1597 直得


股價漲跌幅
202220212020
直得-12.0%4.0%-8.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
78.7 5.45% 82.99 95.44 21.27% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率41.6740.9544.7347.5441.8636.1029.9823.6925.96
營業利益率26.0320.0018.5729.1022.3412.659.413.855.02
折舊負擔比率4.155.726.854.046.8512.0012.7214.1614.97
稅前淨利率24.0918.9217.0929.3320.1710.737.973.138.52
股東權益報酬率14.049.828.8227.2016.476.395.431.564.35
資產報酬率8.606.225.6616.4410.254.293.601.432.81
本業收入比108.05105.75109.0199.18111.00118.10118.52121.8858.75
業外獲益比-8.05-5.75-8.560.82-10.67-18.10-18.52-21.8841.25
無形資產佔淨值比2.112.913.643.850.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率40.9741.1641.1142.3442.1038.9539.6940.9444.9145.9845.1643.8644.0948.4345.4648.7547.83
營業利益率18.6228.3826.8325.8722.7223.2918.9219.7717.6118.5319.8518.6717.2832.4928.1229.3727.20
稅前淨利率23.8225.0725.7524.1520.9721.7617.5918.0218.2813.2116.2321.0717.2831.3126.8733.7425.50
本業收入比77.66114.04103.94107.63107.95106.49108.20108.4596.23140.00123.0889.04100.00103.15104.4687.31106.20
業外獲益比21.28-13.16-3.94-6.78-7.95-6.49-8.20-9.863.77-40.00-23.0810.96-0.00-3.94-4.4613.20-6.98

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)623348165322407318303343188
自由現金流量(百萬)345-10-15515713327528229373
稅後淨利(百萬)30920317547323886712159


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)1491201511921601363119901207632683312695
自由現金流量(百萬)90241119411669-606-25-14-44-40-579-28170
稅後淨利(百萬)7361988366584754444442444595125152100

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1857138213002079148898310221017942
營業利益(百萬)483276242605333124963947
稅後淨利(百萬)30920317547323886712159
EPS(完全稀釋)3.812.512.146.354.011.441.250.351.04
營收成長率(%)34.376.31-37.4739.7251.37-3.820.497.96N/A
營業利益成長率(%)75.0014.05-60.0081.68168.5529.17146.15-17.02N/A
稅後淨利成長率(%)52.2216.00-63.0098.74176.7421.13238.10-64.41N/A
EPS成長率(%)51.7917.29-66.3058.35178.4715.20257.14-66.35N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)393457492490419353347391290300322346332405585585505
營業利益(百萬)73130132127958266775156646557131164172137
稅後淨利(百萬)7361988366584754444442444595125152100
EPS(完全稀釋)0.900.761.211.030.820.720.580.670.540.540.520.540.611.291.702.061.69
去年同期營收成長率(%)-6.2129.4641.7925.3244.4817.677.7613.01-12.65-25.93-44.96-40.85-34.260.000.000.00-
去年同期營業利益成長率(%)-23.1658.54100.0064.9486.2746.433.1218.46-10.53-57.25-60.98-62.21-58.390.000.000.00-
去年同期稅後淨利成長率(%)10.615.17108.5153.7050.0031.8211.9022.73-2.22-53.68-66.40-71.05-55.000.000.000.00-
去年同期EPS成長率(%)9.765.56108.6253.7351.8533.3311.5424.07-11.48-58.14-69.41-73.79-63.910.000.000.00-
較上季營收成長率(%)-14.00-7.110.4116.9518.701.73-11.2534.83-3.33-6.83-6.944.22-18.02-30.770.0015.840.00
較上季營業利益成長率(%)-43.85-1.523.9433.6815.8524.24-14.2950.98-8.93-12.50-1.5414.04-56.49-20.12-4.6525.550.00
較上季稅後淨利成長率(%)19.67-37.7618.0725.7613.7923.40-12.9622.730.004.76-4.55-2.22-52.63-24.00-17.7652.000.00
較上季EPS成長率(%)18.42-37.1917.4825.6113.8924.14-13.4324.070.003.85-3.70-11.48-52.71-24.12-17.4821.890.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.12-27.54-12.012019/122.9-18.67-37.45
2022/322.9-5.93-6.022019/11-5.81-22.84-38.62
2022/1~2-9.73-6.07-6.072019/109.41-33.83-39.71
2021/121.6917.3634.372019/9-16.42-45.12-40.26
2021/110.9133.5836.162019/8-1.9-44.54-39.7
2021/10-13.6839.9736.422019/75.38-45.19-38.95
2021/915.0354.0236.052019/6-1.59-46.71-37.74
2021/8-8.7524.9933.832019/5-12.17-44.63-35.67
2021/70.0846.8435.172019/42.87-29.92-33.05
2021/62.3325.433.242019/328.56-37.06-34.17
2021/50.2326.0535.132019/1~2-16.51-32.35-32.35
2021/44.9824.0537.92018/12-2.36-18.7839.68
2021/319.3328.7744.112018/11-19.24-8.6746.3
2021/1~2-4.7354.8654.862018/10-9.23-1.1352.62
2020/1215.7431.646.272018/9-15.5421.0760.75
2020/115.7317.044.152018/8-3.0646.1667.0
2020/10-5.014.253.022018/72.4762.0170.81
2020/9-6.6520.092.892018/62.2354.6672.61
2020/87.197.521.12018/511.1760.9177.38
2020/7-14.53-1.60.192018/4-7.6151.9482.84
2020/62.8721.320.52018/340.6780.4297.14
2020/5-1.3516.05-3.482018/1~2-19.17109.34109.34
2020/48.973.32-8.212017/129.7954.7851.47
2020/334.04-2.46-12.592017/11-12.5671.0251.1
2020/1~29.36-18.51-18.512017/1011.1498.8449.1

