1710 東聯


股價漲跌幅
20222021202020192018
東聯-14.0%10.0%-34.0%-18.0%-18.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.25 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率9.292.76-0.1013.3915.374.899.778.2514.66
營業利益率5.17-2.43-4.5210.2712.110.713.842.7410.55
折舊負擔比率3.935.564.783.323.534.354.273.683.48
稅前淨利率5.00-6.97-2.999.9010.57-3.74-2.480.319.97
股東權益報酬率7.70-9.30-1.4513.0914.15-3.82-1.680.357.54
資產報酬率4.11-3.320.067.417.55-1.14-0.660.415.67
本業收入比103.4234.89151.35103.74114.56-19.04-155.07877.27105.85
業外獲益比-3.4265.11-51.35-3.74-14.52119.18255.07-779.55-5.85
無形資產佔淨值比0.140.090.050.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率2.737.369.447.0613.53-2.144.247.911.50-11.544.22-0.814.116.9714.2914.9517.2414.3319.327.02
營業利益率-2.092.945.423.299.26-7.08-1.322.83-3.75-18.11-0.48-4.600.633.5411.3611.7314.349.8916.424.24
稅前淨利率-4.43-0.114.190.5815.93-10.89-5.37-1.21-10.23-15.31-0.02-5.274.353.2112.019.8414.258.3418.070.71
本業收入比47.06-2785.71129.45569.0558.1164.9424.56-233.9036.73118.272600.0087.3114.63110.3694.52119.30100.62118.4890.86597.87
業外獲益比52.942885.71-29.45-469.0541.8935.0675.44333.9063.27-18.27-2500.0012.6985.71-10.365.38-19.30-0.62-18.489.14-497.87

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3691752-747422042611042234-4372897
自由現金流量(百萬)1763911-198519512781-177-3521-6160899
稅後淨利(百萬)900-10653417511749-562-1201171265


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-64511017076071277-1110942-299-27515-690-54592613331887739221946880
自由現金流量(百萬)-1294329-183111142-65521057-133-449506-1422-6206481521342-560-8724309
稅後淨利(百萬)-736422947559-475-170-146-274-4249-16419111554449359928899810

