資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.88-5.530.17-93.660.5339.47008.8420.93-2.2402.73-15.2230.88-29.893.777.410.17-50.06.69-29.430.32-8.5710.4616.740.280.000-5.520-5.25000-5.5200.02-41.85
2022 (9)1.9984.262.68-0.370.382.7007.31-35.76-2.203.22-24.5944.0517.43.517.670.34-32.09.4828.80.35288.898.960.00.280.000-3.290-3.0200.010-3.2800.040
2021 (8)1.08-81.662.6900.37-11.90011.3834.36-1.104.2740.037.524.23.26111.690.507.3665.770.0912.58.962.630.283.700-1.10-0.82000-1.100.000
2020 (7)5.89185.92000.4227.27008.4710.00.07-90.413.0544.5536.0131.411.54-40.31004.44-29.070.0808.7317.020.2735.0000.06-91.780.33-64.52000.06-91.780.000
2019 (6)2.06-8.850.6-86.810.3383.33007.781.180.7358.72.1152.927.40-15.612.5865.38006.263.64007.465.820.211.11000.73305.560.93158.33000.73305.560.000
2018 (5)2.26101.794.55-12.670.18800.0004.253.660.4601.389.5232.475.661.5669.57006.0466.85007.050.00.180.0000.1800.360000.1800.000
2017 (4)1.12-54.845.21754.10.020.0004.1-14.76-0.2701.2632.6330.7355.60.92-17.86003.62-0.55007.0516.140.18157.1400-0.270-0.09000-0.2700.000
2016 (3)2.48121.430.616000.00.020.0004.8167.61.0953.520.95-15.9319.75-49.841.12115.38003.64385.33006.0711.380.070001.0957.971.1668.12001.0957.970.000
2015 (2)1.12261.290.01-96.970.020.0002.87120.770.7101.13121.5739.370.360.52100.0000.75837.5005.45292.0900000.6900.690000.6900.000
2014 (1)0.31-36.730.3300.020001.339.78-0.2100.51131.8239.2365.840.2613.04000.080001.39-21.020000-0.210-0.21000-0.2100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.8846.88-5.530.17-87.77-93.660.530.039.470002.532.8565.36-0.71-115.1516.472.73-15.22-15.2230.92-24.82-29.813.7720.457.410.17-10.53-50.06.69-31.31-29.430.32-3.03-8.5710.4616.7416.740.280.00.0000-5.52-14.52-67.78-5.25-15.38-73.840-100.0-100.0-5.52-14.76-68.290.02-35.4-41.85
23Q3 (19)1.28-11.72-44.351.39-3.47-54.280.533.9235.90002.4615.4964.0-0.3337.7445.93.2218.82-9.841.124.252.183.13-0.32-13.060.19-20.83-51.289.746.227.390.333.12-10.818.960.00.00.280.00.0000-4.82-7.35-96.73-4.55-8.08-108.720.01200.0-50.0-4.81-6.89-97.940.03-1.85-9.57
23Q2 (18)1.45-33.79-33.181.44-9.43-68.140.5115.9137.840002.1324.5618.99-0.5320.9-39.472.7120.44-34.8639.4514.480.613.14-5.99-15.820.24-17.24-44.199.17-1.715.650.32-3.0345.458.960.00.00.280.00.0000-4.49-13.38-144.02-4.21-14.09-168.15-0.01-200.0-200.0-4.5-13.92-145.90.03-9.18-7.15
23Q1 (17)2.1910.0523.731.59-40.67-66.460.4415.7918.920001.7111.76-31.33-0.6721.18-86.112.25-30.12-48.9834.46-21.78-10.233.34-4.84-5.920.29-14.71-38.39.33-1.5828.340.33-5.7126.928.960.00.00.280.00.0000-3.96-20.36-171.23-3.69-22.19-212.710.010.0-50.0-3.95-20.43-174.310.040.983.23
22Q4 (16)1.99-13.4884.262.68-11.84-0.370.38-2.562.70001.532.0-50.49-0.85-39.34-54.553.22-9.8-24.5944.059.4417.43.51-2.57.670.34-12.82-32.09.484.5228.80.35-5.41288.898.960.00.00.280.00.0000-3.29-34.29-199.09-3.02-38.53-268.290.01-50.00-3.28-34.98-198.180.040.460
