2241 艾姆勒 (上市) - 汽車
8.96億
股本
27.82億
市值
31.05
收盤價 (08-15)
46張 -44.43%
成交量 (08-15)
1.36%
融資餘額佔股本
5.43%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-444.28~-543.01%
預估今年成長率
N/A
預估5年年化成長率
1.405
本業收入比(5年平均)
1.79
淨值比
0.05%
單日周轉率(>10%留意)
0.3%
5日周轉率(>30%留意)
1.72
市值淨值比
9.68
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
艾姆勒 | 2.31% | -1.43% | -2.51% | -22.18% | -34.56% | -46.37% |
加權指數 | 2.44% | 4.54% | 4.92% | -4.57% | -14.2% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | |
---|---|---|---|---|
艾姆勒 | -19.75% | -40.0% | -10.0% | -15.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
31.05 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | 3.05 | 52.91 | 70.4 |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | 2.45 | 42.5 | 36.88 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 52.6 | 28.95 | N/A | N/A | N/A | N/A | N/A | N/A | 2.77 | 1.64 |
110 | 79.0 | 48.2 | -1.23 | N/A | N/A | N/A | N/A | N/A | 3.71 | 2.45 |
109 | 68.2 | 50.2 | 0.08 | 852.5 | 627.5 | 0.6 | 0.88% | 1.2% | 3.05 | 2.8 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
2年 | 8.96億 | 50.14% | 50.04% | 62.97% | 24.22% | -245百萬 | -9.44% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | -6.3 | 5.13 | 12.03 | 4.97 | 3.01 |
ROE | -6.64 | 0.47 | 7.29 | 5.08 | -2.97 |
本業收入比 | 63.16 | 537.50 | 101.09 | 38.18 | -37.50 |
自由現金流量(億) | -10.77 | 0.38 | 3.22 | -0.08 | -6.7 |
利息保障倍數 | -12.97 | 1.80 | 7.85 | 5.63 | -3.28 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q2(億) | 2021Q2(億) | YoY(%) |
---|---|---|
-0.36 | -0.32 | N/A | 2022Q1(億) | 2021Q1(億) | YoY(%) |
-0.32 | 0.12 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
-0.59 | -0.07 | N/A |
2022Q2(元) | 2022Q1(元) | 比率 |
---|---|---|
-0.43 | -0.4 | -0.074 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 | 日周轉率 | 5日周轉率 | 20日周轉率 |
---|---|---|---|---|---|---|---|---|
2022-08-15 | 31.05 | 46 | -44.43% | 5.43% | 0.0% | 0.05% | 0.3% | 2.71% |
2022-08-12 | 30.8 | 82 | 25.83% | 5.43% | 0.56% | 0.09% | 0.29% | 2.76% |
2022-08-11 | 30.65 | 65 | 50.8% | 5.4% | 0.75% | 0.07% | 0.28% | 3.48% |
2022-08-10 | 30.3 | 43 | 35.83% | 5.36% | -0.37% | 0.05% | 0.29% | 3.81% |
2022-08-09 | 30.35 | 32 | -18.59% | 5.38% | -0.19% | 0.04% | 1.66% | 3.86% |
2022-08-08 | 30.55 | 39 | -42.06% | 5.39% | 0.19% | 0.04% | 1.66% | 3.89% |
2022-08-05 | 30.65 | 68 | -15.05% | 5.38% | -0.55% | 0.08% | 1.66% | 3.92% |
2022-08-04 | 30.5 | 80 | -93.68% | 5.41% | 0.19% | 0.09% | 1.72% | 3.9% |
2022-08-03 | 31.0 | 1268 | 3982.13% | 5.4% | -0.37% | 1.42% | 1.72% | 3.97% |
2022-08-02 | 31.5 | 31 | -17.81% | 5.42% | 0.18% | 0.03% | 0.33% | 2.76% |
2022-08-01 | 32.0 | 37 | -69.55% | 5.41% | 0.0% | 0.04% | 0.39% | 2.83% |
2022-07-29 | 32.5 | 124 | 63.05% | 5.41% | 0.37% | 0.14% | 0.38% | 2.89% |
2022-07-28 | 32.15 | 76 | 153.12% | 5.39% | -0.55% | 0.08% | 0.29% | 2.95% |
2022-07-27 | 31.8 | 30 | -61.02% | 5.42% | -0.37% | 0.03% | 0.23% | 3.09% |
2022-07-26 | 32.05 | 77 | 131.49% | 5.44% | -0.37% | 0.09% | 0.36% | 3.08% |
2022-07-25 | 31.8 | 33 | -22.54% | 5.46% | -0.18% | 0.04% | 0.37% | 3.02% |
2022-07-22 | 31.8 | 43 | 95.2% | 5.47% | -2.15% | 0.05% | 0.42% | 3.11% |
2022-07-21 | 32.0 | 22 | -85.17% | 5.59% | -0.53% | 0.02% | 1.19% | 3.14% |
2022-07-20 | 31.7 | 148 | 83.16% | 5.62% | -0.35% | 0.17% | 1.57% | 3.28% |
2022-07-19 | 31.85 | 81 | -4.71% | 5.64% | 0.71% | 0.09% | 1.5% | 3.22% |
2022-07-18 | 31.5 | 85 | -88.29% | 5.6% | -0.36% | 0.1% | 1.48% | 3.32% |
2022-07-15 | 31.65 | 727 | 97.11% | 5.62% | 5.64% | 0.81% | 1.45% | 3.59% |
2022-07-14 | 32.25 | 368 | 354.21% | 5.32% | 2.7% | 0.41% | 0.71% | 2.91% |
2022-07-13 | 29.35 | 81 | 22.68% | 5.18% | 0.0% | 0.09% | 0.45% | 2.57% |
2022-07-12 | 29.3 | 66 | 12.13% | 5.18% | -0.38% | 0.07% | 0.56% | 2.6% |
2022-07-11 | 29.65 | 59 | 3.09% | 5.2% | -0.57% | 0.07% | 0.59% | 2.71% |
2022-07-08 | 29.75 | 57 | -59.19% | 5.23% | -0.76% | 0.06% | 0.64% | 2.81% |
2022-07-07 | 29.75 | 140 | -21.93% | 5.27% | -4.36% | 0.16% | 0.77% | 2.8% |
2022-07-06 | 29.4 | 179 | 92.35% | 5.51% | -3.16% | 0.2% | 0.84% | 2.67% |
2022-07-05 | 31.3 | 93 | -5.7% | 5.69% | -0.7% | 0.1% | 0.66% | 2.56% |
2022-07-04 | 31.35 | 99 | -42.73% | 5.73% | -0.87% | 0.11% | 0.58% | 2.62% |
2022-07-01 | 31.2 | 173 | -15.37% | 5.78% | -1.53% | 0.19% | 0.6% | 2.73% |
2022-06-30 | 32.15 | 204 | 1101.12% | 5.87% | -4.08% | 0.23% | 0.49% | 2.8% |
2022-06-29 | 34.4 | 17 | -31.92% | 6.12% | 0.0% | 0.02% | 0.42% | 2.79% |
2022-06-28 | 34.7 | 25 | -78.44% | 6.12% | 0.0% | 0.03% | 0.51% | 2.82% |
2022-06-27 | 34.95 | 116 | 59.03% | 6.12% | 0.16% | 0.13% | 0.66% | 2.94% |
2022-06-24 | 34.3 | 72 | -50.38% | 6.11% | -0.33% | 0.08% | 0.91% | 2.97% |
2022-06-23 | 34.45 | 147 | 56.39% | 6.13% | 0.0% | 0.16% | 0.96% | 2.95% |
