1713 國化


股價漲跌幅
20222021202020192018
國化-7.0%12.0%28.0%-5.0%12.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率13.9613.9311.3011.1815.4120.7716.2116.7415.42
營業利益率4.163.642.392.906.9111.257.238.406.64
折舊負擔比率2.243.993.202.832.712.892.732.673.03
稅前淨利率25.6919.7916.5717.3912.0917.7912.0014.1712.84
股東權益報酬率6.613.944.185.053.224.383.104.103.42
資產報酬率6.223.703.914.712.994.052.873.803.17
本業收入比16.2518.0914.2916.2457.5063.0660.7659.4351.76
業外獲益比84.3881.9185.7182.9142.5036.9439.2440.5748.24
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率14.2411.2416.7813.5413.6711.6915.0415.2310.0210.3613.6710.987.7410.7112.8312.9816.529.4520.1815.84
營業利益率5.421.496.672.722.801.684.475.480.971.974.032.50-0.952.584.285.227.381.9911.127.50
稅前淨利率22.6526.4528.1825.9140.0115.948.0612.7821.142.1328.2612.939.1318.7421.0519.879.636.3120.1413.10
本業收入比25.004.7622.7311.437.8411.1162.5041.183.12100.0013.6420.00-14.2913.3321.6225.0076.4727.2756.2555.00
業外獲益比77.5092.8675.0088.5794.1288.8950.0058.8293.750.0086.3680.00114.2986.6778.3872.2223.5363.6443.7545.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-75-35-417-32-2476-4-12
自由現金流量(百萬)-166-92-2113-35-13210-7-18
稅後淨利(百萬)15791961157399709276


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)-2122-36-413-27-6-425-5442130-1519-167-59713
自由現金流量(百萬)-7311-31-74-10-37-37-722-6622132-1717-177-59611
稅後淨利(百萬)39424234511871532343191529363515102918

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)625476593672664622659749660
營業利益(百萬)261714194670486344
稅後淨利(百萬)15791961157399709276
EPS(完全稀釋)1.040.600.640.760.480.650.460.610.51
營收成長率(%)31.30-19.73-11.761.206.75-5.61-12.0213.48N/A
營業利益成長率(%)52.9421.43-26.32-58.70-34.2945.83-23.8143.18N/A
稅後淨利成長率(%)72.53-5.21-16.5257.53-26.2641.43-23.9121.05N/A
EPS成長率(%)73.33-6.25-15.7958.33-26.1541.30-24.5919.61N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)177158156134128112105131151135155152158158175181179172159153
營業利益(百萬)10210442571364-24891331811
稅後淨利(百萬)39424234511871532343191529363515102918
EPS(完全稀釋)0.260.280.280.230.340.120.050.100.210.020.280.130.100.190.240.230.100.070.190.12
去年同期營收成長率(%)38.2841.0748.572.29-15.23-17.04-32.26-13.82-4.43-14.56-11.43-16.02-11.73-8.1410.0618.30----
去年同期營業利益成長率(%)150.000.00100.00-42.86300.00-33.33-16.6775.00150.00-25.00-25.00-55.56-115.3833.33-55.56-18.18----
去年同期稅後淨利成長率(%)-23.53133.33500.00126.6759.38500.00-83.72-21.05113.33-89.6619.44-45.710.00190.0024.1494.44----
去年同期EPS成長率(%)-23.53133.33460.00130.0061.90500.00-82.14-23.08110.00-89.4716.67-43.480.00171.4326.3291.67----
較上季營收成長率(%)12.031.2816.424.6914.296.67-19.85-13.2511.85-12.901.97-3.800.00-9.71-3.311.124.078.183.92-
較上季營業利益成長率(%)400.00-80.00150.000.00100.00-60.00-28.57600.00-66.67-50.0050.00300.00-150.00-50.00-11.11-30.77333.33-83.3363.64-
較上季稅後淨利成長率(%)-7.140.0023.53-33.33183.33157.14-53.33-53.12966.67-93.02126.3226.67-48.28-19.442.86133.3350.00-65.5261.11-
較上季EPS成長率(%)-7.140.0021.74-32.35183.33140.00-50.00-52.38950.00-92.86115.3830.00-47.37-20.834.35130.0042.86-63.1658.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.519.917.522019/12-13.218.16-11.67
2022/310.035.2520.212019/1111.21-13.6-13.56
2022/1~2-7.4729.9929.992019/1016.33-9.97-13.56
2021/12-26.1-5.4831.312019/9-19.99-3.45-13.94
2021/1132.778.6536.182019/830.310.64-14.91
2021/1017.7365.5831.742019/7-17.6-34.57-16.87
2021/9-8.9516.3228.592019/6-10.05-11.47-13.79
2021/8-19.9137.4830.152019/55.68-26.89-14.22
2021/710.5270.329.172019/414.0113.97-10.03
2021/69.0986.122.782019/313.53-22.32-16.06
2021/59.0637.813.442019/1~2-39.9-13.08-13.07
2021/4-10.4626.618.02018/12-36.53-16.851.17
2021/357.521.772.672018/1115.89-7.652.58
2021/1~2-29.183.273.262018/1024.76-13.273.86
2020/1239.6817.3-19.812018/9-16.59-26.536.09
2020/1122.99-27.1-23.032018/8-15.28-19.5910.66
2020/10-17.28-34.09-22.582018/711.4729.516.13
2020/97.6-7.29-21.32018/6-25.715.1114.09
2020/8-0.79-31.07-22.782018/564.7724.7615.91
2020/720.78-9.46-21.522018/4-22.29-2.7713.26
2020/6-19.22-38.23-23.122018/364.74-4.1118.16
2020/50.21-31.21-20.242018/1~2-59.2532.8832.87
2020/4-28.03-27.45-17.292017/12-29.51-28.216.74
2020/324.6914.92-13.832017/118.847.0510.98
2020/1~213.4-26.09-26.082017/105.6825.6411.49