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)274821876322341321162892019531139241412615434
營業利益(百萬)1422-456-1011329935021395353861629
稅後淨利(百萬)900-10653417511749-562-1201171265
EPS(完全稀釋)1.03-1.220.042.002.00-0.64-0.140.131.45
營收成長率(%)46.47-16.02-30.4411.0548.0740.27-1.43-8.47N/A
營業利益成長率(%)N/AN/AN/A-5.802419.42-74.0238.60-76.30N/A
稅後淨利成長率(%)184.51N/A-98.060.11411.21N/AN/A-90.75N/A
EPS成長率(%)N/AN/A-98.000.00N/AN/AN/A-91.03N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)65256648698372756575531542464891431240745397627066007822881975897886693782346632
營業利益(百萬)-136195378239609-376-56138-162-738-26-28942277100189011316861352281
稅後淨利(百萬)-736422947559-475-170-146-274-4249-16419111554449359928899810
EPS(完全稀釋)-0.080.070.260.050.64-0.54-0.20-0.17-0.31-0.050.06-0.190.220.130.620.570.690.331.140.01
去年同期營收成長率(%)-0.7625.0864.4648.7452.4830.46-21.33-21.99-34.67-47.92-38.80-17.38-16.3112.767.1014.43----
兩季平均(YOY)營收成長率(%)12.1644.7756.6050.6141.474.57-21.66-28.33-41.30-43.36-28.09-16.84-1.779.9310.77-----
去年同期EPS成長率(%)-112.50112.96230.00129.41306.45-980.00-433.3310.53-240.91-138.46-90.32-133.33-68.12-60.61-45.615600.00----
兩季平均(YOY)EPS成長率(%)0.23171.48179.70217.93-336.77-706.66-211.40-115.19-189.69-114.39-111.83-100.73-64.37-53.112777.20-----
較上季營收成長率(%)-1.85-4.80-4.0110.6523.7125.18-13.1913.435.84-24.51-13.92-5.00-15.62-11.3116.21-3.7713.68-15.7524.16-
較上季EPS成長率(%)-214.29-73.08420.00-92.19218.52-170.00-17.6545.16-520.00-183.33131.58-186.3669.23-79.038.77-17.39109.09-71.0511300.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/44.07-12.8-4.172019/12-32.82-56.18-30.43
2022/3-6.7-19.5-0.752019/1127.89-32.77-28.21
2022/1~216.2312.3712.372019/10-7.37-53.73-27.8
2021/12-3.1719.1246.462019/9-22.5-52.44-24.8
2021/11-17.2614.149.192019/8-17.3-42.12-20.99
2021/1016.3742.153.412019/713.57-20.35-17.36
2021/9-8.3232.5454.912019/6-9.65-13.01-16.83
2021/8-2.882.3558.022019/5-3.65-9.02-17.47
2021/710.9886.7255.012019/4-7.94-27.03-19.28
2021/6-11.2436.1550.52019/328.35-18.98-16.3
2021/5-4.837.7653.562019/1~2-19.44-14.69-14.69
2021/4-3.9175.9158.462018/123.0824.5811.05
2021/345.8587.452.482018/11-11.982.910.02
2021/1~2-7.734.8934.882018/10-4.7812.5510.72
2020/12-7.2652.47-16.012018/9-5.685.3410.51
2020/113.0410.45-19.612018/813.812.8211.26
2020/108.5437.09-22.162018/724.042.9911.0
2020/926.1116.98-26.372018/6-5.51-8.8812.55
2020/8-0.46-28.11-29.982018/5-22.722.2717.15
2020/7-19.07-40.27-30.22018/42.2158.620.93
2020/6-10.2-16.17-28.492018/316.735.0310.81
2020/521.55-15.67-30.662018/1~26.890.00.0
2020/42.36-33.16-34.292017/12-14.85-24.5648.07
2020/3-2.1-39.88-34.662017/11-3.732.0359.76
2020/1~26.06-31.68-31.682017/10-10.8834.5869.15

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.080.07-2.142

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率21.5316.9614.8215.4015.3913.2412.2815.4617.40
存貨周轉率20.8516.0815.3714.3412.079.327.6313.9314.02

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率5.004.934.724.584.714.854.405.304.563.183.223.273.243.494.043.273.222.963.603.62
存貨周轉率4.364.985.525.104.704.823.914.113.203.523.784.233.974.114.153.092.783.063.723.04

償債能力-近10年
202120202019201820172016201520142013
負債比0.530.560.550.490.500.550.530.450.28
金融負債(百萬)13600161341706412618131121541816772125674206
營收淨額(百萬)274821876322341321162892019531139241412615434
利息保障倍數6.29-2.56-0.929.649.88-1.66-3.041.6433.85
長期銀行借款占稅後淨利比9.03245.29245.294.014.2273.1673.1673.161.80

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)274821876322341321162892019531139241412615434
推銷費用(百萬)664545574545470432379348322
管理費用(百萬)269278255283329249312298178
研發費(百萬)196150161173145135134133134
推銷費用率(%)2.422.902.571.701.632.212.722.462.09
管理費用率(%)0.981.481.140.881.141.272.242.111.15
研發費用率(%)0.710.800.720.540.500.690.960.940.87

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)65256648698372756575531542464891431240745397627066007822881975897886693782346632
推銷費用(百萬)181172170163159153136128127149147149129160136132116126130106
管理費用(百萬)81706266717362796478625163707166761436551
研發費(百萬)5252484649363840364343383841504635404427
推銷費用率(%)2.772.592.432.242.422.883.202.622.953.662.722.381.952.051.541.741.471.821.581.60
管理費用率(%)1.241.050.890.911.081.371.461.621.481.911.150.810.950.890.810.870.962.060.790.77
研發費用率(%)0.800.780.690.630.750.680.890.820.831.060.800.610.580.520.570.610.440.580.530.41

