- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 38 | 0.0 | 0.0 | 1.42 | -42.51 | 33.96 | 2.21 | 31.55 | 50.34 | 7.11 | 24.96 | 40.24 | 5.57 | -29.22 | 14.85 | 29.81 | 20.44 | 23.18 | 0.98 | 13.95 | 48.48 | 0.54 | -43.16 | 31.71 | 12.18 | -17.92 | 16.89 | 9.73 | -18.98 | 16.39 | -8.88 | 0.96 | 52.38 |
23Q3 (19) | 38 | 0.0 | 0.0 | 2.47 | 44.44 | 54.38 | 1.68 | 73.2 | 127.03 | 5.69 | 76.71 | 41.9 | 7.87 | 11.47 | 57.72 | 24.75 | 15.49 | -0.4 | 0.86 | 59.26 | 95.45 | 0.95 | 46.15 | 55.74 | 14.84 | 27.27 | -3.57 | 12.01 | 29.84 | -2.04 | 29.74 | 28.84 | 23.34 |
23Q2 (18) | 38 | 0.0 | 0.0 | 1.71 | 13.25 | 85.87 | 0.97 | -26.52 | 67.24 | 3.22 | 113.25 | 33.61 | 7.06 | 48.01 | 83.38 | 21.43 | -20.33 | -9.0 | 0.54 | -14.29 | 68.75 | 0.65 | 12.07 | 85.71 | 11.66 | -21.8 | -0.17 | 9.25 | -23.62 | 0.65 | 23.18 | 27.85 | -18.36 |
23Q1 (17) | 38 | 0.0 | 0.0 | 1.51 | 42.45 | 1.34 | 1.32 | -10.2 | 28.16 | 1.51 | -70.22 | 1.34 | 4.77 | -1.65 | -7.56 | 26.90 | 11.16 | 7.34 | 0.63 | -4.55 | 18.87 | 0.58 | 41.46 | 1.75 | 14.91 | 43.09 | 7.65 | 12.11 | 44.86 | 9.79 | -2.23 | 4.35 | 44.23 |
22Q4 (16) | 38 | 0.0 | 0.0 | 1.06 | -33.75 | -11.67 | 1.47 | 98.65 | 32.43 | 5.07 | 26.43 | 19.58 | 4.85 | -2.81 | -23.14 | 24.20 | -2.62 | 16.07 | 0.66 | 50.0 | 24.53 | 0.41 | -32.79 | -10.87 | 10.42 | -32.29 | 15.39 | 8.36 | -31.81 | 15.15 | 13.40 | 20.08 | 63.12 |
22Q3 (15) | 38 | 0.0 | 0.0 | 1.60 | 73.91 | 40.35 | 0.74 | 27.59 | -38.84 | 4.01 | 66.39 | 31.91 | 4.99 | 29.61 | 5.27 | 24.85 | 5.52 | 7.67 | 0.44 | 37.5 | -21.43 | 0.61 | 74.29 | 38.64 | 15.39 | 31.76 | 33.71 | 12.26 | 33.41 | 33.41 | 2.11 | 17.82 | -8.05 |
22Q2 (14) | 38 | 0.0 | 0.0 | 0.92 | -38.26 | 31.43 | 0.58 | -43.69 | -34.83 | 2.41 | 61.74 | 26.84 | 3.85 | -25.39 | 22.22 | 23.55 | -6.03 | -10.25 | 0.32 | -39.62 | -5.88 | 0.35 | -38.6 | 29.63 | 11.68 | -15.67 | 35.03 | 9.19 | -16.68 | 7.36 | -21.81 | -7.04 | -25.45 |
22Q1 (13) | 38 | 0.0 | 0.0 | 1.49 | 24.17 | 24.17 | 1.03 | -7.21 | -16.94 | 1.49 | -64.86 | 24.17 | 5.16 | -18.23 | 58.77 | 25.06 | 20.19 | -20.01 | 0.53 | 0.0 | -8.62 | 0.57 | 23.91 | 23.91 | 13.85 | 53.38 | -20.95 | 11.03 | 51.93 | -21.77 | 7.44 | 14.71 | -7.73 |