2022-06-22 | 33.1 | 94 | -42.73% | 6.13% | -0.33% | 0.1% | 0.86% | 2.84% |
2022-06-21 | 34.65 | 164 | -50.93% | 6.15% | -0.49% | 0.18% | 0.87% | 2.87% |
2022-06-20 | 32.65 | 334 | 187.74% | 6.18% | -8.31% | 0.37% | 0.88% | 2.76% |
2022-06-17 | 35.55 | 116 | 86.91% | 6.74% | -1.75% | 0.13% | 0.66% | 2.55% |
2022-06-16 | 37.05 | 62 | -41.09% | 6.86% | -0.15% | 0.07% | 0.59% | 2.54% |
2022-06-15 | 37.4 | 105 | -36.44% | 6.87% | -0.15% | 0.12% | 0.55% | 2.62% |
2022-06-14 | 36.8 | 166 | 14.02% | 6.88% | -0.72% | 0.19% | 0.52% | 2.6% |
2022-06-13 | 37.0 | 145 | 203.5% | 6.93% | 0.0% | 0.16% | 0.5% | 2.54% |
2022-06-10 | 37.75 | 48 | 77.53% | 6.93% | 0.29% | 0.05% | 0.56% | 2.52% |
2022-06-09 | 37.75 | 27 | -67.27% | 6.91% | -0.72% | 0.03% | 0.77% | 2.64% |
2022-06-08 | 37.7 | 82 | -44.18% | 6.96% | -1.14% | 0.09% | 0.96% | 2.73% |
2022-06-07 | 37.7 | 148 | -25.86% | 7.04% | 1.59% | 0.17% | 0.91% | 2.75% |
2022-06-06 | 37.35 | 199 | -15.03% | 6.93% | 0.43% | 0.22% | 0.9% | 2.7% |
2022-06-02 | 38.2 | 234 | 19.17% | 6.9% | 0.88% | 0.26% | 0.83% | 2.74% |
2022-06-01 | 39.6 | 197 | 406.96% | 6.84% | 2.55% | 0.22% | 0.63% | 2.52% |
2022-05-31 | 39.7 | 38 | -71.62% | 6.67% | 0.0% | 0.04% | 0.47% | 2.41% |
2022-05-30 | 40.0 | 137 | -0.78% | 6.67% | 1.83% | 0.15% | 0.55% | 2.45% |
2022-05-27 | 40.1 | 138 | 140.1% | 6.55% | 1.71% | 0.15% | 0.48% | 2.43% |
2022-05-26 | 39.7 | 57 | 20.52% | 6.44% | -0.16% | 0.06% | 0.49% | 2.47% |
2022-05-25 | 39.85 | 47 | -58.87% | 6.45% | 0.31% | 0.05% | 0.54% | 2.66% |
2022-05-24 | 39.9 | 116 | 58.46% | 6.43% | 0.47% | 0.13% | 0.64% | 2.67% |
2022-05-23 | 39.9 | 73 | -50.1% | 6.4% | 0.63% | 0.08% | 0.6% | 2.73% |
2022-05-20 | 40.2 | 146 | 40.78% | 6.36% | 0.32% | 0.16% | 0.66% | 2.83% |
2022-05-19 | 39.55 | 104 | -21.79% | 6.34% | 1.77% | 0.12% | 0.63% | 2.73% |
2022-05-18 | 39.65 | 133 | 58.68% | 6.23% | 1.63% | 0.15% | 0.69% | 2.68% |
2022-05-17 | 39.1 | 84 | -30.04% | 6.13% | -0.97% | 0.09% | 0.66% | 2.66% |
2022-05-16 | 38.6 | 120 | 0.32% | 6.19% | 0.65% | 0.13% | 0.68% | 2.62% |
2022-05-13 | 38.2 | 119 | -26.2% | 6.15% | 0.49% | 0.13% | 0.66% | 2.61% |
2022-05-12 | 38.5 | 162 | 55.94% | 6.12% | 0.66% | 0.18% | 0.79% | 2.67% |
2022-05-11 | 39.2 | 104 | 2.4% | 6.08% | 0.66% | 0.12% | 0.65% | 2.55% |
2022-05-10 | 39.3 | 101 | 1.41% | 6.04% | -0.33% | 0.11% | 0.64% | 2.52% |
2022-05-09 | 39.5 | 100 | -57.9% | 6.06% | 1.0% | 0.11% | 0.62% | 2.59% |
2022-05-06 | 40.1 | 237 | 572.29% | 6.0% | 0.33% | 0.27% | 0.63% | 2.64% |
2022-05-05 | 40.25 | 35 | -65.5% | 5.98% | 0.0% | 0.04% | 0.56% | 2.75% |
2022-05-04 | 40.0 | 102 | 35.73% | 5.98% | 0.67% | 0.11% | 0.78% | 2.91% |
2022-05-03 | 39.9 | 75 | -33.73% | 5.94% | 0.17% | 0.08% | 0.73% | 2.85% |
2022-04-29 | 40.25 | 114 | -34.55% | 5.93% | 0.0% | 0.13% | 0.83% | 2.82% |
2022-04-28 | 40.4 | 174 | -25.0% | 5.93% | 0.85% | 0.19% | 0.89% | 2.83% |
2022-04-27 | 39.65 | 232 | 312.85% | 5.88% | -1.51% | 0.26% | 0.75% | 2.66% |
2022-04-26 | 40.3 | 56 | -67.17% | 5.97% | -0.33% | 0.06% | 0.56% | 2.46% |
2022-04-25 | 40.0 | 171 | 4.6% | 5.99% | -4.16% | 0.19% | 0.63% | 2.45% |
2022-04-22 | 41.2 | 163 | 221.15% | 6.25% | -0.48% | 0.18% | 0.49% | 2.32% |
2022-04-21 | 42.05 | 51 | -17.88% | 6.28% | 0.16% | 0.06% | 0.43% | 2.18% |
2022-04-20 | 42.15 | 62 | -47.94% | 6.27% | -0.32% | 0.07% | 0.57% | 2.2% |
2022-04-19 | 42.05 | 119 | 164.82% | 6.29% | 0.0% | 0.13% | 0.56% | 2.24% |
2022-04-18 | 42.0 | 45 | -58.94% | 6.29% | 0.0% | 0.05% | 0.52% | 2.16% |
2022-04-15 | 42.7 | 109 | -37.75% | 6.29% | -0.47% | 0.12% | 0.64% | 2.19% |
2022-04-14 | 43.2 | 176 | 262.76% | 6.32% | 1.44% | 0.2% | 0.69% | 2.16% |
2022-04-13 | 41.8 | 48 | -42.94% | 6.23% | 0.32% | 0.05% | 0.87% | 2.01% |
2022-04-12 | 40.95 | 85 | -45.93% | 6.21% | 0.32% | 0.1% | 1.01% | 2.01% |
2022-04-11 | 41.2 | 157 | 4.67% | 6.19% | -0.32% | 0.18% | 0.97% | 1.95% |
2022-04-08 | 42.0 | 150 | -55.07% | 6.21% | -2.66% | 0.17% | 0.85% | 1.81% |
2022-04-07 | 42.3 | 334 | 84.83% | 6.38% | -2.45% | 0.37% | 0.81% | 1.69% |
2022-04-06 | 44.2 | 181 | 331.17% | 6.54% | 0.77% | 0.2% | 0.47% | 1.51% |
2022-04-01 | 45.4 | 42 | -20.78% | 6.49% | 0.0% | 0.05% | 0.33% | 1.47% |
2022-03-31 | 45.5 | 53 | -55.16% | 6.49% | -0.15% | 0.06% | 0.33% | 1.52% |
2022-03-30 | 45.75 | 118 | 317.32% | 6.5% | 0.0% | 0.13% | 0.33% | 1.52% |
2022-03-29 | 45.45 | 28 | -46.79% | 6.5% | 0.0% | 0.03% | 0.25% | 1.45% |
2022-03-28 | 45.5 | 53 | 36.25% | 6.5% | -0.15% | 0.06% | 0.29% | 1.53% |
2022-03-25 | 45.8 | 39 | -30.29% | 6.51% | 0.0% | 0.04% | 0.34% | 1.53% |
2022-03-24 | 45.95 | 56 | 30.46% | 6.51% | 0.15% | 0.06% | 0.35% | 1.63% |
2022-03-23 | 46.0 | 43 | -37.9% | 6.5% | 0.0% | 0.05% | 0.37% | 1.69% |
