損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)406.85-7.93323.16-8.6366.770.330.99-1.9800000000000000006.9721.4323.89-12.9416.56-9.756.76-22.328.29-10.791.41-9.030.82-24.070.0001172-0.5151.19-5.8
2024 (4)441.914.1353.673.166.556.791.01-15.834.932.710.0566.67000.44175.01.8913.17-0.1100.832666.670.46820.05.74114.1827.4425.7618.3522.018.726.0931.710.251.5522.051.082.860.00011780.054.3414.67
2023 (3)424.52-13.39343.04-11.762.32-9.51.213.214.828.690.0350.0000.16-86.671.670.0-0.1100.0300.05-93.832.6812.6121.82-37.9215.04-42.556.9-22.9131.6324.141.27-40.931.05-48.280.0001178-3.0547.39-20.53
2022 (2)490.14-2.89388.51-2.3368.864.351.069.283.7326.440.02-33.33001.2126.421.67-27.39-0.190000.8102.38-29.3835.15-20.6926.18-26.238.95-5.3925.4819.342.15-24.562.03-25.910.0001215-2.0259.63-12.77
2021 (1)504.7131.54397.7734.9165.9914.830.97-13.392.95-24.360.030.0000.5347.222.316.160.600.03-97.69-0.7303.375516.6744.3240.9235.4939.569.4645.3121.353.092.8539.712.7426.850.00012400.068.3622.73
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)102.431.191.8179.730.06-0.4217.35-1.28.030.22-21.434.760-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0100.00000-100.0-100.00.87-48.52-10.316.229.714.344.2812.9322.641.9214.977.2630.935.1-5.90.3715.6223.330.2961.1131.820.37-73.7623.331172-0.26-0.5113.697.5411.21
25Q4 (7)101.230.27-10.1579.68-1.69-11.9717.564.771.040.283.716.671.11-9.02-13.280.010.00.00000-100.000.4334.38-6.520.45-87.251600.000-100.00.25-24.24316.671.69-63.5-31.585.67-27.21-21.93.79-34.09-22.181.67-16.08-26.1129.4314.96-5.610.32-34.69-21.950.1880.0-10.01.4129.36-9.6211750.26-0.2512.73-12.39-9.72
25Q3 (6)100.96-2.97-10.9281.05-1.6-10.8216.762.38-3.010.2712.512.51.222.52-3.940.010.00.00000.260-40.910.32-13.51-8.573.5311866.678925.000-100.00.33142.8673.684.631546.88193.047.7956.4315.245.7562.8925.821.9951.91-8.2925.60-2.25-20.320.4963.3325.640.10-69.7-61.541.0981.67-4.391172-0.34-0.5114.5325.047.07
25Q2 (5)104.053.42-10.0782.372.87-12.116.371.930.120.2414.29-14.291.19-6.3-1.650.010.00.00000000.372.7812.12-0.0325.0-50.0000-0.77-375.0-1383.33-0.32-132.99-145.074.98-8.46-21.573.531.15-20.671.31-26.82-27.2226.19-20.32-7.520.300.0-21.050.3350.03.130.60100.0-21.051176-0.17-0.1711.62-5.61-11.23
25Q1 (4)100.61-10.70.080.07-11.530.016.06-7.590.00.21-12.50.01.27-0.780.00.010.00.0000.0000.00.36-21.740.0-0.04-33.330.00-100.00.00.28366.670.00.97-60.730.05.44-25.070.03.49-28.340.01.79-20.80.032.875.420.00.30-26.830.00.2210.00.00.30-80.770.011780.00.012.31-12.70.0
24Q4 (3)112.67-0.590.090.51-0.410.017.380.580.00.240.00.01.280.790.00.010.00.0000.00-100.00.00.4631.430.0-0.0325.00.00.71446.150.00.06-68.420.02.4756.330.07.267.40.04.876.560.02.264.150.031.18-2.960.00.415.130.00.20-23.080.01.5636.840.011780.00.014.13.910.0
24Q3 (2)113.34-2.040.090.88-3.020.017.285.690.00.24-14.290.01.274.960.00.010.00.0000.00.4400.00.356.060.0-0.04-100.00.00.1300.00.19216.670.01.58122.540.06.766.460.04.572.70.02.1720.560.032.1313.450.00.392.630.00.26-18.750.01.1450.00.011780.00.013.573.670.0
24Q2 (1)115.70.00.093.710.00.016.350.00.00.280.00.01.210.00.00.010.00.000.00.000.00.00.330.00.0-0.020.00.000.00.00.060.00.00.710.00.06.350.00.04.450.00.01.80.00.028.320.00.00.380.00.00.320.00.00.760.00.011780.00.013.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。