21Q4 (12) | 38 | 0.0 | 0.0 | 1.20 | 5.26 | 25.0 | 1.11 | -8.26 | -11.9 | 4.24 | 39.47 | -20.15 | 6.31 | 33.12 | 57.36 | 20.85 | -9.66 | -11.84 | 0.53 | -5.36 | -7.02 | 0.46 | 4.55 | 24.32 | 9.03 | -21.55 | -20.44 | 7.26 | -21.0 | -20.74 | 41.80 | 34.06 | 13.85 |
21Q3 (11) | 38 | 0.0 | 0.0 | 1.14 | 62.86 | -22.97 | 1.21 | 35.96 | -27.11 | 3.04 | 60.0 | -30.11 | 4.74 | 50.48 | -3.27 | 23.08 | -12.04 | -18.16 | 0.56 | 64.71 | -26.32 | 0.44 | 62.96 | -22.81 | 11.51 | 33.06 | -19.34 | 9.19 | 7.36 | -20.36 | 23.70 | 10.59 | 3.87 |
21Q2 (10) | 38 | 0.0 | 0.0 | 0.70 | -41.67 | -49.28 | 0.89 | -28.23 | -38.62 | 1.90 | 58.33 | -33.8 | 3.15 | -3.08 | -31.37 | 26.24 | -16.25 | -10.81 | 0.34 | -41.38 | -48.48 | 0.27 | -41.3 | -49.06 | 8.65 | -50.63 | -37.9 | 8.56 | -39.29 | -25.63 | -11.02 | -8.34 | -14.91 |
21Q1 (9) | 38 | 0.0 | 0.0 | 1.20 | 25.0 | -19.46 | 1.24 | -1.59 | -10.79 | 1.20 | -77.4 | -19.46 | 3.25 | -18.95 | -22.99 | 31.33 | 32.47 | 5.56 | 0.58 | 1.75 | -13.43 | 0.46 | 24.32 | -19.3 | 17.52 | 54.36 | 4.78 | 14.10 | 53.93 | 4.37 | -18.55 | -5.07 | -12.85 |
20Q4 (8) | 38 | 0.0 | 0.0 | 0.96 | -35.14 | -30.94 | 1.26 | -24.1 | -30.77 | 5.31 | 22.07 | -1.67 | 4.01 | -18.16 | -23.76 | 23.65 | -16.13 | -20.74 | 0.57 | -25.0 | -30.49 | 0.37 | -35.09 | -30.19 | 11.35 | -20.46 | -10.13 | 9.16 | -20.62 | -9.31 | -5.71 | -13.95 | -4.81 |
20Q3 (7) | 38 | 0.0 | 0.0 | 1.48 | 7.25 | 9.63 | 1.66 | 14.48 | 28.68 | 4.35 | 51.57 | 8.48 | 4.9 | 6.75 | 5.15 | 28.20 | -4.15 | -2.08 | 0.76 | 15.15 | 24.59 | 0.57 | 7.55 | 9.62 | 14.27 | 2.44 | 4.39 | 11.54 | 0.26 | 4.43 | 7.76 | -0.06 | 9.40 |
20Q2 (6) | 38 | 0.0 | 0.0 | 1.38 | -7.38 | 20.0 | 1.45 | 4.32 | 40.78 | 2.87 | 92.62 | 7.49 | 4.59 | 8.77 | 6.25 | 29.42 | -0.88 | 13.72 | 0.66 | -1.49 | 34.69 | 0.53 | -7.02 | 20.45 | 13.93 | -16.69 | 11.0 | 11.51 | -14.8 | 13.18 | -5.50 | -0.09 | -9.65 |
20Q1 (5) | 38 | 0.0 | 0.0 | 1.49 | 7.19 | -1.97 | 1.39 | -23.63 | -2.11 | 1.49 | -72.41 | -1.97 | 4.22 | -19.77 | -6.43 | 29.68 | -0.54 | 3.99 | 0.67 | -18.29 | -1.47 | 0.57 | 7.55 | -1.72 | 16.72 | 32.38 | 3.72 | 13.51 | 33.76 | 4.81 | - | - | 0.00 |