2022-03-22 | 45.85 | 69 | -26.57% | 6.5% | 0.31% | 0.08% | 0.41% | 1.78% |
2022-03-21 | 45.7 | 94 | 87.03% | 6.48% | 0.0% | 0.11% | 0.38% | 1.93% |
2022-03-18 | 45.4 | 50 | -31.9% | 6.48% | -1.67% | 0.06% | 0.33% | 2.09% |
2022-03-17 | 45.4 | 74 | -4.21% | 6.59% | -0.9% | 0.08% | 0.3% | 2.08% |
2022-03-16 | 45.0 | 77 | 58.9% | 6.65% | 0.0% | 0.09% | 0.26% | 2.05% |
2022-03-15 | 44.75 | 48 | 12.68% | 6.65% | -0.3% | 0.05% | 0.22% | 2.02% |
2022-03-14 | 45.0 | 43 | 52.75% | 6.67% | -0.15% | 0.05% | 0.36% | 2.03% |
2022-03-11 | 45.15 | 28 | -11.99% | 6.68% | -0.15% | 0.03% | 0.48% | 2.04% |
2022-03-10 | 45.55 | 32 | -31.05% | 6.69% | -0.15% | 0.04% | 0.54% | 2.11% |
2022-03-09 | 44.9 | 46 | -73.24% | 6.7% | 0.0% | 0.05% | 0.57% | 2.19% |
2022-03-08 | 44.7 | 174 | 16.25% | 6.7% | -3.18% | 0.19% | 0.57% | 2.3% |
2022-03-07 | 44.8 | 149 | 86.29% | 6.92% | -3.49% | 0.17% | 0.49% | 2.23% |
2022-03-04 | 46.6 | 80 | 37.51% | 7.17% | -0.55% | 0.09% | 0.39% | 2.21% |
2022-03-03 | 47.2 | 58 | 14.53% | 7.21% | -0.55% | 0.07% | 0.44% | 2.44% |
2022-03-02 | 47.5 | 51 | -49.32% | 7.25% | -0.68% | 0.06% | 0.5% | 2.64% |
2022-03-01 | 47.05 | 100 | 80.29% | 7.3% | -1.08% | 0.11% | 0.58% | 2.69% |
2022-02-25 | 46.7 | 55 | -55.11% | 7.38% | 0.0% | 0.06% | 0.69% | 2.77% |
2022-02-24 | 46.5 | 124 | 11.21% | 7.38% | -0.54% | 0.14% | 0.9% | 2.78% |
2022-02-23 | 48.15 | 111 | -9.94% | 7.42% | -0.27% | 0.12% | 0.81% | 2.8% |
2022-02-22 | 47.45 | 124 | -39.13% | 7.44% | 0.4% | 0.14% | 0.73% | 2.74% |
2022-02-21 | 49.0 | 204 | -15.4% | 7.41% | 2.07% | 0.23% | 0.64% | 2.69% |
2022-02-18 | 48.0 | 241 | 500.98% | 7.26% | 1.54% | 0.27% | 0.48% | 2.54% |
2022-02-17 | 46.05 | 40 | -7.63% | 7.15% | -0.28% | 0.04% | 0.28% | 2.39% |
2022-02-16 | 45.7 | 43 | -9.45% | 7.17% | -0.14% | 0.05% | 0.33% | 2.43% |
2022-02-15 | 45.65 | 47 | -18.99% | 7.18% | 0.0% | 0.05% | 0.4% | 2.45% |
2022-02-14 | 45.7 | 59 | 5.15% | 7.18% | 0.56% | 0.07% | 0.5% | 2.5% |
2022-02-11 | 46.85 | 56 | -33.73% | 7.14% | 0.14% | 0.06% | 0.56% | 2.5% |
2022-02-10 | 46.9 | 85 | -23.26% | 7.13% | 0.0% | 0.09% | 0.65% | 2.64% |
2022-02-09 | 46.8 | 110 | -21.14% | 7.13% | -0.83% | 0.12% | 0.87% | 2.68% |
2022-02-08 | 46.7 | 140 | 25.06% | 7.19% | 0.28% | 0.16% | 1.02% | 2.65% |
2022-02-07 | 45.9 | 112 | -15.0% | 7.17% | 0.42% | 0.13% | 0.97% | 2.64% |
2022-01-26 | 45.35 | 132 | -53.75% | 7.14% | -3.25% | 0.15% | 1.03% | 2.82% |
2022-01-25 | 45.7 | 285 | 18.87% | 7.38% | -5.26% | 0.32% | 0.96% | 2.84% |
2022-01-24 | 46.9 | 240 | 143.96% | 7.79% | -0.51% | 0.27% | 0.8% | 2.61% |
2022-01-21 | 49.0 | 98 | -40.45% | 7.83% | -1.14% | 0.11% | 0.59% | 2.51% |
2022-01-20 | 49.75 | 165 | 150.46% | 7.92% | 0.0% | 0.18% | 0.57% | 2.5% |
2022-01-19 | 49.7 | 66 | -53.81% | 7.92% | 0.0% | 0.07% | 0.47% | 2.4% |
2022-01-18 | 49.9 | 142 | 141.54% | 7.92% | 0.0% | 0.16% | 0.51% | 2.52% |
2022-01-17 | 49.95 | 59 | -23.29% | 7.92% | 0.0% | 0.07% | 0.43% | 2.65% |
2022-01-14 | 50.1 | 77 | 4.5% | 7.92% | 0.0% | 0.09% | 0.44% | 2.83% |
2022-01-13 | 50.1 | 73 | -27.6% | 7.92% | -0.13% | 0.08% | 0.46% | 2.88% |
2022-01-12 | 49.9 | 102 | 35.0% | 7.93% | 0.13% | 0.11% | 0.44% | 2.87% |
2022-01-11 | 49.95 | 75 | 15.41% | 7.92% | -0.25% | 0.08% | 0.53% | 2.95% |
2022-01-10 | 50.1 | 65 | -29.72% | 7.94% | -0.38% | 0.07% | 0.58% | 3.0% |
2022-01-07 | 49.95 | 93 | 51.97% | 7.97% | -6.01% | 0.1% | 0.6% | 3.11% |
2022-01-06 | 50.5 | 61 | -65.43% | 8.48% | 0.0% | 0.07% | 0.64% | 3.14% |
2022-01-05 | 50.9 | 177 | 49.67% | 8.48% | -1.17% | 0.2% | 0.87% | 3.18% |
2022-01-04 | 51.7 | 118 | 37.37% | 8.58% | 0.23% | 0.13% | 0.85% | 3.11% |
2022-01-03 | 51.9 | 86 | -34.33% | 8.56% | -0.81% | 0.1% | 0.8% | 3.21% |
2021-12-30 | 52.0 | 131 | -51.45% | 8.63% | 0.12% | 0.15% | 0.88% | 3.38% |
2021-12-29 | 52.7 | 270 | 74.02% | 8.62% | 2.01% | 0.3% | 0.83% | 3.33% |
2021-12-28 | 51.1 | 155 | 104.37% | 8.45% | 0.36% | 0.17% | 0.62% | 3.18% |
2021-12-27 | 50.5 | 76 | -51.37% | 8.42% | 0.24% | 0.08% | 0.63% | 3.16% |
2021-12-24 | 50.4 | 156 | 76.44% | 8.4% | -0.24% | 0.17% | 0.84% | 3.36% |
2021-12-23 | 50.2 | 88 | 16.14% | 8.42% | -0.47% | 0.1% | 0.91% | 3.53% |
2021-12-22 | 50.0 | 76 | -53.99% | 8.46% | 0.12% | 0.09% | 0.95% | 3.55% |
2021-12-21 | 50.4 | 165 | -36.74% | 8.45% | -0.82% | 0.19% | 0.94% | 3.56% |
2021-12-20 | 48.7 | 262 | 19.36% | 8.52% | -2.18% | 0.29% | 0.94% | 3.65% |
2021-12-17 | 49.4 | 219 | 73.39% | 8.71% | 0.23% | 0.25% | 0.79% | 3.53% |
2021-12-16 | 49.9 | 126 | 92.32% | 8.69% | -0.46% | 0.14% | 0.72% | 3.53% |
2021-12-15 | 50.0 | 65 | -61.11% | 8.73% | -0.11% | 0.07% | 0.72% | 3.6% |
2021-12-14 | 49.7 | 169 | 37.87% | 8.74% | -2.02% | 0.19% | 0.75% | 3.69% |