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1710-東聯OOOXOXOXXX
35年88.57億19.36%53.76%2.16%22.58%1770百萬-6.52%

融資使用率
日期股價融資使用率
2022-05-24 -19.254.15%
2022-05-2319.44.15%
2022-05-2019.34.15%
2022-05-1919.24.15%
2022-05-1819.34.26%
2022-05-1719.254.28%
2022-05-1618.954.34%
2022-05-1318.64.31%
2022-05-1218.14.35%
2022-05-1118.64.49%
2022-05-1018.94.48%
2022-05-0918.94.63%
2022-05-0619.54.66%
2022-05-0519.84.78%
2022-05-0419.74.77%
2022-05-0319.94.80%
2022-04-2920.55.10%
2022-04-2820.25.12%
2022-04-2720.05.09%
2022-04-2620.755.51%
2022-04-2520.75.57%
2022-04-2221.355.65%
2022-04-2121.75.69%
2022-04-2021.85.65%
2022-04-1921.95.58%
2022-04-1821.25.68%
2022-04-1521.55.81%
2022-04-1421.55.86%
2022-04-1321.655.86%
2022-04-1221.455.87%
2022-04-1121.85.76%
2022-04-0822.855.84%
2022-04-0722.55.93%
2022-04-0623.155.82%
2022-04-0122.85.61%
2022-03-3122.85.63%
2022-03-3022.75.80%
2022-03-2922.65.88%
2022-03-2822.65.94%
2022-03-2522.55.99%
2022-03-2422.75.97%
2022-03-2322.76.13%
2022-03-2223.056.08%
2022-03-2122.85.96%
2022-03-1822.556.25%
2022-03-1722.56.10%
2022-03-1622.26.12%
2022-03-1522.156.14%
2022-03-1422.56.32%
2022-03-1121.76.34%
2022-03-1021.86.38%
2022-03-0921.26.36%
2022-03-0820.956.41%
2022-03-0721.66.43%
2022-03-0422.156.58%
2022-03-0322.56.49%
2022-03-0222.356.63%
2022-03-0121.96.59%
2022-02-2521.66.74%
2022-02-2421.76.89%
2022-02-2322.37.30%
2022-02-2222.27.38%
2022-02-2122.67.42%
2022-02-1822.07.22%
2022-02-1721.857.28%
2022-02-1621.957.37%
2022-02-1522.07.29%
2022-02-1421.857.28%
2022-02-1122.257.15%
2022-02-1023.16.92%
2022-02-0922.05.91%
2022-02-0821.25.52%
2022-02-0721.255.50%
2022-01-2620.35.54%
2022-01-2520.15.59%
2022-01-2420.86.02%
2022-01-2121.56.13%
2022-01-2022.06.18%
2022-01-1922.06.27%
2022-01-1822.16.28%
2022-01-1722.156.46%
2022-01-1422.156.45%
2022-01-1322.456.47%
2022-01-1222.56.49%
2022-01-1122.06.59%
2022-01-1022.46.80%
2022-01-0722.56.73%
2022-01-0622.36.78%
2022-01-0522.56.80%
2022-01-0422.556.80%
2022-01-0322.456.87%
2021-12-3022.46.93%
2021-12-2922.356.98%
2021-12-2822.26.98%
2021-12-2722.56.98%
2021-12-2422.17.06%
2021-12-2322.157.13%
2021-12-2222.157.12%
2021-12-2121.657.10%
2021-12-2021.67.12%
2021-12-1722.057.10%
2021-12-1621.87.05%
2021-12-1521.57.19%
2021-12-1421.57.33%
2021-12-1322.17.54%
2021-12-1022.257.72%
2021-12-0922.457.79%
2021-12-0822.557.84%
2021-12-0722.57.81%
2021-12-0622.357.74%
2021-12-0322.47.85%
2021-12-0222.18.39%
2021-12-0122.88.58%
2021-11-3022.78.61%
2021-11-2922.08.70%
2021-11-2622.158.82%
2021-11-2522.759.12%
2021-11-2422.959.22%
2021-11-2322.559.57%