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
40.051.0-21.56
2021Q3(百萬)2020Q3(百萬)YoY(%)
42.018.0133.33
2021Q2(百萬)2020Q2(百萬)YoY(%)
44.08.0450.0

EPS較上季
2021Q4(元)2021Q3(元)比率
0.260.28-0.071

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.034.595.645.134.344.915.045.114.74
存貨周轉率2.602.853.363.593.723.563.944.033.58

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.231.141.191.161.361.331.181.301.351.121.341.411.361.201.221.181.231.381.291.09
存貨周轉率0.650.630.650.730.680.570.530.750.930.770.840.800.770.710.790.921.050.980.800.93

償債能力-近10年
202120202019201820172016201520142013
負債比0.060.060.060.060.070.080.070.070.07
金融負債(百萬)000000000
營收淨額(百萬)625476593672664622659749660
利息保障倍數0.000.000.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)625476593672664622659749660
推銷費用(百萬)292425272930313230
管理費用(百萬)322527292830262724
研發費(百萬)000000143
推銷費用率(%)4.645.044.224.024.374.824.704.274.55
管理費用率(%)5.125.254.554.324.224.823.953.603.64
研發費用率(%)0.000.000.000.000.000.000.150.530.45

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)177158156134128112105131151135155152158158175181179172159153
推銷費用(百萬)87766567667676778777
管理費用(百萬)78988656858677879676
研發費(百萬)00000000000000000000
推銷費用率(%)4.524.434.494.484.694.465.715.343.974.444.523.954.433.804.003.874.474.074.404.58
管理費用率(%)3.955.065.775.976.255.364.764.585.303.705.163.954.434.434.573.875.033.494.403.92
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1713-國化OOOOOXXXXX
32年15.10億19.85%6.08%0.0%15.36%-76百萬6.56%