2021-12-13 | 50.0 | 122 | -22.77% | 8.92% | 0.0% | 0.14% | 0.69% | 3.65% |
2021-12-10 | 50.2 | 159 | 25.69% | 8.92% | -0.22% | 0.18% | 0.78% | 3.72% |
2021-12-09 | 50.5 | 126 | 33.19% | 8.94% | -0.33% | 0.14% | 0.87% | 3.64% |
2021-12-08 | 50.6 | 95 | -13.97% | 8.97% | 0.0% | 0.11% | 0.83% | 3.67% |
2021-12-07 | 50.6 | 110 | -47.36% | 8.97% | 0.0% | 0.12% | 0.87% | 3.86% |
2021-12-06 | 50.4 | 209 | -13.24% | 8.97% | 0.11% | 0.23% | 0.91% | 4.22% |
2021-12-03 | 50.7 | 241 | 172.4% | 8.96% | 0.11% | 0.27% | 0.95% | 4.47% |
2021-12-02 | 51.3 | 88 | -32.48% | 8.95% | -0.22% | 0.1% | 1.03% | 4.55% |
2021-12-01 | 51.5 | 131 | -5.24% | 8.97% | -0.55% | 0.15% | 1.05% | 5.4% |
2021-11-30 | 51.9 | 138 | -45.28% | 9.02% | -0.11% | 0.15% | 1.0% | 5.55% |
2021-11-29 | 52.0 | 253 | -17.22% | 9.03% | -0.11% | 0.28% | 1.12% | 5.66% |
2021-11-26 | 52.7 | 306 | 185.92% | 9.04% | -0.33% | 0.34% | 1.01% | 5.62% |
2021-11-25 | 53.5 | 107 | 18.72% | 9.07% | 0.0% | 0.12% | 0.91% | 5.91% |
2021-11-24 | 54.2 | 90 | -63.1% | 9.07% | -0.11% | 0.1% | 1.01% | 6.23% |
2021-11-23 | 53.4 | 244 | 59.08% | 9.08% | -0.66% | 0.27% | 1.06% | 6.29% |
2021-11-22 | 54.0 | 153 | -30.85% | 9.14% | 0.33% | 0.17% | 0.94% | 8.04% |
2021-11-19 | 54.0 | 222 | 16.94% | 9.11% | 2.13% | 0.25% | 0.98% | 8.79% |
2021-11-18 | 54.3 | 190 | 32.91% | 8.92% | 0.9% | 0.21% | 0.82% | 10.02% |
2021-11-17 | 54.4 | 143 | 5.69% | 8.84% | 0.68% | 0.16% | 0.79% | 13.66% |
2021-11-16 | 54.2 | 135 | -27.86% | 8.78% | -0.9% | 0.15% | 0.92% | 14.8% |
2021-11-15 | 54.6 | 187 | 132.8% | 8.86% | N/A | 0.21% | 1.25% | 18.14% |
2021-11-13 | 58.7 | 80 | -48.8% | N/A | N/A | 0.09% | 1.53% | 19.09% |
2021-11-12 | 54.7 | 157 | -40.9% | 8.94% | -0.22% | 0.18% | 1.79% | 19.2% |
2021-11-11 | 54.2 | 266 | -37.7% | 8.96% | -0.55% | 0.3% | 2.56% | 19.39% |
2021-11-10 | 53.9 | 427 | -1.79% | 9.01% | -0.33% | 0.48% | 2.56% | 19.25% |
2021-11-09 | 54.3 | 435 | 38.87% | 9.04% | -3.83% | 0.49% | 2.35% | 18.88% |
2021-11-08 | 55.0 | 313 | -63.19% | 9.4% | N/A | 0.35% | 2.1% | 18.48% |
2021-11-06 | 63.3 | 851 | 223.43% | N/A | N/A | 0.95% | 2.39% | 18.21% |
2021-11-05 | 56.0 | 263 | 10.43% | 9.69% | -1.02% | 0.29% | 1.88% | 17.38% |
2021-11-04 | 56.3 | 238 | 8.86% | 9.79% | -1.21% | 0.27% | 1.74% | 17.18% |
2021-11-03 | 55.6 | 219 | -61.31% | 9.91% | -1.59% | 0.24% | 3.5% | 17.06% |
2021-11-02 | 55.5 | 566 | 42.34% | 10.07% | -2.42% | 0.63% | 4.18% | 17.07% |
2021-11-01 | 56.2 | 397 | 179.96% | 10.32% | N/A | 0.44% | 5.03% | 16.95% |
2021-10-30 | 55.7 | 142 | -92.17% | N/A | N/A | 0.16% | 8.43% | 16.7% |
2021-10-29 | 55.9 | 1814 | 119.2% | 10.33% | -15.95% | 2.03% | 9.58% | 16.82% |
2021-10-28 | 57.7 | 827 | -37.34% | 12.29% | -5.1% | 0.92% | 11.05% | 14.89% |
2021-10-27 | 59.3 | 1321 | -61.69% | 12.95% | 5.2% | 1.47% | 11.27% | 14.1% |
2021-10-26 | 59.6 | 3448 | 195.24% | 12.31% | 3.53% | 3.85% | 10.01% | 12.69% |
2021-10-25 | 58.8 | 1168 | -62.7% | 11.89% | 9.69% | 1.3% | 6.52% | 8.92% |
2021-10-22 | 60.7 | 3131 | 203.86% | 10.84% | 16.94% | 3.49% | 5.38% | 7.7% |
2021-10-21 | 60.1 | 1030 | 450.83% | 9.27% | 3.81% | 1.15% | 1.98% | 4.26% |
2021-10-20 | 56.4 | 187 | -42.61% | 8.93% | -1.0% | 0.21% | 0.92% | 3.25% |
2021-10-19 | 57.5 | 326 | 129.5% | 9.02% | 0.56% | 0.36% | 0.79% | 3.14% |
2021-10-18 | 55.7 | 142 | 56.1% | 8.97% | -2.29% | 0.16% | 0.54% | 2.88% |
2021-10-15 | 56.0 | 91 | 19.27% | 9.18% | 0.22% | 0.1% | 0.48% | 2.89% |
2021-10-14 | 55.8 | 76 | 3.95% | 9.16% | 0.0% | 0.09% | 0.52% | 2.91% |
2021-10-13 | 56.0 | 73 | -30.14% | 9.16% | -0.33% | 0.08% | 0.7% | 2.95% |
2021-10-12 | 56.5 | 105 | 23.07% | 9.19% | -0.33% | 0.12% | 1.13% | 2.93% |
2021-10-08 | 57.5 | 85 | -34.39% | 9.22% | 1.1% | 0.1% | 1.2% | 2.89% |
2021-10-07 | 56.8 | 130 | -44.25% | 9.12% | -1.19% | 0.15% | 1.39% | 2.95% |
2021-10-06 | 56.0 | 233 | -48.9% | 9.23% | -1.7% | 0.26% | 1.33% | 3.11% |
2021-10-05 | 57.9 | 456 | 166.69% | 9.39% | 3.07% | 0.51% | 1.21% | 3.56% |
2021-10-04 | 55.8 | 171 | -31.92% | 9.11% | 1.22% | 0.19% | 0.77% | 3.25% |
2021-10-01 | 55.4 | 251 | 204.05% | 9.0% | -0.66% | 0.28% | 0.65% | 3.34% |
2021-09-30 | 57.1 | 82 | -31.16% | 9.06% | 0.55% | 0.09% | 0.45% | 3.15% |
2021-09-29 | 56.4 | 120 | 100.31% | 9.01% | -1.21% | 0.13% | 0.42% | 3.22% |
2021-09-28 | 56.8 | 60 | -9.62% | 9.12% | -0.11% | 0.07% | 0.43% | 3.18% |
2021-09-27 | 57.0 | 66 | -11.73% | 9.13% | 0.11% | 0.07% | 0.45% | 3.29% |
2021-09-24 | 57.0 | 75 | 46.03% | 9.12% | -1.3% | 0.08% | 0.49% | 3.36% |
2021-09-23 | 57.3 | 51 | -60.46% | 9.24% | 0.0% | 0.06% | 0.57% | 3.45% |
2021-09-22 | 56.3 | 130 | 58.1% | 9.24% | 0.43% | 0.15% | 0.63% | 3.55% |
2021-09-17 | 57.3 | 82 | -14.18% | 9.2% | -0.11% | 0.09% | 0.61% | 3.71% |
2021-09-16 | 57.2 | 96 | -36.44% | 9.21% | 0.0% | 0.11% | 0.58% | 4.07% |