19Q4 (4) | 38 | 0.0 | 0.0 | 1.39 | 2.96 | 0.0 | 1.82 | 41.09 | 0.0 | 5.40 | 34.66 | 0.0 | 5.26 | 12.88 | 0.0 | 29.84 | 3.61 | 0.0 | 0.82 | 34.43 | 0.0 | 0.53 | 1.92 | 0.0 | 12.63 | -7.61 | 0.0 | 10.10 | -8.6 | 0.0 | - | - | 0.00 |
19Q3 (3) | 38 | 0.0 | 0.0 | 1.35 | 17.39 | 0.0 | 1.29 | 25.24 | 0.0 | 4.01 | 50.19 | 0.0 | 4.66 | 7.87 | 0.0 | 28.80 | 11.33 | 0.0 | 0.61 | 24.49 | 0.0 | 0.52 | 18.18 | 0.0 | 13.67 | 8.92 | 0.0 | 11.05 | 8.65 | 0.0 | - | - | 0.00 |
19Q2 (2) | 38 | 0.0 | 0.0 | 1.15 | -24.34 | 0.0 | 1.03 | -27.46 | 0.0 | 2.67 | 75.66 | 0.0 | 4.32 | -4.21 | 0.0 | 25.87 | -9.36 | 0.0 | 0.49 | -27.94 | 0.0 | 0.44 | -24.14 | 0.0 | 12.55 | -22.15 | 0.0 | 10.17 | -21.1 | 0.0 | - | - | 0.00 |
19Q1 (1) | 38 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 4.51 | 0.0 | 0.0 | 28.54 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 16.12 | 0.0 | 0.0 | 12.89 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 1.77 | 6.99 | 0.25 | 5.22 | 9.28 | 5.22 | N/A | - | ||
2024/2 | 1.65 | -8.05 | 29.53 | 3.45 | 14.57 | 4.83 | N/A | - | ||
2024/1 | 1.8 | 30.1 | 3.57 | 1.8 | 3.57 | 5.0 | N/A | - | ||
2023/12 | 1.38 | -24.05 | -2.2 | 25.28 | 34.05 | 5.56 | 0.97 | - | ||
2023/11 | 1.82 | -23.03 | 11.26 | 23.9 | 36.98 | 7.04 | 0.77 | - | ||
2023/10 | 2.36 | -17.46 | 30.7 | 22.08 | 39.64 | 7.81 | 0.69 | - | ||
2023/9 | 2.86 | 10.71 | 49.87 | 19.72 | 40.79 | 7.89 | 0.71 | - | ||
2023/8 | 2.58 | 5.97 | 66.23 | 16.86 | 39.36 | 7.14 | 0.78 | 客戶特殊專案需求 | ||
2023/7 | 2.44 | 15.02 | 59.47 | 14.27 | 35.4 | 7.37 | 0.76 | 客戶特殊專案需求 | ||
2023/6 | 2.12 | -24.51 | 41.45 | 11.83 | 31.31 | 7.06 | 0.75 | - | ||
2023/5 | 2.81 | 31.98 | 174.5 | 9.71 | 29.29 | 6.7 | 0.79 | 客戶特殊專案需求 | ||
2023/4 | 2.13 | 20.47 | 60.63 | 6.9 | 6.39 | 5.17 | 1.02 | 客戶訂單增加 | ||
2023/3 | 1.77 | 38.56 | 8.98 | 4.78 | -7.52 | 4.78 | 1.0 | - | ||
2023/2 | 1.28 | -26.48 | 0.66 | 3.01 | -15.07 | 4.42 | 1.08 | - | ||
2023/1 | 1.73 | 22.83 | -23.82 | 1.73 | -23.82 | 4.78 | 1.0 | - | ||
2022/12 | 1.41 | -13.58 | -39.56 | 18.86 | 8.03 | 4.85 | 0.82 | - | ||
2022/11 | 1.63 | -9.58 | -29.93 | 17.45 | 15.38 | 5.35 | 0.75 | - | ||