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
94.088.06.8181
2021Q4(百萬)2020Q4(百萬)YoY(%)
114.077.048.051
2021Q3(百萬)2020Q3(百萬)YoY(%)
127.061.0108.19

EPS較上季
2022Q1(元)2021Q4(元)比率
0.90.760.1842

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.533.963.214.573.802.792.993.173.25
存貨周轉率2.171.371.092.062.501.841.711.401.06

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.400.400.390.400.420.380.420.480.48
金融負債(百萬)93499289577171663880710661167
營收淨額(百萬)1857138213002079148898310221017942
利息保障倍數66.2723.8116.8939.9026.079.345.522.644.92
長期銀行借款占稅後淨利比2.022.552.751.071.814.557.0826.8110.34

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1857138213002079148898310221017942
推銷費用(百萬)104901131239879798072
管理費用(百萬)125136144168127107949199
研發費(百萬)706172876544373126
推銷費用率(%)5.606.518.695.926.598.047.737.877.64
管理費用率(%)6.739.8411.088.088.5310.899.208.9510.51
研發費用率(%)3.774.415.544.184.374.483.623.052.76

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)393457492490419353347391290300322346332405585585505
推銷費用(百萬)3035232323232320243027263033402228
管理費用(百萬)3918293741213640392733434114446447
研發費(百萬)181017241981820152119171518172725
推銷費用率(%)7.637.664.674.695.496.526.635.128.2810.008.397.519.048.156.843.765.54
管理費用率(%)9.923.945.897.559.795.9510.3710.2313.459.0010.2512.4312.353.467.5210.949.31
研發費用率(%)4.582.193.464.904.532.275.195.125.177.005.904.914.524.442.914.624.95

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1597-直得XXOOXOOXXO
2年8.12億43.59%41.66%25.33%109.98%612百萬12.84%