2021-09-15 | 57.4 | 151 | 43.48% | 9.21% | 0.99% | 0.17% | 0.55% | 4.18% |
2021-09-14 | 56.6 | 105 | -7.53% | 9.12% | -1.3% | 0.12% | 0.54% | 4.44% |
2021-09-13 | 56.7 | 113 | 110.19% | 9.24% | -2.12% | 0.13% | 0.73% | 4.76% |
2021-09-10 | 57.5 | 54 | -20.45% | 9.44% | 0.21% | 0.06% | 1.31% | 5.23% |
2021-09-09 | 56.9 | 68 | -53.19% | 9.42% | 0.0% | 0.08% | 1.45% | 5.55% |
2021-09-08 | 57.0 | 145 | -46.62% | 9.42% | 0.43% | 0.16% | 1.66% | 5.69% |
2021-09-07 | 57.9 | 272 | -57.02% | 9.38% | -0.85% | 0.3% | 1.59% | 5.92% |
2021-09-06 | 59.5 | 633 | 246.88% | 9.46% | 5.46% | 0.71% | 1.44% | 5.95% |
2021-09-03 | 59.8 | 182 | -26.9% | 8.97% | 0.56% | 0.2% | 0.83% | 5.68% |
2021-09-02 | 59.7 | 250 | 203.47% | 8.92% | 0.11% | 0.28% | 0.8% | 6.43% |
2021-09-01 | 59.7 | 82 | -42.69% | 8.91% | 0.11% | 0.09% | 0.66% | 6.58% |
2021-08-31 | 59.1 | 143 | 78.35% | 8.9% | 0.34% | 0.16% | 0.75% | 7.89% |
2021-08-30 | 58.7 | 80 | -49.77% | 8.87% | -0.11% | 0.09% | 0.74% | 8.43% |
2021-08-27 | 58.9 | 160 | 26.77% | 8.88% | 0.57% | 0.18% | 0.96% | 8.94% |
2021-08-26 | 57.9 | 126 | N/A | 8.83% | N/A | 0.14% | 1.24% | 10.23% |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.5 | -6.01 | -50.22 | -21.15 |
2022/6 | 0.53 | -3.4 | -44.56 | -15.37 |
2022/5 | 0.55 | -21.79 | -35.97 | -8.52 |
2022/4 | 0.7 | -14.15 | -17.46 | -1.2 |
2022/3 | 0.82 | 5.86 | -5.21 | 4.63 |
2022/2 | 0.78 | -13.02 | 12.39 | 10.26 |
2022/1 | 0.89 | -12.83 | 8.48 | 8.48 |
2021/12 | 1.02 | 5.81 | 24.09 | 34.8 |
2021/11 | 0.97 | -15.1 | 20.55 | 35.95 |
2021/10 | 1.14 | -3.08 | 48.55 | 37.76 |
2021/9 | 1.17 | 10.72 | 50.98 | 36.4 |
2021/8 | 1.06 | 5.55 | 56.55 | 34.25 |
2021/7 | 1.01 | 4.67 | 70.47 | 30.99 |
2021/6 | 0.96 | 11.57 | 63.48 | 25.22 |
2021/5 | 0.86 | 0.81 | 40.24 | 18.7 |
2021/4 | 0.85 | -1.41 | 21.1 | 14.03 |
2021/3 | 0.87 | 25.52 | 12.11 | 11.69 |
2021/2 | 0.69 | -16.05 | 2.6 | 11.45 |
2021/1 | 0.82 | -0.29 | 20.16 | 20.16 |
2020/12 | 0.82 | 2.8 | 28.12 | 10.01 |
2020/11 | 0.8 | 4.6 | 33.36 | 8.36 |
2020/10 | 0.77 | -1.49 | -0.19 | 6.03 |
2020/9 | 0.78 | 14.8 | 13.53 | 6.87 |
2020/8 | 0.68 | 14.94 | -11.31 | 5.96 |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
2020/4 | 0.7 | -8.72 | 8.44 | 37.25 |
2020/3 | 0.77 | 14.88 | 22.45 | 50.49 |
2020/2 | 0.67 | -1.69 | 78.54 | 73.06 |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
- 其它調整項如果佔太大比例可能有問題
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
2021 | -2.58 | 0.02 | -10.77 | -1.1 | 5.8 | -0.15 | 64.73 |
2020 | 0.46 | 0 | 0.38 | 0.07 | 0.82 | 0.01 | 9.39 |
2019 | -0.26 | -0.11 | 3.22 | 0.73 | 0.7 | -0.06 | 9.33 |
2018 | 0.17 | 0 | -0.08 | 0.46 | 0.8 | -0.05 | 11.35 |
2017 | -0.23 | 0.01 | -6.7 | -0.27 | 2.46 | -0.01 | 34.89 |
2016 | 0.97 | 0.02 | -2.83 | 1.09 | 2.15 | -0.03 | 35.42 |
2015 | 0.31 | 0 | -5.21 | 0.71 | 5.67 | -0.01 | 104.04 |
2014 | -0.35 | 0 | -0.91 | -0.21 | 0.2 | -0.21 | 14.39 |
2013 | -0.21 | 0 | -0.23 | -0.34 | 0.03 | 0 | 1.70 |
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
22Q2 | -0.62 | 0.17 | -0.75 | -0.38 | 0.26 | -0.1 | 2.90 |
22Q1 | -0.26 | -0.08 | -1.88 | -0.36 | 0.66 | -0.03 | 7.37 |
21Q4 | -0.8 | 0.17 | -2.09 | -0.55 | 0.6 | -0.11 | 6.70 |
21Q3 | -0.77 | -0.13 | -5.9 | -0.36 | 3.59 | -0.02 | 40.07 |
21Q2 | -0.6 | 0.03 | -2.14 | -0.27 | 1.38 | -0.01 | 15.40 |
21Q1 | -0.42 | -0.05 | -0.65 | 0.09 | 0.22 | -0.01 | 2.46 |
20Q4 | 0.23 | -0.03 | 0.12 | -0.06 | 0.14 | 0.03 | 1.60 |
20Q3 | 0.01 | -0.02 | 1.24 | -0.09 | 0.04 | -0.02 | 0.47 |
20Q2 | 0.21 | 0.04 | -0.5 | 0.02 | 0.17 | 0.02 | 2.27 |
20Q1 | 0 | 0 | -0.49 | 0.19 | 0.47 | -0.02 | 6.28 |
19Q4 | 0.11 | -0.02 | -0.21 | -0.02 | 0.17 | -0.03 | 2.27 |
19Q3 | -0.34 | -0.05 | 2.3 | 0.28 | 0.01 | 0 | 0.12 |
19Q2 | 0.15 | 0.04 | 1.6 | 0.37 | 0.38 | 0 | 5.27 |
19Q1 | -0.17 | -0.08 | -0.46 | 0.1 | 0.13 | -0.02 | 1.84 |
18Q4 | -0.03 | -0.03 | 2.14 | 0.14 | 0.39 | -0.02 | 5.53 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 2.17 | 0 | 1.79 | -0.38 | 4.16 | 232.40 | 3.73 | 0.43 | 8.68 | 0.37 | 0 | 8.96 | 0.28 | 0 | -1.84 | -1.57 |
22Q1 | 1.77 | 0 | 2.49 | -0.36 | 4.41 | 177.11 | 3.55 | 0.47 | 7.27 | 0.37 | 0.26 | 8.96 | 0.28 | 0 | -1.46 | -1.18 |
21Q4 | 1.08 | 0 | 3.09 | -0.55 | 4.27 | 138.19 | 3.26 | 0.5 | 7.36 | 0.37 | 0.25 | 8.96 | 0.28 | 0 | -1.1 | -0.82 |
21Q3 | 1.79 | 0 | 3.24 | -0.36 | 3.8 | 117.28 | 2.63 | 0.28 | 6.66 | 0.37 | 0 | 8.96 | 0.28 | 0 | -0.54 | -0.27 |
21Q2 | 3.84 | 0 | 2.67 | -0.27 | 3.3 | 123.60 | 2.41 | 0.15 | 4.25 | 0.38 | 0 | 8.96 | 0.27 | 0 | -0.12 | 0.15 |
21Q1 | 6.11 | 0 | 2.38 | 0.09 | 3.27 | 137.39 | 1.91 | 0 | 4.35 | 0.4 | 0 | 8.96 | 0.27 | 0 | 0.16 | 0.43 |
20Q4 | 5.89 | 0 | 2.39 | -0.06 | 3.05 | 127.62 | 1.54 | 0 | 4.44 | 0.42 | 0.08 | 8.73 | 0.27 | 0 | 0.06 | 0.33 |