2022/10 | 1.81 | -5.35 | 9.79 | 15.81 | 23.64 | 5.27 | 0.76 | - | ||
2022/9 | 1.91 | 22.8 | 20.82 | 14.01 | 25.69 | 4.99 | 0.86 | - | ||
2022/8 | 1.55 | 1.67 | 10.12 | 12.1 | 26.49 | 4.58 | 0.94 | - | ||
2022/7 | 1.53 | 2.01 | -12.7 | 10.54 | 29.33 | 4.05 | 1.06 | - | ||
2022/6 | 1.5 | 46.48 | 69.81 | 9.01 | 40.84 | 3.85 | 1.1 | 客戶訂單需求增加 | ||
2022/5 | 1.02 | -23.07 | -12.69 | 7.51 | 36.2 | 3.97 | 1.07 | - | ||
2022/4 | 1.33 | -17.65 | 22.05 | 6.49 | 49.4 | 4.21 | 1.01 | - | ||
2022/3 | 1.62 | 27.55 | 29.06 | 5.16 | 58.57 | 5.16 | 0.67 | 客戶訂單增加 | ||
2022/2 | 1.27 | -44.36 | 77.97 | 3.54 | 77.02 | 5.75 | 0.6 | 客戶訂單增加 | ||
2022/1 | 2.28 | 3.11 | 76.5 | 2.28 | 76.5 | 6.82 | 0.51 | 客戶訂單增加 | ||
2021/12 | 2.21 | -5.3 | 32.01 | 17.33 | -2.16 | 6.19 | 0.56 | - | ||
2021/11 | 2.33 | 41.67 | 120.68 | 15.12 | -5.72 | 5.56 | 0.62 | 客戶訂單增加 | ||
2021/10 | 1.65 | 4.15 | 28.97 | 12.79 | -14.64 | 4.64 | 0.75 | - | ||
2021/9 | 1.58 | 11.93 | 4.12 | 11.14 | -18.7 | 4.74 | 0.7 | - | ||
2021/8 | 1.41 | -19.41 | -15.0 | 9.56 | -21.54 | 4.05 | 0.82 | - | ||
2021/7 | 1.75 | 98.51 | 1.87 | 8.15 | -22.58 | 3.81 | 0.87 | - | ||
2021/6 | 0.88 | -24.7 | -45.25 | 6.4 | -27.35 | 3.15 | 0.93 | - | ||
2021/5 | 1.17 | 7.53 | -24.21 | 5.52 | -23.34 | 3.51 | 0.83 | - | ||
2021/4 | 1.09 | -12.91 | -23.59 | 4.34 | -23.1 | 3.05 | 0.96 | - | ||
2021/3 | 1.25 | 75.88 | -25.46 | 3.25 | -22.93 | 3.25 | 0.88 | - | ||
2021/2 | 0.71 | -44.82 | -44.99 | 2.0 | -21.26 | 3.67 | 0.78 | 因二月適逢農曆過年工作天數較去年同期減少 | ||
2021/1 | 1.29 | -22.87 | 3.32 | 1.29 | 3.32 | 4.02 | 0.71 | - | ||
2020/12 | 1.67 | 58.29 | -1.78 | 17.71 | -5.49 | 4.01 | 0.74 | - | ||
2020/11 | 1.06 | -17.2 | -41.35 | 16.04 | -5.87 | 3.85 | 0.77 | - | ||
2020/10 | 1.28 | -15.91 | -27.11 | 14.98 | -1.67 | 4.46 | 0.67 | - | ||
2020/9 | 1.52 | -8.63 | 3.15 | 13.71 | 1.62 | 4.9 | 0.72 | - | ||
2020/8 | 1.66 | -3.41 | 0.11 | 12.19 | 1.44 | 4.99 | 0.71 | - | ||
2020/7 | 1.72 | 6.66 | 12.37 | 10.53 | 1.65 | 4.88 | 0.73 | - | ||
2020/6 | 1.61 | 4.25 | 4.54 | 8.81 | -0.2 | 4.59 | 0.85 | - | ||
2020/5 | 1.55 | 8.4 | 2.23 | 7.2 | -1.21 | 4.65 | 0.84 | - | ||