22Q3 (15)2.35.9928.493.04-32.7452.760.395.415.410001.5-16.2-53.7-0.61-60.53-69.443.57-14.18-6.0540.252.6513.123.6-3.4936.880.39-9.339.299.074.4936.190.3768.18516.678.960.00.00.280.00.0000-2.45-33.15-353.7-2.18-38.85-707.410.02100.00-2.43-32.79-350.00.040.780
22Q2 (14)2.1722.6-43.494.52-4.6400.370.0-2.630001.79-28.11-32.96-0.38-5.56-40.744.16-5.6726.0639.212.1512.753.735.0754.770.43-8.51186.678.6819.39104.240.22-15.3808.960.00.00.280.03.7000-1.84-26.03-1433.33-1.57-33.05-1146.670.01-50.00-1.83-27.08-1425.00.040.970
22Q1 (13)1.7763.89-71.034.7476.2100.370.0-7.50002.49-19.424.62-0.3634.55-500.04.413.2834.8638.382.292.473.558.985.860.47-6.007.27-1.2267.130.26188.8908.960.00.00.280.03.7000-1.46-32.73-1012.5-1.18-43.9-374.420.0200-1.44-30.91-1000.00.0400
21Q4 (12)1.08-39.66-81.662.6935.1800.370.0-11.90003.09-4.6329.29-0.55-52.78-816.674.2712.3740.037.525.464.323.2623.95111.690.578.5707.3610.5165.770.0950.012.58.960.02.630.280.03.7000-1.1-103.7-1933.33-0.82-203.7-348.48000-1.1-103.7-1933.330.0000
21Q3 (11)1.79-53.39-62.631.99000.37-2.63-17.780003.2421.3558.05-0.36-33.33-300.03.815.1540.7435.582.326.742.639.1327.670.2886.6706.6656.7147.020.06008.960.05.660.283.73.7000-0.54-350.0-550.0-0.27-280.0-169.23000-0.54-350.0-550.00.0000
21Q2 (10)3.84-37.15138.5100-100.00.38-5.0-19.150002.6712.1839.79-0.27-400.0-1450.03.30.9252.0734.77-7.1632.22.4126.18-8.710.15004.25-2.3-30.670008.960.019.790.270.00.0000-0.12-175.0-157.140.15-65.12-68.75000-0.12-175.0-157.140.0000
21Q1 (9)6.113.74301.9700-100.00.4-4.7617.650002.38-0.4211.740.09250.0-52.633.277.2139.1537.464.1434.051.9124.03-28.460004.35-2.03-30.510-100.008.962.6319.790.270.035.00000.16166.67-82.610.4330.3-61.610000.16166.67-82.610.0000
20Q4 (8)5.8922.96185.9200-100.00.42-6.6727.270002.3916.5918.91-0.0633.33-200.03.0512.9644.5535.977.931.081.54-25.24-40.310004.44-1.99-29.070.08008.732.9516.40.270.035.00000.06-50.0-91.780.33-15.38-64.520000.06-50.0-91.780.0000
20Q3 (7)4.79197.52105.580-100.0-100.00.45-4.26275.00002.057.33-6.82-0.09-550.0-132.142.724.4213.9233.3326.7302.06-21.97-1.440004.53-26.1-30.20008.4813.375.080.270.035.00000.12-42.86-84.00.39-18.75-58.950000.12-42.86-84.00.0000
20Q2 (6)1.615.921.91.1120.0-64.630.4738.244600.00001.91-10.33-7.730.02-89.47-94.592.17-7.663.8326.30-5.8702.64-1.1235.380006.13-2.08-7.120007.480.03.740.2735.035.00000.21-77.17-55.320.48-57.14-28.360000.21-77.17-55.320.0000
20Q1 (5)1.52-26.21-26.920.5-16.67-90.570.343.031600.00002.135.9751.060.191050.090.02.3511.3745.0627.941.8402.673.4950.00006.260.00.970007.48-0.276.10.20.011.110000.9226.03228.571.1220.43143.480000.9226.03228.570.0000
19Q4 (4)2.06-11.590.00.6-14.290.00.33175.00.0000.02.01-8.640.0-0.02-107.140.02.11-10.970.027.4400.02.5823.440.0000.06.26-3.540.0000.07.5-7.060.00.20.00.0000.00.73-2.670.00.93-2.110.0000.00.73-2.670.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。