20Q3 | 4.79 | 0 | 2.05 | -0.09 | 2.7 | 131.71 | 2.06 | 0 | 4.53 | 0.45 | 0 | 8.48 | 0.27 | 0 | 0.12 | 0.39 |
20Q2 | 1.61 | 0 | 1.91 | 0.02 | 2.17 | 113.61 | 2.64 | 0 | 6.13 | 0.47 | 0 | 7.48 | 0.27 | 0 | 0.21 | 0.48 |
20Q1 | 1.52 | 0 | 2.13 | 0.19 | 2.35 | 110.33 | 2.67 | 0 | 6.26 | 0.34 | 0 | 7.48 | 0.2 | 0 | 0.92 | 1.12 |
19Q4 | 2.06 | 0 | 2.01 | -0.02 | 2.11 | 104.98 | 2.58 | 0 | 6.26 | 0.33 | 0 | 7.5 | 0.2 | 0 | 0.73 | 0.93 |
19Q3 | 2.33 | 0 | 2.2 | 0.28 | 2.37 | 107.73 | 2.09 | 0 | 6.49 | 0.12 | 0 | 8.07 | 0.2 | 0 | 0.75 | 0.95 |
19Q2 | 1.58 | 0 | 2.07 | 0.37 | 2.09 | 100.97 | 1.95 | 0 | 6.6 | 0.01 | 0 | 7.21 | 0.2 | 0 | 0.47 | 0.67 |
19Q1 | 2.08 | 0 | 1.41 | 0.1 | 1.62 | 114.89 | 1.78 | 0 | 6.2 | 0.02 | 0 | 7.05 | 0.18 | 0 | 0.28 | 0.46 |
18Q4 | 2.26 | 0 | 2.16 | 0.14 | 1.38 | 63.89 | 1.56 | 0 | 6.04 | 0.18 | 0 | 7.05 | 0.18 | 0 | 0.18 | 0.36 |
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 1.08 | 0 | 11.38 | -1.1 | 4.27 | 37.52 | 3.26 | 0.5 | 7.36 | 0.37 | 0.25 | 8.96 | 0.28 | 0 | -1.1 | -0.82 |
2020 | 5.89 | 0 | 8.47 | 0.07 | 3.05 | 36.01 | 1.54 | 0 | 4.44 | 0.42 | 0 | 8.73 | 0.27 | 0 | 0.06 | 0.33 |
2019 | 2.06 | 0 | 7.7 | 0.73 | 2.11 | 27.40 | 2.58 | 0 | 6.26 | 0.33 | 0 | 7.5 | 0.2 | 0 | 0.73 | 0.93 |
2018 | 2.26 | 0 | 4.25 | 0.46 | 1.38 | 32.47 | 1.56 | 0 | 6.04 | 0.18 | 0 | 7.05 | 0.18 | 0 | 0.18 | 0.36 |
2017 | 1.12 | 0 | 4.1 | -0.27 | 1.26 | 30.73 | 0.92 | 0 | 3.62 | 0.02 | 0 | 7.05 | 0.18 | 0 | -0.27 | -0.09 |
2016 | 2.48 | 0 | 4.81 | 1.09 | 0.95 | 19.75 | 1.12 | 0 | 3.64 | 0.02 | 0 | 6.07 | 0.07 | 0 | 1.09 | 1.16 |
2015 | 1.12 | 0 | 2.87 | 0.71 | 1.13 | 39.37 | 0.52 | 0 | 0.75 | 0.02 | 0 | 5.45 | 0 | 0 | 0.69 | 0.69 |
2014 | 0.31 | 0 | 1.3 | -0.21 | 0.51 | 39.23 | 0.26 | 0 | 0.08 | 0.02 | 0 | 1.39 | 0 | 0 | -0.21 | -0.21 |
2013 | 0.49 | 0 | 0.93 | -0.34 | 0.22 | 23.66 | 0.23 | 0 | 0 | 0 | 0 | 1.76 | 0 | 0 | -0.67 | -0.67 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -0.36 | 0.03 | 0.00 | -0.43 | 89 |
22Q1 | 2.49 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.24 | -0.32 | 0.05 | 0.00 | -0.40 | 90 |
21Q4 | 3.09 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.14 | -0.59 | -0.03 | 0.00 | -0.62 | 89 |
21Q3 | 3.24 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.07 | -0.36 | 0.01 | 0.00 | -0.41 | 89 |
21Q2 | 2.67 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.15 | -0.32 | -0.04 | 0.00 | -0.31 | 89 |
21Q1 | 2.38 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.06 | 0.12 | 0.02 | 16.67 | 0.11 | 88 |
20Q4 | 2.39 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.14 | -0.07 | -0.01 | 0.00 | -0.07 | 78 |
20Q3 | 2.05 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.14 | -0.11 | -0.02 | 0.00 | -0.11 | 76 |
20Q2 | 1.91 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.09 | -0.12 | 0.03 | 0 | 0.00 | 0.03 | 75 |
20Q1 | 2.13 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.04 | 0.23 | 0.05 | 21.74 | 0.25 | 75 |
19Q4 | 2.01 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.17 | -0.19 | -0.02 | 0 | 0.00 | -0.03 | 73 |
19Q3 | 2.2 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.35 | 0.07 | 20.00 | 0.40 | 70 |
19Q2 | 2.07 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.13 | 0.46 | 0.09 | 19.57 | 0.52 | 70 |
19Q1 | 1.41 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.05 | 0.12 | 0.02 | 16.67 | 0.14 | 70 |
18Q4 | 2.16 | 0.08 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.09 | 0.11 | 0.17 | 0.03 | 17.65 | 0.19 | 70 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 11.38 | 0.01 | 0.07 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.43 | -1.14 | -0.05 | 0.00 | -1.23 | 89 |
2020 | 8.47 | 0 | 0.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0.08 | 0.02 | 25.00 | 0.08 | 85 |
2019 | 7.7 | 0.13 | 0.14 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.03 | -0.01 | 0.92 | 0.18 | 19.57 | 1.01 | 73 |
2018 | 4.25 | 0.13 | 0.16 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.33 | 0.34 | 0.55 | 0.09 | 16.36 | 0.65 | 70 |
2017 | 4.1 | 0.05 | 0.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.43 | -0.44 | -0.32 | -0.06 | 0.00 | -0.38 | 70 |
2016 | 4.81 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.03 | 1.11 | 0.01 | 0.90 | 1.80 | 61 |
2015 | 2.87 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.71 | 0 | 0.00 | 1.58 | 45 |
2014 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | -0.21 | 0 | 0.00 | -1.52 | 14 |
2013 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.03 | 0 | 0.01 | -0.02 | -0.34 | 0 | 0.00 | -3.09 | 11 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 1.79 | 1.69 | 0.1 | 5.66 | -0.63 | -35.21 | 0.27 | -0.36 | -0.38 | -0.43 |