融資使用率
日期股價融資使用率
2022-05-16 -23.059.37%
2022-05-1323.49.39%
2022-05-1223.19.39%
2022-05-1123.359.40%
2022-05-1023.29.39%
2022-05-0923.159.39%
2022-05-0623.159.42%
2022-05-0523.359.41%
2022-05-0423.359.42%
2022-05-0323.359.43%
2022-04-2923.59.43%
2022-04-2823.49.35%
2022-04-2723.459.35%
2022-04-2623.759.38%
2022-04-2523.459.38%
2022-04-2223.89.39%
2022-04-2123.99.39%
2022-04-2023.99.37%
2022-04-1923.959.37%
2022-04-1824.059.49%
2022-04-1523.99.48%
2022-04-1423.959.47%
2022-04-1324.19.55%
2022-04-1223.99.60%
2022-04-1123.859.60%
2022-04-0824.19.61%
2022-04-0723.859.61%
2022-04-0624.159.63%
2022-04-0124.19.66%
2022-03-3124.29.70%
2022-03-3024.49.70%
2022-03-2924.39.71%
2022-03-2824.19.71%
2022-03-2524.39.72%
2022-03-2424.259.72%
2022-03-2324.39.72%
2022-03-2224.49.71%
2022-03-2124.359.74%
2022-03-1824.359.79%
2022-03-1724.59.74%
2022-03-1624.059.75%
2022-03-1524.09.75%
2022-03-1424.059.75%
2022-03-1124.09.75%
2022-03-1024.09.76%
2022-03-0923.79.76%
2022-03-0823.69.75%
2022-03-0723.59.84%
2022-03-0423.99.84%
2022-03-0324.09.84%
2022-03-0224.159.90%
2022-03-0124.359.90%
2022-02-2524.39.95%
2022-02-2424.29.93%
2022-02-2324.559.91%
2022-02-2224.39.91%
2022-02-2124.659.92%
2022-02-1824.59.88%
2022-02-1724.259.88%
2022-02-1624.09.80%
2022-02-1523.959.79%
2022-02-1424.059.77%
2022-02-1124.159.78%
2022-02-1024.39.78%
2022-02-0924.359.76%
2022-02-0824.259.76%
2022-02-0724.159.74%
2022-01-2623.959.75%
2022-01-2523.89.75%
2022-01-2424.19.73%
2022-01-2124.159.61%
2022-01-2024.39.62%
2022-01-1924.29.63%
2022-01-1824.259.63%
2022-01-1724.159.62%
2022-01-1424.39.62%
2022-01-1324.39.62%
2022-01-1224.39.62%
2022-01-1124.259.68%
2022-01-1024.359.75%
2022-01-0724.459.82%
2022-01-0624.559.85%
2022-01-0524.510.01%
2022-01-0424.5510.05%
2022-01-0324.710.00%
2021-12-3024.959.92%
2021-12-2924.99.90%
2021-12-2824.759.87%
2021-12-2724.759.87%
2021-12-2424.559.82%
2021-12-2324.459.86%
2021-12-2224.359.80%
2021-12-2124.259.80%
2021-12-2024.359.81%
2021-12-1724.29.81%
2021-12-1624.359.80%
2021-12-1524.29.81%
2021-12-1424.19.81%
2021-12-1324.59.79%
2021-12-1024.459.81%
2021-12-0924.659.81%
2021-12-0824.659.78%
2021-12-0724.69.77%
2021-12-0623.99.67%
2021-12-0324.09.70%
2021-12-0223.99.71%
2021-12-0123.959.73%
2021-11-3024.259.75%
2021-11-2923.79.77%
2021-11-2623.959.78%
2021-11-2524.49.76%
2021-11-2424.79.75%
2021-11-2324.359.75%
2021-11-2224.49.72%
2021-11-1924.49.74%
2021-11-1824.559.74%
2021-11-1724.759.68%
2021-11-1624.859.66%
2021-11-1524.79.74%
2021-11-1224.859.78%
2021-11-1126.3510.14%
2021-11-1024.59.59%