2020/4 | 1.43 | -15.05 | 13.2 | 5.65 | -2.11 | 4.4 | 0.88 | - | ||
2020/3 | 1.68 | 29.8 | 8.33 | 4.22 | -6.39 | 4.22 | 0.81 | - | ||
2020/2 | 1.29 | 3.63 | 16.82 | 2.54 | -14.11 | 4.24 | 0.81 | - | ||
2020/1 | 1.25 | -26.59 | -32.6 | 1.25 | -32.6 | 4.75 | 0.72 | - | ||
2019/12 | 1.7 | -5.6 | -5.98 | 18.74 | -0.92 | 5.25 | 0.54 | - | ||
2019/11 | 1.8 | 2.89 | -4.83 | 17.04 | -0.39 | 5.02 | 0.56 | - | ||
2019/10 | 1.75 | 19.0 | -0.77 | 15.24 | 0.15 | 4.88 | 0.58 | - | ||
2019/9 | 1.47 | -11.32 | 2.48 | 13.49 | 0.28 | 4.66 | 0.69 | - | ||
2019/8 | 1.66 | 8.4 | -11.66 | 12.02 | 0.01 | 4.73 | 0.68 | - | ||
2019/7 | 1.53 | -0.76 | 7.89 | 10.36 | 2.18 | 4.59 | 0.7 | - | ||
2019/6 | 1.54 | 1.95 | 23.33 | 8.83 | 1.25 | 4.32 | 0.94 | - | ||
2019/5 | 1.51 | 19.64 | 5.21 | 7.28 | -2.44 | 0.0 | N/A | - | ||
2019/4 | 1.26 | -18.21 | 13.84 | 5.77 | -4.27 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 38 | 0.0 | 7.04 | 40.24 | 6.16 | 62.53 | 25.28 | 34.04 | 25.34 | 3.56 | 3.01 | 55.15 | 3.38 | 38.52 | 2.72 | 40.21 |
2022 (9) | 38 | 0.0 | 5.02 | 19.24 | 3.79 | -13.67 | 18.86 | 8.02 | 24.47 | 0.37 | 1.94 | -3.48 | 2.44 | 24.49 | 1.94 | 19.75 |
2021 (8) | 38 | 0.0 | 4.21 | -19.81 | 4.39 | -23.78 | 17.46 | -1.41 | 24.38 | -12.43 | 2.01 | -24.44 | 1.96 | -21.6 | 1.62 | -20.2 |
2020 (7) | 38 | 0.0 | 5.25 | -1.87 | 5.76 | 3.78 | 17.71 | -5.5 | 27.84 | -1.8 | 2.66 | 1.92 | 2.5 | -2.72 | 2.03 | -1.93 |
2019 (6) | 38 | 0.0 | 5.35 | 11.0 | 5.55 | 20.39 | 18.74 | -0.95 | 28.35 | 7.35 | 2.61 | 20.28 | 2.57 | 13.22 | 2.07 | 11.29 |
2018 (5) | 38 | 0.0 | 4.82 | 21.41 | 4.61 | 7.46 | 18.92 | 2.99 | 26.41 | 4.47 | 2.17 | 11.86 | 2.27 | 25.41 | 1.86 | 23.18 |
2017 (4) | 38 | 0 | 3.97 | 0 | 4.29 | 11.72 | 18.37 | 9.8 | 25.28 | 1.49 | 1.94 | 10.86 | 1.81 | 5.23 | 1.51 | 5.59 |
2016 (3) | 0 | 0 | 0.00 | 0 | 3.84 | -0.78 | 16.73 | 1.27 | 24.91 | 4.97 | 1.75 | 3.55 | 1.72 | -3.37 | 1.43 | -8.33 |
2015 (2) | 30 | 30.43 | 4.62 | -24.63 | 3.87 | 2.93 | 16.52 | 0.92 | 23.73 | 4.77 | 1.69 | -1.17 | 1.78 | -2.2 | 1.56 | 1.3 |
2014 (1) | 23 | 15.0 | 6.13 | 0 | 3.76 | 123.81 | 16.37 | 182.24 | 22.65 | 0 | 1.71 | 125.0 | 1.82 | 124.69 | 1.54 | 123.19 |