2021-11-2222.959.26%
2021-11-1922.759.47%
2021-11-1823.49.55%
2021-11-1723.39.47%
2021-11-1623.1510.00%
2021-11-1524.010.52%
2021-11-1224.710.75%
2021-11-1125.210.83%
2021-11-1024.710.89%
2021-11-0924.110.14%
2021-11-0824.210.11%
2021-11-0524.2510.15%
2021-11-0424.1510.50%
2021-11-0324.810.81%
2021-11-0223.2510.20%
2021-11-0123.9510.72%
2021-10-2923.8510.86%
2021-10-2824.111.02%
2021-10-2725.012.23%
2021-10-2624.912.92%
2021-10-2526.5514.62%
2021-10-2225.8514.70%
2021-10-2126.514.11%
2021-10-2027.013.79%
2021-10-1926.211.54%
2021-10-1824.58.63%
2021-10-1522.36.29%
2021-10-1421.86.21%
2021-10-1322.657.27%
2021-10-1223.57.97%
2021-10-0824.78.19%
2021-10-0723.86.86%
2021-10-0623.356.46%
2021-10-0522.73.99%
2021-10-0422.23.48%
2021-10-0122.053.30%
2021-09-3022.553.20%
2021-09-2922.22.64%
2021-09-2822.452.57%
2021-09-2722.152.43%
2021-09-2421.32.45%
2021-09-2320.852.44%
2021-09-2220.72.44%
2021-09-1721.32.45%
2021-09-1622.552.37%
2021-09-1521.752.28%
2021-09-1421.752.22%
2021-09-1321.452.16%
2021-09-1020.952.15%
2021-09-0920.62.19%
2021-09-0820.42.20%
2021-09-0720.952.19%
2021-09-0620.72.21%
2021-09-0321.32.19%
2021-09-0221.052.19%
2021-09-0121.42.18%
2021-08-3121.852.18%
2021-08-3021.72.18%
2021-08-2721.72.19%
2021-08-2621.352.19%
2021-08-2521.22.16%
2021-08-2421.252.15%
2021-08-2320.92.18%
2021-08-2020.12.19%
2021-08-1920.02.19%
2021-08-1820.92.16%
2021-08-1720.62.21%
2021-08-1620.82.21%
2021-08-1321.52.24%
2021-08-1221.82.27%
2021-08-1121.852.20%
2021-08-1022.12.30%
2021-08-0922.352.35%
2021-08-0622.32.38%
2021-08-0522.252.38%
2021-08-0422.62.44%
2021-08-0322.52.47%
2021-08-0222.752.48%
2021-07-3022.42.48%
2021-07-2922.652.51%
2021-07-2822.32.57%
2021-07-2723.62.86%
2021-07-2623.452.91%
2021-07-2323.852.92%
2021-07-2223.252.91%
2021-07-2122.82.94%
2021-07-2023.23.07%
2021-07-1923.63.21%
2021-07-1623.853.59%
2021-07-1523.53.51%
2021-07-1422.63.43%
2021-07-1322.63.48%
2021-07-1223.23.73%
2021-07-0923.73.60%
2021-07-0823.653.89%
2021-07-0723.63.96%
2021-07-0625.04.30%
2021-07-0524.853.88%
2021-07-0225.354.49%
2021-07-0123.052.92%
2021-06-3022.02.50%
2021-06-2921.652.55%
2021-06-2822.152.52%
2021-06-2521.72.41%
2021-06-2421.552.35%
2021-06-2321.12.22%
2021-06-2221.02.36%
2021-06-2120.852.31%
2021-06-1820.952.32%
2021-06-1721.952.33%
2021-06-1621.752.23%
2021-06-1522.052.35%
2021-06-1121.752.39%
2021-06-1022.02.43%
2021-06-0922.12.65%
2021-06-0822.62.72%
2021-06-0722.752.49%
2021-06-0422.52.36%
2021-06-0322.752.44%
2021-06-0222.752.39%
2021-06-0122.152.28%

東聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。