2021-11-0924.059.39%
2021-11-0824.09.16%
2021-11-0523.959.19%
2021-11-0423.99.19%
2021-11-0323.99.17%
2021-11-0223.959.18%
2021-11-0123.99.18%
2021-10-2923.79.25%
2021-10-2823.759.27%
2021-10-2723.859.25%
2021-10-2623.99.24%
2021-10-2523.859.30%
2021-10-2224.059.38%
2021-10-2124.39.61%
2021-10-2024.89.88%
2021-10-1924.59.79%
2021-10-1824.49.96%
2021-10-1524.7510.02%
2021-10-1424.6510.11%
2021-10-1324.059.35%
2021-10-1223.89.26%
2021-10-0823.99.27%
2021-10-0723.99.25%
2021-10-0623.759.22%
2021-10-0523.89.18%
2021-10-0423.89.17%
2021-10-0124.19.15%
2021-09-3024.459.16%
2021-09-2924.39.20%
2021-09-2824.39.27%
2021-09-2724.49.34%
2021-09-2424.09.45%
2021-09-2324.29.51%
2021-09-2223.49.29%
2021-09-1724.19.32%
2021-09-1624.69.29%
2021-09-1524.19.11%
2021-09-1423.859.07%
2021-09-1324.09.10%
2021-09-1022.99.01%
2021-09-0922.99.02%
2021-09-0822.959.02%
2021-09-0722.958.98%
2021-09-0622.88.98%
2021-09-0323.08.98%
2021-09-0222.759.60%
2021-09-0123.09.60%
2021-08-3123.19.62%
2021-08-3023.159.62%
2021-08-2722.959.66%
2021-08-2622.859.68%
2021-08-2522.759.67%
2021-08-2422.710.06%
2021-08-2322.2510.06%
2021-08-2021.910.04%
2021-08-1921.810.04%
2021-08-1822.1510.04%
2021-08-1722.110.01%
2021-08-1622.210.02%
2021-08-1322.610.01%
2021-08-1222.6510.01%
2021-08-1123.359.98%
2021-08-1023.1510.03%
2021-08-0923.0510.09%
2021-08-0623.010.10%
2021-08-0522.859.94%
2021-08-0422.99.92%
2021-08-0322.99.92%
2021-08-0223.059.92%
2021-07-3022.99.91%
2021-07-2923.059.94%
2021-07-2822.89.93%
2021-07-2723.259.92%
2021-07-2623.49.93%
2021-07-2323.59.98%
2021-07-2223.49.91%
2021-07-2123.89.86%
2021-07-2024.09.87%
2021-07-1924.059.88%
2021-07-1623.99.88%
2021-07-1523.99.87%
2021-07-1423.610.03%
2021-07-1324.2510.25%
2021-07-1224.7510.57%
2021-07-0924.810.59%
2021-07-0824.710.60%
2021-07-0724.710.55%
2021-07-0624.6510.49%
2021-07-0524.610.53%
2021-07-0224.5510.46%
2021-07-0124.4510.39%
2021-06-3024.3510.33%
2021-06-2924.3510.36%
2021-06-2824.410.89%
2021-06-2524.410.88%
2021-06-2424.410.99%
2021-06-2324.411.01%
2021-06-2224.211.00%
2021-06-2123.8511.01%
2021-06-1824.911.50%
2021-06-1725.411.60%
2021-06-1625.311.74%
2021-06-1525.6511.49%
2021-06-1125.211.41%
2021-06-1024.3511.29%
2021-06-0924.311.34%
2021-06-0824.0511.39%
2021-06-0724.011.56%
2021-06-0422.6511.45%
2021-06-0322.711.60%
2021-06-0222.711.72%
2021-06-0122.5511.81%
2021-05-3122.511.79%
2021-05-2822.3511.75%
2021-05-2722.111.75%
2021-05-2621.9511.74%
2021-05-2521.611.69%
2021-05-2421.411.66%

國化熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。