融資使用率
日期股價融資使用率
2022-05-19 -78.76.68%
2022-05-1879.06.70%
2022-05-1779.06.78%
2022-05-1678.96.83%
2022-05-1375.76.86%
2022-05-1275.06.89%
2022-05-1176.16.92%
2022-05-1076.06.92%
2022-05-0975.76.93%
2022-05-0676.87.11%
2022-05-0577.97.35%
2022-05-0475.07.37%
2022-05-0375.27.37%
2022-04-2974.87.44%
2022-04-2874.77.51%
2022-04-2774.37.52%
2022-04-2677.37.69%
2022-04-2577.27.74%
2022-04-2279.27.87%
2022-04-2179.87.84%
2022-04-2079.87.78%
2022-04-1979.67.75%
2022-04-1879.77.73%
2022-04-1581.77.66%
2022-04-1478.17.97%
2022-04-1378.17.99%
2022-04-1277.98.06%
2022-04-1179.38.15%
2022-04-0881.08.40%
2022-04-0780.68.41%
2022-04-0682.49.02%
2022-04-0182.29.01%
2022-03-3183.59.17%
2022-03-3083.09.20%
2022-03-2982.39.15%
2022-03-2882.29.13%
2022-03-2582.69.14%
2022-03-2483.59.18%
2022-03-2384.29.15%
2022-03-2284.89.21%
2022-03-2185.39.31%
2022-03-1885.39.39%
2022-03-1786.39.40%
2022-03-1683.69.58%
2022-03-1583.19.63%
2022-03-1490.010.29%
2022-03-1191.910.67%
2022-03-1094.510.86%
2022-03-0987.68.54%
2022-03-0887.87.96%
2022-03-0789.97.77%
2022-03-0489.77.34%
2022-03-0383.46.45%
2022-03-0280.76.47%
2022-03-0181.26.45%
2022-02-2580.36.42%
2022-02-2480.26.42%
2022-02-2381.66.41%
2022-02-2281.46.42%
2022-02-2181.66.41%
2022-02-1882.36.47%
2022-02-1782.06.46%
2022-02-1681.46.44%
2022-02-1581.06.45%
2022-02-1481.36.45%
2022-02-1182.66.43%
2022-02-1083.66.42%
2022-02-0984.26.43%
2022-02-0883.46.43%
2022-02-0782.26.45%
2022-01-2681.36.48%
2022-01-2580.66.52%
2022-01-2481.76.55%
2022-01-2181.26.59%
2022-01-2082.26.59%
2022-01-1982.36.57%
2022-01-1882.86.54%
2022-01-1782.86.54%
2022-01-1482.76.51%
2022-01-1384.36.56%
2022-01-1284.66.57%
2022-01-1184.96.57%
2022-01-1086.36.62%
2022-01-0786.96.62%
2022-01-0688.06.61%
2022-01-0587.96.52%
2022-01-0488.56.42%
2022-01-0389.26.43%
2021-12-3088.86.32%
2021-12-2988.86.30%
2021-12-2889.46.30%
2021-12-2787.16.29%
2021-12-2487.46.26%
2021-12-2388.16.26%
2021-12-2288.16.34%
2021-12-2185.26.38%
2021-12-2084.06.38%
2021-12-1784.16.37%
2021-12-1684.26.32%
2021-12-1584.16.31%
2021-12-1484.36.30%
2021-12-1386.06.29%
2021-12-1084.86.29%
2021-12-0985.66.28%
2021-12-0885.96.28%
2021-12-0785.76.27%
2021-12-0685.86.23%
2021-12-0386.36.23%
2021-12-0286.86.22%
2021-12-0186.96.23%
2021-11-3086.46.21%
2021-11-2985.16.20%
2021-11-2686.26.21%
2021-11-2588.76.28%
2021-11-2489.36.30%
2021-11-2388.86.31%
2021-11-2289.96.33%
2021-11-1989.96.34%
2021-11-1890.96.33%
2021-11-1791.66.34%
2021-11-1689.56.38%
2021-11-1589.66.43%
2021-11-1288.26.49%
