~2-40.7314.3714.37
2020/4-2.25-10.67-16.832017/12-1.334.657.42
2020/359.16-17.72-19.162017/117.565.527.7
2020/1~2-12.79-20.19-20.192017/10-13.9112.217.95

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1137.01058.07.4669
2021Q4(百萬)2020Q4(百萬)YoY(%)
767.0992.0-22.68
2021Q3(百萬)2020Q3(百萬)YoY(%)
1253.01099.014.012

EPS較上季
2022Q1(元)2021Q4(元)比率
0.720.540.3333

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.692.332.682.912.983.083.043.183.393.37
存貨周轉率4.384.024.314.584.734.684.484.794.904.66

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.590.590.590.600.630.590.540.530.540.55
金融負債(百萬)15928168051789222988252322039517242160771476613553
營收淨額(百萬)50471383704036343300415513868038487403433818935577
利息保障倍數16.199.166.824.235.6010.1312.2510.329.325.96
長期銀行借款占稅後淨利比1.984.013.629.136.804.944.324.233.744.44

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)50471383704036343300415513868038487403433818935577
推銷費用(百萬)2956222621142155229722622130204118141682
管理費用(百萬)2123203820781941196717911800156514671311
研發費(百萬)1527138513681293131314001420134412271219
推銷費用率(%)5.865.805.244.985.535.855.535.064.754.73
管理費用率(%)4.215.315.154.484.734.634.683.883.843.68
研發費用率(%)3.033.613.392.993.163.623.693.333.213.43

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1236413048130101321111202118969889895676301017210406103489438104461116311776991611141113549870
推銷費用(百萬)736806729726695693563518452566555526467521547564524608601546
管理費用(百萬)560554513531525590487475486567543497472494481479486515493490
研發費(百萬)384437395358336396355344291374360329306345325330293344331328
推銷費用率(%)5.956.185.605.506.205.835.695.785.925.565.335.084.954.994.904.795.285.465.295.53
管理費用率(%)4.534.253.944.024.694.964.925.306.375.575.224.805.004.734.314.074.904.624.344.96
研發費用率(%)3.113.353.042.713.003.333.593.843.813.683.463.183.243.302.912.802.953.092.923.32

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1717-長興OOOXXXOXXX
28年124.03億6.28%57.77%19.1%37.91%1308百萬13.92%

