6577 勁豐


股價漲跌幅
202220212020
勁豐-2.0%3.0%-9.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
None N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率24.3829.1128.3526.4125.2824.9123.7322.6526.4735.25
營業利益率11.5215.0213.9111.4610.5410.4310.2510.4313.1134.81
折舊負擔比率2.062.032.081.110.980.840.610.430.340.00
稅前淨利率11.2214.1013.7112.029.8710.2810.8011.1214.0235.21
股東權益報酬率14.9918.7519.6518.2818.2321.5625.6132.0231.480.00
資產報酬率10.0113.2413.8412.8812.1413.9015.3718.7620.360.00
本業收入比102.55106.40101.5695.59107.18101.7494.9493.9693.83100.00
業外獲益比-2.55-6.40-1.564.85-6.63-1.745.066.046.170.00
無形資產佔淨值比0.340.270.440.700.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.0618.4624.0328.5332.3629.2528.2029.4229.6829.8428.8025.8728.5428.1026.3825.5725.21
營業利益率10.308.3711.9110.8717.7214.2115.5614.3415.8915.6513.0711.3915.1713.5411.186.3313.37
稅前淨利率13.859.0311.518.6517.5211.3514.2713.9316.7212.6313.6712.5516.1213.7111.5611.1411.26
本業收入比73.6192.98101.82125.93101.75126.67108.57103.1294.37124.2495.3190.7493.1598.6796.3657.14120.00
業外獲益比25.007.02-3.64-25.93-1.75-24.44-8.57-3.125.63-24.244.699.265.481.333.6442.86-18.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)200129508105-32121051784211
自由現金流量(百萬)226-11483454-3108385153436
稅後淨利(百萬)162203207186151143156154698


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-16113-2273136916-6597101178115113194-110183
自由現金流量(百萬)-165-784-45194292-160-100-4312821011233284-202181191
稅後淨利(百萬)5746442746375753575352445863443446

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1746177118741892183716731652163758029
營業利益(百萬)2012662612171941751691717610
稅後淨利(百萬)162203207186151143156154698
EPS(完全稀釋)4.215.255.354.823.970.004.626.130.007.45
營收成長率(%)-1.41-5.50-0.952.999.801.270.92182.241900.00N/A
營業利益成長率(%)-24.441.9220.2811.8610.863.55-1.17125.00660.00N/A
稅後淨利成長率(%)-20.20-1.9311.2923.185.59-8.331.30123.19762.50N/A
EPS成長率(%)-19.81-1.8711.0021.41N/AN/A-24.63N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)516631474315325401490459422526466432451547473380492
營業利益(百萬)5353563458577666678261496874532466
稅後淨利(百萬)5746442746375753575352445863443446
EPS(完全稀釋)1.491.201.140.701.200.961.481.381.491.391.351.151.521.641.150.891.19
去年同期營收成長率(%)58.7757.36-3.27-31.37-22.99-23.765.156.25-6.43-3.84-1.4813.68-8.330.000.000.00-
兩季平均(YOY)營收成長率(%)58.0627.04-17.32-27.18-23.38-9.305.70-0.09-5.13-2.666.102.67-4.170.000.00--
去年同期EPS成長率(%)24.1725.00-22.97-49.28-19.46-30.949.6320.00-1.97-15.2417.3929.2127.730.000.000.00-
兩季平均(YOY)EPS成長率(%)24.591.02-36.12-34.37-25.20-10.6614.829.02-8.611.0823.3028.4713.870.000.00--
較上季營收成長率(%)-18.2333.1250.48-3.08-18.95-18.166.758.77-19.7712.887.87-4.21-17.5515.6424.47-22.760.00
較上季EPS成長率(%)24.175.2662.86-41.6725.00-35.147.25-7.387.192.9617.39-24.34-7.3242.6129.21-25.210.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.6522.0549.42019/12-5.6-5.98-0.92
2022/327.5529.0658.572019/112.89-4.83-0.39
2022/1~2-44.3677.0277.022019/1019.0-0.770.15
2021/12-5.332.01-2.162019/9-11.322.480.28
2021/1141.67120.68-5.722019/88.4-11.660.01
2021/104.1528.97-14.642019/7-0.767.892.18
2021/911.934.12-18.72019/61.9523.331.25
2021/8-19.41-15.0-21.542019/519.645.21-2.44
2021/798.511.87-22.582019/4-18.2113.84-4.27
2021/6-24.7-45.25-27.352019/339.595.63-8.36
2021/57.53-24.21-23.342019/1~2-40.21-14.3-14.29
2021/4-12.91-23.59-23.12018/12-4.43-16.472.94
2021/375.88-25.46-22.932018/117.289.45.53
2021/1~2-44.82-21.27-21.262018/1022.9211.575.07
2020/1258.29-1.78-5.492018/9-23.56-18.834.27
2020/11-17.2-41.35-5.872018/832.4-0.567.95
2020/10-15.91-27.11-1.672018/714.07-4.69.69
2020/9-8.633.151.622018/6-13.5-2.012.44
2020/8-3.410.111.442018/529.4413.6815.27
2020/76.6612.371.652018/4-24.11-5.4115.65
2020/64.254.54-0.22018/312.35-11.9121.78
2020/58.42.23-1.212018/1~2-39.4345.3645.35
2020/4-15.0513.2-2.112017/1224.4550.959.73
2020/329.88.33-6.392017/119.432.915.89
2020/1~23.63-14.11-14.112017/10-10.5826.013.37