2021-11-1187.36.61%
2021-11-1087.76.60%
2021-11-0988.06.57%
2021-11-0888.66.63%
2021-11-0585.96.66%
2021-11-0486.86.62%
2021-11-0386.96.59%
2021-11-0286.76.55%
2021-11-0188.96.43%
2021-10-2986.46.43%
2021-10-2887.26.42%
2021-10-2787.06.42%
2021-10-2686.46.40%
2021-10-2585.96.51%
2021-10-2284.86.53%
2021-10-2185.86.57%
2021-10-2085.96.61%
2021-10-1985.36.61%
2021-10-1884.66.66%
2021-10-1584.96.67%
2021-10-1484.76.73%
2021-10-1382.47.01%
2021-10-1283.17.19%
2021-10-0884.07.17%
2021-10-0785.07.25%
2021-10-0682.57.39%
2021-10-0584.37.36%
2021-10-0482.07.46%
2021-10-0183.37.93%
2021-09-3086.87.99%
2021-09-2984.58.22%
2021-09-2887.68.64%
2021-09-2788.88.72%
2021-09-2489.18.68%
2021-09-2388.28.72%
2021-09-2287.18.75%
2021-09-1789.88.78%
2021-09-1689.98.71%
2021-09-1591.08.70%
2021-09-1491.08.78%
2021-09-1391.88.80%
2021-09-1091.58.84%
2021-09-0991.68.89%
2021-09-0889.48.87%
2021-09-0791.08.88%
2021-09-0690.88.94%
2021-09-0394.59.03%
2021-09-0296.88.87%
2021-09-01101.08.60%
2021-08-31100.08.62%
2021-08-30102.08.60%
2021-08-27100.08.55%
2021-08-26101.08.54%
2021-08-25102.08.44%
2021-08-2499.88.44%
2021-08-23100.08.51%
2021-08-2097.48.48%
2021-08-1996.98.65%
2021-08-1899.08.78%
2021-08-1796.68.97%
2021-08-1695.79.14%
2021-08-1399.99.37%
2021-08-12102.59.57%
2021-08-11100.09.62%
2021-08-10103.010.02%
2021-08-09103.010.00%
2021-08-06102.510.20%
2021-08-05101.510.38%
2021-08-04104.010.42%
2021-08-03102.510.44%
2021-08-02102.010.35%
2021-07-30100.510.40%
2021-07-29103.510.48%
2021-07-28101.510.82%
2021-07-27104.511.35%
2021-07-26109.511.63%
2021-07-23110.511.44%
2021-07-22107.011.61%
2021-07-21107.011.86%
2021-07-20105.511.97%
2021-07-19111.012.09%
2021-07-16112.512.17%
2021-07-15113.512.20%
2021-07-14113.512.30%
2021-07-13115.512.22%
2021-07-12121.012.35%
2021-07-09115.512.10%
2021-07-08117.511.86%
2021-07-07119.011.48%
2021-07-06118.011.46%
2021-07-05119.511.18%
2021-07-02118.511.36%
2021-07-01115.011.27%
2021-06-30119.011.96%
2021-06-29121.011.65%
2021-06-28118.512.15%
2021-06-25124.011.97%
2021-06-24125.511.67%
2021-06-23123.511.10%
2021-06-22116.011.37%
2021-06-21114.011.47%
2021-06-18108.09.33%
2021-06-17103.08.07%
2021-06-16101.58.07%
2021-06-15102.07.97%
2021-06-11101.57.90%
2021-06-10101.07.89%
2021-06-09100.57.92%
2021-06-08100.07.91%
2021-06-07101.57.94%
2021-06-04101.57.96%
2021-06-03104.57.91%
2021-06-02105.57.77%
2021-06-01110.57.83%
2021-05-31101.07.24%
2021-05-28103.57.26%
2021-05-2798.67.26%

直得熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。