融資使用率
日期股價融資使用率
2022-05-19 -34.53.94%
2022-05-1834.83.97%
2022-05-1734.53.96%
2022-05-1634.23.98%
2022-05-1333.84.07%
2022-05-1233.34.11%
2022-05-1134.84.27%
2022-05-1035.24.41%
2022-05-0935.854.57%
2022-05-0637.04.75%
2022-05-0537.154.95%
2022-05-0437.455.06%
2022-05-0338.35.34%
2022-04-2938.05.12%
2022-04-2837.85.11%
2022-04-2737.95.35%
2022-04-2637.455.34%
2022-04-2539.45.16%
2022-04-2240.453.81%
2022-04-2136.84.20%
2022-04-2037.04.31%
2022-04-1937.14.30%
2022-04-1837.054.14%
2022-04-1537.54.10%
2022-04-1439.43.86%
2022-04-1337.13.23%
2022-04-1237.33.22%
2022-04-1137.553.39%
2022-04-0836.753.15%
2022-04-0736.053.14%
2022-04-0637.13.21%
2022-04-0136.552.97%
2022-03-3136.352.84%
2022-03-3036.62.82%
2022-03-2936.62.82%
2022-03-2836.62.87%
2022-03-2536.852.90%
2022-03-2436.952.95%
2022-03-2336.752.89%
2022-03-2236.752.95%
2022-03-2136.42.95%
2022-03-1836.32.94%
2022-03-1736.052.91%
2022-03-1635.452.91%
2022-03-1535.62.93%
2022-03-1436.052.96%
2022-03-1136.32.86%
2022-03-1036.752.86%
2022-03-0935.72.93%
2022-03-0835.62.94%
2022-03-0735.92.98%
2022-03-0436.93.04%
2022-03-0337.33.04%
2022-03-0237.03.05%
2022-03-0136.93.06%
2022-02-2536.13.09%
2022-02-2436.253.16%
2022-02-2337.03.18%
2022-02-2236.83.20%
2022-02-2137.53.23%
2022-02-1837.33.23%
2022-02-1737.33.30%
2022-02-1637.23.32%
2022-02-1536.83.36%
2022-02-1436.83.47%
2022-02-1137.053.58%
2022-02-1037.53.64%
2022-02-0937.13.74%
2022-02-0837.053.76%
2022-02-0737.353.68%
2022-01-2636.453.63%
2022-01-2536.43.70%
2022-01-2436.853.92%
2022-01-2137.354.06%
2022-01-2038.14.12%
2022-01-1937.74.11%
2022-01-1837.94.16%
2022-01-1738.24.51%
2022-01-1438.34.58%
2022-01-1339.04.86%
2022-01-1239.74.96%
2022-01-1138.85.41%
2022-01-1039.356.15%
2022-01-0739.456.40%
2022-01-0640.156.44%
2022-01-0540.36.84%
2022-01-0440.556.13%
2022-01-0340.35.49%
2021-12-3040.55.36%
2021-12-2940.555.07%
2021-12-2837.353.19%
2021-12-2737.253.19%
2021-12-2437.153.24%
2021-12-2337.053.24%
2021-12-2236.853.28%
2021-12-2136.753.27%
2021-12-2036.253.24%
2021-12-1736.553.24%
2021-12-1636.253.26%
2021-12-1536.33.26%
2021-12-1436.23.26%
2021-12-1336.753.27%
2021-12-1036.83.27%
2021-12-0936.63.28%
2021-12-0836.73.30%
2021-12-0736.53.34%
2021-12-0636.73.34%
2021-12-0336.453.32%
2021-12-0236.153.34%
2021-12-0136.253.38%
2021-11-3036.053.41%
2021-11-2936.13.45%
2021-11-2636.53.47%
2021-11-2536.83.56%
2021-11-2436.953.57%
2021-11-2336.53.56%
2021-11-2236.73.59%
2021-11-1936.953.60%
2021-11-1837.153.67%
2021-11-1737.053.73%
2021-11-1637.23.71%
2021-11-1537.753.73%
2021-11-1237.93.76%
2021-11-1138.04.02%
2021-11-1038.64.10%
2021-11-0939.34.12%
2021-11-0837.653.71%
2021-11-0538.254.00%
2021-11-0437.13.36%
2021-11-0336.553.27%
2021-11-0236.353.25%
2021-11-0136.63.29%
2021-10-2936.83.38%
2021-10-2836.83.53%
2021-10-2736.83.51%
2021-10-2637.33.53%
2021-10-2536.653.18%
2021-10-2236.23.15%
2021-10-2136.63.22%
2021-10-2037.53.21%
2021-10-1937.553.26%
2021-10-1837.553.12%
2021-10-1536.652.95%
2021-10-1435.82.79%
2021-10-1335.52.73%
2021-10-1235.652.76%
2021-10-0836.32.72%
2021-10-0736.32.73%
2021-10-0636.052.76%
2021-10-0535.952.75%
2021-10-0435.62.83%
2021-10-0136.352.89%
2021-09-3037.652.94%
2021-09-2937.42.96%
2021-09-2838.43.00%
2021-09-2739.053.08%
2021-09-2438.33.09%
2021-09-2338.253.16%
2021-09-2237.93.19%
2021-09-1738.653.37%
2021-09-1639.83.60%
2021-09-1538.853.36%
2021-09-1439.33.46%
2021-09-1338.853.08%
2021-09-1038.12.82%
2021-09-0936.952.69%
2021-09-0836.752.69%
2021-09-0737.02.59%
2021-09-0636.452.63%
2021-09-0336.92.67%
2021-09-0236.52.69%
2021-09-0137.02.69%
2021-08-3136.72.70%
2021-08-3036.82.69%
2021-08-2736.62.71%
2021-08-2636.52.75%
2021-08-2536.552.79%
2021-08-2436.22.81%
2021-08-2335.62.85%
2021-08-2035.02.84%
2021-08-1935.42.88%
2021-08-1836.22.90%
2021-08-1735.352.92%
2021-08-1635.053.05%
2021-08-1335.83.01%
2021-08-1236.353.04%
2021-08-1136.43.21%
2021-08-1036.753.34%
2021-08-0937.553.35%
2021-08-0638.03.53%
2021-08-0538.23.55%
2021-08-0438.63.57%
2021-08-0338.553.66%
2021-08-0238.953.70%
2021-07-3038.83.56%
2021-07-2938.73.61%
2021-07-2838.253.69%
2021-07-2739.23.69%
2021-07-2640.53.72%
2021-07-2341.253.62%
2021-07-2241.03.69%
2021-07-2140.253.74%
2021-07-2041.053.85%
2021-07-1941.853.92%
2021-07-1642.254.04%
2021-07-1542.54.18%
2021-07-1443.03.99%
2021-07-1341.453.93%
2021-07-1241.64.10%
2021-07-0941.03.99%
2021-07-0841.34.04%
2021-07-0741.04.11%
2021-07-0641.44.22%
2021-07-0541.054.08%
2021-07-0240.754.11%
2021-07-0140.454.00%
2021-06-3040.54.02%
2021-06-2940.054.00%
2021-06-2840.44.02%
2021-06-2540.54.06%
2021-06-2440.74.10%
2021-06-2339.653.97%
2021-06-2238.93.96%
2021-06-2138.84.10%
2021-06-1840.04.21%
2021-06-1740.14.33%
2021-06-1639.94.27%
2021-06-1540.254.40%
2021-06-1140.54.49%
2021-06-1041.054.60%
2021-06-0941.854.78%
2021-06-0841.14.52%
2021-06-0741.74.49%
2021-06-0441.14.49%
2021-06-0341.854.32%
2021-06-0240.44.10%
2021-06-0141.34.10%
2021-05-3140.54.07%
2021-05-2840.24.14%
2021-05-2740.04.22%

長興熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。