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
72.057.026.315
2021Q4(百萬)2020Q4(百萬)YoY(%)
57.045.026.666
2021Q3(百萬)2020Q3(百萬)YoY(%)
55.070.0-21.42

EPS較上季
2022Q1(元)2021Q4(元)比率
1.491.20.2416

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.716.347.056.096.087.646.316.115.11
存貨周轉率4.104.323.323.124.564.925.107.617.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.981.712.181.801.401.441.711.801.691.982.061.861.782.141.861.361.43
存貨周轉率1.121.521.160.780.750.870.950.890.951.220.910.740.660.670.520.490.88

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.400.270.330.270.320.360.350.450.360.20
金融負債(百萬)76000000000
營收淨額(百萬)1746177118741892183716731652163758029
利息保障倍數113.03121.92106.672527.381395.485375.1319821.6010708.90590.020.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1746177118741892183716731652163758029
推銷費用(百萬)133127148163145132132122450
管理費用(百萬)2938404342342220110
研發費(百萬)6884827784766859210
推銷費用率(%)7.627.177.908.627.897.897.997.457.760.00
管理費用率(%)1.662.152.132.272.292.031.331.221.900.00
研發費用率(%)3.894.744.384.074.574.544.123.603.620.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)516631474315325401490459422526466432451547473380492
推銷費用(百萬)5050372720273239293843373050414330
管理費用(百萬)8767814979148810915109
研發費(百萬)186212220202124202222182021172019
推銷費用率(%)9.697.927.818.576.156.736.538.506.877.229.238.566.659.148.6711.326.10
管理費用率(%)1.551.111.272.222.463.491.841.532.132.661.721.852.221.653.172.631.83
研發費用率(%)3.490.954.436.986.154.994.295.234.744.184.724.174.433.843.595.263.86

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6577-勁豐OXOOOOXXOX
5年3.83億44.61%35.01%0.0%144.91%-97百萬20.8%