22Q1 | 2.49 | 2.31 | 0.19 | 7.50 | -0.56 | -22.27 | 0.24 | -0.32 | -0.36 | -0.40 |
21Q4 | 3.09 | 2.79 | 0.3 | 9.58 | -0.44 | -14.27 | -0.14 | -0.59 | -0.55 | -0.62 |
21Q3 | 3.24 | 2.93 | 0.31 | 9.64 | -0.29 | -8.92 | -0.07 | -0.36 | -0.36 | -0.41 |
21Q2 | 2.67 | 2.38 | 0.29 | 10.96 | -0.17 | -6.20 | -0.15 | -0.32 | -0.27 | -0.31 |
21Q1 | 2.38 | 1.82 | 0.56 | 23.66 | 0.18 | 7.50 | -0.06 | 0.12 | 0.09 | 0.11 |
20Q4 | 2.39 | 1.98 | 0.41 | 17.09 | 0.07 | 2.96 | -0.14 | -0.07 | -0.06 | -0.07 |
20Q3 | 2.05 | 1.75 | 0.29 | 14.29 | 0.03 | 1.60 | -0.14 | -0.11 | -0.09 | -0.11 |
20Q2 | 1.91 | 1.49 | 0.41 | 21.70 | 0.14 | 7.47 | -0.12 | 0.03 | 0.02 | 0.03 |
20Q1 | 2.13 | 1.63 | 0.49 | 23.25 | 0.19 | 8.86 | 0.04 | 0.23 | 0.19 | 0.25 |
19Q4 | 2.01 | 1.58 | 0.43 | 21.61 | 0.17 | 8.58 | -0.19 | -0.02 | -0.02 | -0.03 |
19Q3 | 2.2 | 1.56 | 0.64 | 29.24 | 0.35 | 15.94 | 0 | 0.35 | 0.28 | 0.40 |
19Q2 | 2.07 | 1.46 | 0.61 | 29.27 | 0.33 | 15.96 | 0.13 | 0.46 | 0.37 | 0.52 |
19Q1 | 1.41 | 1.11 | 0.31 | 21.63 | 0.07 | 5.10 | 0.05 | 0.12 | 0.1 | 0.14 |
18Q4 | 2.16 | 1.68 | 0.49 | 22.46 | 0.06 | 2.68 | 0.11 | 0.17 | 0.14 | 0.19 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 1.79 | -0.63 | -0.38 | -20.17 | -0.43 | -32.96 | -69.78 | -38.71 | -14.17 | -251.17 | -28.11 | -58.82 | -7.50 |
22Q1 | 2.49 | -0.56 | -0.36 | -12.70 | -0.40 | 4.62 | -359.18 | -463.64 | 16.95 | -624.67 | -19.42 | 32.98 | 35.48 |
21Q4 | 3.09 | -0.44 | -0.55 | -18.95 | -0.62 | 29.29 | -523.36 | -785.71 | 43.67 | -529.22 | -4.63 | -72.27 | -51.22 |
21Q3 | 3.24 | -0.29 | -0.36 | -11.00 | -0.41 | 58.05 | -111.95 | -272.73 | 48.92 | -703.03 | 21.35 | 7.41 | -32.26 |
21Q2 | 2.67 | -0.17 | -0.27 | -11.88 | -0.31 | 39.79 | -948.57 | -1133.33 | 25.77 | -594.66 | 12.18 | -342.45 | -381.82 |
21Q1 | 2.38 | 0.18 | 0.09 | 4.90 | 0.11 | 11.74 | -55.29 | -56.00 | 15.32 | -94.67 | -0.42 | 261.18 | 257.14 |
20Q4 | 2.39 | 0.07 | -0.06 | -3.04 | -0.07 | 18.91 | -173.87 | -133.33 | 6.04 | -130.42 | 16.59 | 41.43 | 36.36 |
20Q3 | 2.05 | 0.03 | -0.09 | -5.19 | -0.11 | -6.82 | -132.24 | -127.50 | -7.28 | -110.87 | 7.33 | -470.71 | -466.67 |
20Q2 | 1.91 | 0.14 | 0.02 | 1.40 | 0.03 | -7.73 | -93.69 | -94.23 | 21.66 | -7.83 | -10.33 | -87.23 | -88.00 |
20Q1 | 2.13 | 0.19 | 0.19 | 10.96 | 0.25 | 51.06 | 24.12 | 78.57 | 22.06 | -18.61 | 5.97 | 1087.39 | 933.33 |
19Q4 | 2.01 | 0.17 | -0.02 | -1.11 | -0.03 | -6.94 | -114.16 | -115.79 | -3.47 | -57.90 | -8.64 | -106.89 | -107.50 |
19Q3 | 2.2 | 0.35 | 0.28 | 16.10 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.28 | -27.38 | -23.08 |
19Q2 | 2.07 | 0.33 | 0.37 | 22.17 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.81 | 151.08 | 271.43 |
19Q1 | 1.41 | 0.07 | 0.1 | 8.83 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -34.72 | 12.63 | -26.32 |
18Q4 | 2.16 | 0.06 | 0.14 | 7.84 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 11.38 | -0.72 | -1.1 | -10.04 | -1.23 | 34.36 | N/A | N/A | N/A | N/A |
2020 | 8.47 | 0.43 | 0.07 | 0.96 | 0.08 | 10.00 | -53.76 | -90.41 | -91.93 | -92.00 |
2019 | 7.7 | 0.93 | 0.73 | 11.90 | 1.00 | 81.18 | 342.86 | 58.70 | -8.46 | 56.25 |
2018 | 4.25 | 0.21 | 0.46 | 13.00 | 0.64 | 3.66 | 75.00 | 270.37 | 266.03 | N/A |
2017 | 4.1 | 0.12 | -0.27 | -7.83 | -0.38 | -14.76 | -89.47 | N/A | N/A | N/A |
2016 | 4.81 | 1.14 | 1.09 | 23.04 | 1.80 | 67.60 | 83.87 | 53.52 | -6.65 | 14.65 |
2015 | 2.87 | 0.62 | 0.71 | 24.68 | 1.57 | 120.77 | N/A | 438.10 | 254.73 | N/A |
2014 | 1.3 | -0.25 | -0.21 | -15.95 | 0.00 | 39.78 | N/A | N/A | N/A | N/A |
2013 | 0.93 | -0.32 | -0.34 | -36.03 | -3.09 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q2 | 5.66 | -35.21 | -20.17 | 175.00 | -75.00 |
22Q1 | 7.50 | -22.27 | -12.70 | 175.00 | -75.00 |
21Q4 | 9.58 | -14.27 | -18.95 | 74.58 | 23.73 |
21Q3 | 9.64 | -8.92 | -11.00 | 80.56 | 19.44 |
21Q2 | 10.96 | -6.20 | -11.88 | 53.12 | 46.88 |
21Q1 | 23.66 | 7.50 | 4.90 | 150.00 | -50.00 |
20Q4 | 17.09 | 2.96 | -3.04 | -100.00 | 200.00 |
20Q3 | 14.29 | 1.60 | -5.19 | -27.27 | 127.27 |
20Q2 | 21.70 | 7.47 | 1.40 | 466.67 | -400.00 |
20Q1 | 23.25 | 8.86 | 10.96 | 82.61 | 17.39 |
19Q4 | 21.61 | 8.58 | -1.11 | -850.00 | 950.00 |
19Q3 | 29.24 | 15.94 | 16.10 | 100.00 | 0.00 |
19Q2 | 29.27 | 15.96 | 22.17 | 71.74 | 28.26 |
19Q1 | 21.63 | 5.10 | 8.83 | 58.33 | 41.67 |
18Q4 | 22.46 | 2.68 | 7.84 | 35.29 | 64.71 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 12.86 | -6.30 | 5.98 | -10.04 | -6.64 | -3.86 | 63.16 | 37.72 | 0.84 |
2020 | 19.00 | 5.13 | 7.08 | 0.96 | 0.47 | 0.66 | 537.50 | -437.50 | 0.34 |
2019 | 25.86 | 12.03 | 5.58 | 11.90 | 7.29 | 3.99 | 101.09 | -1.09 | 0.00 |
2018 | 23.81 | 4.97 | 6.12 | 13.00 | 5.08 | 2.66 | 38.18 | 61.82 | 0.00 |
