6535 順藥


股價漲跌幅
202220212020
順藥-13.0%15.0%-13.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.75 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率56.9660.7783.3575.5871.0480.4280.000.000.004.40
營業利益率-2478.27-1577.55-87.17-227.83-554.56-2145.95-2667.930.000.00-4604.11
折舊負擔比率35.2945.457.5611.4817.1450.0050.000.000.00300.00
稅前淨利率552.62-1489.83-131.51-83.11-603.65-1842.43-2472.650.000.008456.88
股東權益報酬率5.18-24.54-20.78-5.13-27.22-32.33-37.54-25.35-10.070.00
資產報酬率4.65-20.75-17.71-4.57-24.65-30.86-35.96-24.63-10.020.00
本業收入比-447.92105.8866.37276.0092.02116.09108.09106.3770.18-53.33
業外獲益比547.92-5.8833.63-176.007.98-16.52-8.09-5.7329.82153.33
無形資產佔淨值比1.879.5914.8820.360.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率36.4980.8629.1822.5425.2761.49205.6428.6329.9386.2533.6833.6449.4867.2780.06-34.9778.40
營業利益率-2128.09-1488.23-16279.00-2128.36-3660.39-534.44-6265.93-1578.27-4880.6939.96-2717.29-3099.68-1187.28-302.47-38.47-27875.50-321.65
稅前淨利率-6595.60-3260.4673957.90-2583.672918.19-627.47-3388.43-1785.54-4860.51-50.57-3564.96622.56-1101.6559.75-39.93-22152.40-187.18
本業收入比32.4345.73-21.9683.04-125.0084.71187.2388.61100.90-79.0175.95-485.71107.50-518.18100.00125.00170.59
業外獲益比67.5754.27121.9617.86223.5315.29-85.1111.39-0.00179.0124.05578.57-7.50618.180.00-25.00-70.59

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-453-129-380-82-68-143-138-76-26-15
自由現金流量(百萬)-490-123-396185-364-39-5526-26164
稅後淨利(百萬)96-323-241-50-213-230-235-157-5760


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-74-176-81-105-91-83-101-93147-222-70-52-368-29-23-38
自由現金流量(百萬)-54-17996-66-340-176-10113140-99-208-40-48176-4088-38
稅後淨利(百萬)-185-328469-11268-85-47-79-111-96-7914-8011-13-32-17

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)172217261351210001
營業利益(百萬)-430-342-150-138-196-267-254-167-40-32
稅後淨利(百萬)96-323-241-50-213-230-235-157-5760
EPS(完全稀釋)0.64-2.67-2.05-0.51-2.24-2.64-2.830.00-1.151.21
營收成長率(%)-22.73-87.21181.9774.29191.6720.00N/AN/AN/AN/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)129.72N/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)31014214142160227193309
營業利益(百萬)-60-150-103-93-85-72-88-70-11264-60-68-86-57-13-40-29
稅後淨利(百萬)-185-328469-11268-85-47-79-111-96-7914-8011-13-32-17
EPS(完全稀釋)-1.14-2.183.10-0.740.46-0.70-0.40-0.67-0.95-0.82-0.670.12-0.690.11-0.14-0.33-0.18
去年同期營收成長率(%)50.00-28.570.000.000.00-91.25-50.00100.00-71.43742.11-93.940.00-22.220.000.000.00-
去年同期營業利益成長率(%)29.41-108.33-17.05-32.8624.11-212.50-46.67-2.94-30.23212.28-361.54-70.00-196.550.000.000.00-
去年同期稅後淨利成長率(%)-372.06-285.881097.87-41.77161.2611.4640.51-664.29-38.75-972.73-507.69143.75-370.590.000.000.00-
去年同期EPS成長率(%)-347.83-211.43875.00-10.45148.4214.6340.30-658.33-37.68-845.45-378.57136.36-283.330.000.000.00-
較上季營收成長率(%)-70.00900.00-75.00100.00-85.711300.00-75.00100.00-98.757900.000.00-71.43-63.16-42.420.00-100.000.00
較上季營業利益成長率(%)60.00-45.63-10.75-9.41-18.0618.18-25.7137.50-275.00206.6711.7620.93-50.88-338.4667.50-37.930.00
較上季稅後淨利成長率(%)43.60-169.94518.75-264.71180.00-80.8540.5128.83-15.62-21.52-664.29117.50-827.27184.6259.38-88.240.00
較上季EPS成長率(%)47.71-170.32518.92-260.87165.71-75.0040.3029.47-15.85-22.39-658.33117.39-727.27178.5757.58-83.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41673.5714.7417.92019/121268.821460.06183.83
2022/3-94.41102.8920.862019/11387.0116.34-51.82
2022/1~21560.2618.3418.342019/104412.244506.25-66.88
2021/122152.91-28.52-17.172019/9-97.674.25-72.12
2021/11-20.73800.01.712019/84195.91-93.54-72.2
2021/102476.194818.18-3.432019/7-97.754.253.6
2021/9-96.44110.0-9.982019/64452.089467.06535.0
2021/82714.28-57.14-10.122019/5-100.07282.06535.0
2021/7-99.02110.0-0.472019/4-100.0-100.0-19.47
2021/610204.8-0.5-0.642019/3-53.63-57.34-19.04
2021/5-99.02-32.25-0.72019/1~2-11.760.590.58
2021/43036.23-2.16-0.482018/122.08564.8871.91
2021/3-96.910.01.132018/1119181.21027.2851.21
2021/1~222260.01.171.172018/102.12-94.1626.94
2020/12122836.0-90.82-87.412018/9-99.85-94.2730.03
2020/110.0-99.89-67.022018/869329.83874.6633.28
2020/1010.0-99.5-41.522018/7-2.08-94.28-69.93
2020/9-99.27-79.59-30.532018/62.12-94.15-69.26
2020/813690.0-34.48-30.332018/5-2.08-98.41-68.55
2020/7-99.54-79.59-29.412018/4-98.42-94.15-65.14
2020/66916.12-0.45-29.152018/36385.1-87.01-64.19
2020/5-98.594532.06535.02018/1~2-99.2262.18261.95
2020/43105.794501.06535.02017/1273.0835259.06535.0
2020/3-96.79-94.69-68.562017/11-0.12589.91171.48
2020/1~22971.42-62.89-62.882017/100.12474.82167.45

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-1.14-2.180.4770

應收帳周轉率和存貨周轉率-近10年
2021
應收帳款周轉率1.48
存貨周轉率0.13

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
20212020201920182017201620152014
負債比0.100.110.210.090.140.050.040.05
金融負債(百萬)00000000
營收淨額(百萬)1722172613512100
利息保障倍數370.02-2135.19-833.870.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)172217261351210001
推銷費用(百萬)101419111400000
管理費用(百萬)242437413434212258
研發費(百萬)4063172381311732442411453525
推銷費用率(%)58.8263.6411.0518.0340.000.000.000.000.000.00
管理費用率(%)141.18109.0921.5167.2197.14283.33210.00800.00800.00800.00
研發費用率(%)2388.241440.91138.37214.75494.292033.332410.002500.002500.002500.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)31014214142160227193309
推銷費用(百萬)43322227393425223
管理費用(百萬)57666656675421141098
研發費(百萬)511499586777383581035852616650272925
推銷費用率(%)133.3330.00300.0050.00100.0014.29200.00175.00150.005.62150.00200.0028.5726.326.0633.3333.33
管理費用率(%)166.6770.00600.00150.00300.0042.86500.00150.00300.004.38250.00200.00300.0073.6830.3088.8988.89
研發費用率(%)1700.001490.009500.002150.003850.00521.438300.001450.005150.0036.252600.003050.00942.86263.1681.82277.78277.78

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6535-順藥OOXOXXXXXX
6年16.32億63.09%9.51%44.3%48.19%-436百萬-36.4%


順藥熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。