融資使用率
日期股價融資使用率
2022-05-20 -63.90.26%
2022-05-1964.00.26%
2022-05-1863.20.27%
2022-05-1763.10.27%
2022-05-1663.00.27%
2022-05-1362.80.26%
2022-05-1262.70.26%
2022-05-1163.00.26%
2022-05-1063.50.26%
2022-05-0963.20.26%
2022-05-0663.20.26%
2022-05-0564.20.27%
2022-05-0464.00.27%
2022-05-0363.60.27%
2022-04-2963.60.27%
2022-04-2864.00.27%
2022-04-2762.40.27%
2022-04-2664.20.27%
2022-04-2563.10.27%
2022-04-2263.90.27%
2022-04-2164.10.28%
2022-04-2064.00.28%
2022-04-1963.60.28%
2022-04-1863.70.28%
2022-04-1563.60.28%
2022-04-1364.10.30%
2022-04-1263.80.30%
2022-04-1163.70.32%
2022-04-0864.10.30%
2022-04-0764.10.30%
2022-04-0664.10.30%
2022-04-0163.90.30%
2022-03-3163.80.30%
2022-03-3063.50.30%
2022-03-2963.30.30%
2022-03-2863.70.30%
2022-03-2563.60.30%
2022-03-2464.00.30%
2022-03-2363.80.30%
2022-03-2263.90.29%
2022-03-2163.80.29%
2022-03-1863.70.29%
2022-03-1764.00.29%
2022-03-1663.60.29%
2022-03-1564.40.36%
2022-03-1464.80.36%
2022-03-1164.50.35%
2022-03-1064.40.33%
2022-03-0964.30.33%
2022-03-0864.20.36%
2022-03-0764.90.37%
2022-03-0465.20.35%
2022-03-0365.00.37%
2022-03-0264.80.36%
2022-03-0164.80.35%
2022-02-2564.10.33%
2022-02-2464.00.33%
2022-02-2364.90.61%
2022-02-2264.50.60%
2022-02-2165.70.60%
2022-02-1866.40.60%
2022-02-1766.20.60%
2022-02-1665.90.60%
2022-02-1565.90.61%
2022-02-1466.10.62%
2022-02-1166.90.64%
2022-02-1066.70.65%
2022-02-0964.50.54%
2022-02-0864.20.54%
2022-02-0763.90.86%
2022-01-2663.60.86%
2022-01-2563.60.87%
2022-01-2463.50.88%
2022-01-2164.00.89%
2022-01-2064.70.89%
2022-01-1964.70.89%
2022-01-1864.90.90%
2022-01-1764.30.90%
2022-01-1464.10.90%
2022-01-1364.30.93%
2022-01-1264.10.94%
2022-01-1164.80.93%
2022-01-1065.11.02%
2022-01-0765.31.02%
2022-01-0664.51.04%
2022-01-0564.71.09%
2022-01-0464.51.14%
2022-01-0365.41.21%
2021-12-3066.31.44%
2021-12-2966.41.44%
2021-12-2865.51.57%
2021-12-2766.21.55%
2021-12-2465.31.56%
2021-12-2366.41.62%
2021-12-2266.91.63%
2021-12-2167.91.80%
2021-12-2070.01.85%
2021-12-1770.52.13%
2021-12-1669.01.85%
2021-12-1564.50.78%
2021-12-1463.10.44%
2021-12-1363.20.48%
2021-12-1063.60.49%
2021-12-0964.40.61%
2021-12-0861.50.46%
2021-12-0761.50.46%
2021-12-0661.30.46%
2021-12-0361.60.46%
2021-12-0261.50.46%
2021-12-0161.80.46%
2021-11-3061.30.48%
2021-11-2961.30.50%
2021-11-2661.20.50%
2021-11-2561.50.50%
2021-11-2461.50.50%
2021-11-2361.40.50%
2021-11-2261.60.50%
2021-11-1962.20.50%
2021-11-1862.20.50%
2021-11-1762.30.50%
2021-11-1662.20.50%
2021-11-1561.80.50%
2021-11-1261.90.51%
2021-11-1162.30.52%
2021-11-1062.40.58%
2021-11-0962.70.68%
2021-11-0862.70.68%
2021-11-0562.80.68%
2021-11-0462.20.69%
2021-11-0362.50.69%
2021-11-0262.40.69%
2021-11-0162.00.69%
2021-10-2962.00.70%
2021-10-2861.80.70%
2021-10-2761.70.70%
2021-10-2661.30.70%
2021-10-2561.50.70%
2021-10-2261.00.70%
2021-10-2161.60.71%
2021-10-2061.80.71%
2021-10-1962.10.71%
2021-10-1862.20.71%
2021-10-1561.60.71%
2021-10-1461.40.71%
2021-10-1361.00.71%
2021-10-1261.40.71%
2021-10-0860.90.71%
2021-10-0761.20.71%
2021-10-0661.00.71%
2021-10-0560.70.71%
2021-10-0461.10.72%
2021-10-0161.00.72%
2021-09-3061.50.72%
2021-09-2961.50.72%
2021-09-2862.80.73%
2021-09-2761.70.73%
2021-09-2462.10.73%
2021-09-2362.20.73%
2021-09-2261.90.73%
2021-09-1762.40.73%
2021-09-1662.00.73%
2021-09-1561.70.73%
2021-09-1461.70.73%
2021-09-1362.60.73%
2021-09-1062.70.73%
2021-09-0962.40.73%
2021-09-0862.00.74%
2021-09-0762.70.74%
2021-09-0662.80.74%
2021-09-0362.00.74%
2021-09-0262.60.79%
2021-09-0162.80.79%
2021-08-3162.30.79%
2021-08-3062.40.79%
2021-08-2762.70.79%
2021-08-2662.20.79%
2021-08-2562.00.79%
2021-08-2461.80.79%
2021-08-2362.30.79%
2021-08-2060.10.79%
2021-08-1959.70.83%
2021-08-1861.60.83%
2021-08-1761.40.83%
2021-08-1661.60.83%
2021-08-1362.50.83%
2021-08-1263.00.85%
2021-08-1162.60.85%
2021-08-1063.50.87%
2021-08-0963.50.90%
2021-08-0668.30.90%
2021-08-0567.60.87%
2021-08-0467.50.86%
2021-08-0367.70.85%
2021-08-0267.70.85%
2021-07-3067.80.85%
2021-07-2967.70.85%
2021-07-2867.50.85%
2021-07-2768.10.87%
2021-07-2668.10.87%
2021-07-2368.10.85%
2021-07-2268.00.83%
2021-07-2167.60.83%
2021-07-2067.50.83%
2021-07-1968.00.82%
2021-07-1667.60.82%
2021-07-1567.50.82%
2021-07-1467.40.82%
2021-07-1367.30.82%
2021-07-1267.30.81%
2021-07-0967.50.81%
2021-07-0867.20.81%
2021-07-0767.50.81%
2021-07-0667.10.81%
2021-07-0567.20.81%
2021-07-0267.00.82%
2021-07-0167.50.82%
2021-06-3067.40.82%
2021-06-2967.90.82%
2021-06-2867.70.81%
2021-06-2567.50.81%
2021-06-2467.70.81%
2021-06-2368.00.81%
2021-06-2268.00.81%
2021-06-2168.00.81%
2021-06-1868.00.81%
2021-06-1767.50.81%
2021-06-1667.50.81%
2021-06-1567.90.81%
2021-06-1167.10.81%
2021-06-1067.10.81%
2021-06-0967.10.81%
2021-06-0867.70.81%
2021-06-0767.60.86%
2021-06-0467.60.86%
2021-06-0368.10.86%
2021-06-0268.10.87%
2021-06-0167.70.87%
2021-05-3167.80.89%
2021-05-2868.00.89%
2021-05-2767.10.89%

勁豐熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。