2017 | 20.85 | 3.01 | 6.34 | -7.83 | -2.97 | -1.17 | -37.50 | 137.50 | 0.00 |
2016 | 37.57 | 23.71 | 4.99 | 23.04 | 12.83 | 9.24 | 102.70 | -2.70 | 0.00 |
2015 | 41.42 | 21.62 | 6.27 | 24.68 | 14.73 | 12.22 | 87.32 | 12.68 | 0.00 |
2014 | 15.73 | -19.48 | 12.31 | -15.95 | -13.47 | -10.77 | 119.05 | -23.81 | 0.00 |
2013 | 0.09 | -34.32 | 19.35 | -36.03 | -19.94 | -16.55 | 94.12 | 5.88 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q2 | 0.42 | 0.46 | 217 | 195 | 197.14 | 131.03 |
22Q1 | 0.58 | 0.68 | 158 | 134 | 175.54 | 117.54 |
21Q4 | 0.77 | 0.95 | 118 | 95 | 205.48 | 131.14 |
21Q3 | 0.91 | 1.16 | 99 | 78 | 239.42 | 155.15 |
21Q2 | 0.81 | 1.10 | 111 | 82 | 439.98 | 289.95 |
21Q1 | 0.75 | 1.05 | 121 | 86 | 592.78 | 452.32 |
20Q4 | 0.83 | 1.10 | 109 | 82 | 600.06 | 479.63 |
20Q3 | 0.84 | 0.75 | 108 | 121 | 640.03 | 483.38 |
20Q2 | 0.84 | 0.56 | 108 | 162 | 236.05 | 149.03 |
20Q1 | 0.95 | 0.62 | 95 | 146 | 333.20 | 199.17 |
19Q4 | 0.90 | 0.68 | 101 | 134 | 299.47 | 183.51 |
19Q3 | 0.99 | 0.77 | 92 | 117 | 330.60 | 212.78 |
19Q2 | 1.12 | 0.79 | 81 | 115 | 201.83 | 149.45 |
19Q1 | 0.94 | 0.66 | 96 | 136 | 159.03 | 128.19 |
18Q4 | 1.64 | 1.36 | 110 | 134 | 162.71 | 133.37 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 3.11 | 4.13 | 117 | 88 | 205.48 | 131.14 |
2020 | 3.28 | 3.33 | 111 | 109 | 600.06 | 479.63 |
2019 | 4.42 | 2.76 | 82 | 132 | 299.47 | 183.51 |
2018 | 3.23 | 2.62 | 113 | 139 | 162.71 | 133.37 |
2017 | 3.71 | 3.18 | 98 | 114 | 121.67 | 31.75 |
2016 | 4.61 | 3.66 | 79 | 99 | 306.95 | 167.07 |
2015 | 3.51 | 4.35 | 103 | 83 | 457.79 | 360.89 |
2014 | 3.57 | 4.52 | 102 | 80 | 239.35 | 150.44 |
2013 | 4.53 | 4.47 | 80 | 81 | 724.05 | 532.77 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.45 | 10.43 | 11.38 | -12.97 | 63.43 |
2020 | 0.29 | 4.87 | 8.47 | 1.80 | 63.43 |
2019 | 0.47 | 7.21 | 7.7 | 7.85 | 8.58 |
2018 | 0.58 | 11.53 | 4.25 | 5.63 | 13.13 |
2017 | 0.56 | 10.3 | 4.1 | -3.28 | 3.34 |
2016 | 0.39 | 4.97 | 4.81 | 38.34 | 3.34 |
2015 | 0.15 | 0.78 | 2.87 | 140.54 | 1.06 |
2014 | 0.28 | 0.43 | 1.3 | -161.93 | 0.00 |
2013 | 0.08 | 0 | 0.93 | -3742.44 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q2 | 0.50 | 13.57 | -7.00 | 48.33 |
22Q1 | 0.48 | 12.38 | -8.24 | 48.33 |
21Q4 | 0.45 | 10.43 | -19.92 | 48.33 |
21Q3 | 0.42 | 9.02 | -17.92 | 48.33 |
21Q2 | 0.29 | 4.64 | -16.98 | 48.33 |
21Q1 | 0.28 | 4.75 | 7.71 | 48.33 |
20Q4 | 0.29 | 4.87 | -2.92 | 306.50 |
20Q3 | 0.30 | 5.0 | -3.01 | 306.50 |
20Q2 | 0.49 | 7.71 | 1.97 | 306.50 |
20Q1 | 0.45 | 7.1 | 9.21 | 32.95 |
19Q4 | 0.47 | 7.21 | 0.19 | 23.18 |
19Q3 | 0.47 | 7.31 | 12.24 | 23.18 |
19Q2 | 0.54 | 9.74 | 13.24 | 17.84 |
19Q1 | 0.58 | 11.82 | 4.36 | 62.00 |
18Q4 | 0.58 | 11.53 | 3.56 | 43.14 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 1.79 | 0.04 | 0.24 | 0.33 | 2.23 | 13.41 | 18.44 |
22Q1 | 2.49 | 0.05 | 0.27 | 0.42 | 2.01 | 10.84 | 16.87 |
21Q4 | 3.09 | 0.04 | 0.25 | 0.44 | 1.29 | 8.09 | 14.24 |
21Q3 | 3.24 | 0.05 | 0.23 | 0.32 | 1.54 | 7.10 | 9.88 |
21Q2 | 2.67 | 0.05 | 0.14 | 0.27 | 1.87 | 5.24 | 10.11 |
21Q1 | 2.38 | 0.04 | 0.11 | 0.23 | 1.68 | 4.62 | 9.66 |
20Q4 | 2.39 | 0.05 | 0.07 | 0.21 | 2.09 | 2.93 | 8.79 |
20Q3 | 2.05 | 0.03 | 0.08 | 0.15 | 1.46 | 3.90 | 7.32 |
20Q2 | 1.91 | 0.03 | 0.09 | 0.15 | 1.57 | 4.71 | 7.85 |
20Q1 | 2.13 | 0.07 | 0.09 | 0.15 | 3.29 | 4.23 | 7.04 |
19Q4 | 2.01 | 0.03 | 0.07 | 0.16 | 1.49 | 3.48 | 7.96 |
19Q3 | 2.2 | 0.03 | 0.09 | 0.17 | 1.36 | 4.09 | 7.73 |
19Q2 | 2.07 | 0.04 | 0.09 | 0.14 | 1.93 | 4.35 | 6.76 |
19Q1 | 1.41 | 0.03 | 0.08 | 0.13 | 2.13 | 5.67 | 9.22 |
18Q4 | 2.16 | 0.06 | 0.13 | 0.24 | 2.78 | 6.02 | 11.11 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 11.38 | 0.18 | 0.73 | 1.27 | 1.58 | 6.41 | 11.16 |
2020 | 8.47 | 0.18 | 0.33 | 0.67 | 2.13 | 3.90 | 7.91 |
2019 | 7.7 | 0.13 | 0.34 | 0.6 | 1.69 | 4.42 | 7.79 |
2018 | 4.25 | 0.12 | 0.24 | 0.45 | 2.82 | 5.65 | 10.59 |
2017 | 4.1 | 0.12 | 0.22 | 0.39 | 2.93 | 5.37 | 9.51 |
2016 | 4.81 | 0.09 | 0.24 | 0.33 | 1.87 | 4.99 | 6.86 |
2015 | 2.87 | 0.07 | 0.29 | 0.21 | 2.44 | 10.10 | 7.32 |
2014 | 1.3 | 0.05 | 0.17 | 0.25 | 3.85 | 13.08 | 19.23 |
2013 | 0.93 | 0.05 | 0.12 | 0.15 | 5.38 | 12.90 | 16.13 |
合約負債 (億) |
---|
合約負債 (億) |
---|
EPS | 現金股利 | 股票股利 | 現金配發率 | 股票配發率 | 全部配發率 | |
---|---|---|---|---|---|---|
2021 | -1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2020 | 0.08 | 0.60 | 0.00 | 750.00 | 0.00 | 750.00 |
2019 | 1.00 | 0.88 | 0.00 | 88.00 | 0.00 | 88.00 |
2018 | 0.64 | 0.00 | 0.23 | 0.00 | 35.94 | 35.94 |
2017 | -0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 1.80 | 0.00 | 1.61 | 0.00 | 89.44 | 89.44 |
2015 | 1.57 | 0.00 | 1.15 | 0.00 | 73.25 | 73.25 |
2014 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |