6505 台塑化


股價漲跌幅
20222021202020192018
台塑化-3.0%-4.0%-13.0%-5.0%-5.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
92.7 9.77% 101.76 117.02 26.24% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率10.613.127.3910.1116.4417.668.761.053.57
營業利益率8.900.675.698.6614.6915.787.22-0.022.52
折舊負擔比率2.093.031.871.722.703.773.432.392.37
稅前淨利率9.752.096.959.7115.4016.608.371.003.33
股東權益報酬率14.642.2810.8917.5424.5526.3218.683.7812.03
資產報酬率11.831.989.2614.4818.3717.5910.952.416.24
本業收入比91.2231.9681.9389.1695.3895.0786.28-1.9175.62
業外獲益比8.7868.0418.0710.844.624.9313.72101.9124.38
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.026.327.7612.4118.1313.7320.63-11.92-8.117.837.266.747.75-1.7612.2816.3913.6116.6417.4611.47
營業利益率8.584.846.0010.6816.2011.2117.88-15.00-9.955.905.595.076.22-3.1810.8714.9012.1114.8615.689.57
稅前淨利率9.215.167.5711.3117.1511.9521.20-13.87-9.155.788.976.226.80-2.7112.5516.8612.1316.6117.1410.70
本業收入比93.1193.7879.2694.4094.4893.7484.32108.16108.68102.0262.3681.5591.46117.6186.6688.4099.8589.4691.4889.48
業外獲益比6.886.2220.745.615.536.2615.68-8.16-8.68-2.0237.6418.448.54-17.6113.3411.600.1510.548.5210.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)35526355344389276950797991038141191676488039414
自由現金流量(百萬)288162956937850809738345889185923405974922652
稅後淨利(百萬)4940174303679860090801707576447302906626858


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)17891313431610293117841213212957640540401238121309-652116722120943061828443139411994237465926
自由現金流量(百萬)4521098062587558457117351214722983389974121990-7813139309899355517206283188972250564337
稅後淨利(百萬)1365776061029113604179011022915851-8657-999371031244480259226-4144207072522618301232402226112054

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)620062415282646023767550624108546161629514913085931334
營業利益(百萬)5517727693678666469916578620945482-17423453
稅後淨利(百萬)4940174303679860090801707576447302906626858
EPS(完全稀釋)5.190.783.866.318.427.954.970.952.82
營收成長率(%)49.31-35.72-15.8322.9814.27-13.24-31.06-1.96N/A
營業利益成長率(%)1892.67-92.47-44.66-27.486.3289.55N/AN/AN/A
稅後淨利成長率(%)564.89-79.81-38.76-25.055.8260.17421.75-66.24N/A
EPS成長率(%)565.38-79.79-38.83-25.065.9159.96423.16-66.31N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1855511807851640051449731303001038699395279930137531150771160012166123169117192027201119192328182077167246153458138917
營業利益(百萬)159168748983915478211131163916795-11987-1367888968949842210519-6112218712866622045248492406613296
稅後淨利(百萬)1365776061029113604179011022915851-8657-999371031244480259226-4144207072522618301232402226112054
EPS(完全稀釋)1.430.801.081.431.881.071.66-0.91-1.050.751.310.840.97-0.432.172.651.922.442.341.27
去年同期營收成長率(%)42.4074.0574.5681.37-5.26-31.11-41.28-51.89-18.68-21.48-20.44-13.63-7.1214.8231.0638.45----
去年同期營業利益成長率(%)-24.62-24.84-41.42229.12254.3630.8387.67-242.33-230.03245.55-59.08-70.62-52.28-124.60-9.12115.60----
去年同期稅後淨利成長率(%)-23.71-25.64-35.08257.14279.1444.0127.38-207.88-208.31271.40-39.90-68.19-49.59-117.83-6.98109.27----
去年同期EPS成長率(%)-23.94-25.23-34.94257.14279.0542.6726.72-208.33-208.25274.42-39.63-68.30-49.48-117.62-7.26108.66----
較上季營收成長率(%)2.6410.2313.1311.2625.4510.5617.54-41.88-8.78-5.78-3.68-1.77-11.93-4.524.575.638.878.9810.47-
較上季營業利益成長率(%)81.94-11.09-36.43-26.6981.40-30.70240.1112.36-253.75-0.596.26-19.94272.10-127.95-23.7030.03-11.283.2581.00-
較上季稅後淨利成長率(%)79.56-26.09-24.35-24.0075.00-35.47283.1013.37-240.69-42.9255.07-13.02322.64-120.01-17.9137.84-21.254.4084.68-
較上季EPS成長率(%)78.75-25.93-24.48-23.9475.70-35.54282.4213.33-240.00-42.7555.95-13.40325.58-119.82-18.1138.02-21.314.2784.25-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.9840.3741.862019/1214.13-11.54-15.83
2022/331.3947.3142.42019/11-10.25-27.66-16.19
2022/1~2-18.7439.6639.662019/104.3-24.41-15.05
2021/122.6550.2249.312019/9-7.5-27.81-13.94
2021/11-1.8276.3149.212019/8-6.28-23.45-12.07
2021/106.69104.0946.532019/73.1-9.01-10.25
2021/95.9387.3741.052019/6-4.97-17.26-10.46
2021/8-0.5977.3436.072019/510.86-12.09-8.98
2021/718.3160.531.112019/4-4.21-11.22-8.12
2021/6-14.0441.7526.582019/34.61.49-7.11
2021/513.68106.0523.952019/1~2-15.22-10.75-10.75
2021/4-0.28110.1410.752018/12-6.67-1.1122.98
2021/312.8538.36-5.252018/11-6.2117.6425.56
2021/1~2-2.04-19.44-19.442018/10-0.3930.2426.41
2020/1220.47-23.24-35.712018/9-1.9131.4425.97
2020/1113.64-27.28-36.822018/811.3930.7825.26
2020/10-2.04-42.57-37.632018/7-6.2330.9324.42
2020/90.26-38.84-37.122018/60.9544.6123.4
2020/8-10.02-43.58-36.922018/511.9631.4919.58
2020/74.49-41.23-36.022018/49.5139.9816.68
2020/624.93-42.01-35.132018/3-7.816.3810.69
2020/515.94-55.89-33.772018/1~2-15.5612.6212.61
2020/4-34.34-57.83-27.952017/1211.027.1814.27
2020/3-26.12-38.47-18.672017/113.8313.8415.08
2020/1~2-21.39-9.17-9.172017/100.528.9215.22

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
17093.022347.0-23.51
2021Q4(百萬)2020Q4(百萬)YoY(%)
9328.012416.0-24.87
2021Q3(百萬)2020Q3(百萬)YoY(%)
12413.019918.0-37.67

EPS較上季
2022Q1(元)2021Q4(元)比率
1.430.80.7874

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率14.289.9812.7113.8811.7611.6213.9513.9611.34
存貨周轉率9.267.499.8711.579.368.578.6611.2211.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.293.543.533.513.413.363.342.593.473.123.203.343.293.193.123.403.403.243.443.29
存貨周轉率2.142.352.352.161.991.971.851.912.542.282.182.212.472.742.272.292.512.542.342.23

償債能力-近10年
202120202019201820172016201520142013
負債比0.210.180.160.160.200.320.370.490.50
金融負債(百萬)175272350710319296886950584442146525140310
營收淨額(百萬)620062415282646023767550624108546161629514913085931334
利息保障倍數161.7821.7976.90109.0079.4152.8124.424.1110.33
長期銀行借款占稅後淨利比0.000.000.000.000.020.581.197.851.95

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)620062415282646023767550624108546161629514913085931334
推銷費用(百萬)537955926044634065265995578955975568
管理費用(百萬)474044944730452942204055371539814077
研發費(百萬)311235224302219200174175156
推銷費用率(%)0.871.350.940.831.051.100.920.610.60
管理費用率(%)0.761.080.730.590.680.740.590.440.44
研發費用率(%)0.050.060.030.040.040.040.030.020.02

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1855511807851640051449731303001038699395279930137531150771160012166123169117192027201119192328182077167246153458138917
推銷費用(百萬)13721393137813201288137213981347147515021520153914831581158915701599173216391561
管理費用(百萬)10881164135011041121110011701059116513631097116211091179111010861153118610201018
研發費(百萬)10999738653545871536566464791897547576355
推銷費用率(%)0.740.770.840.910.991.321.491.691.071.000.950.930.880.820.790.820.881.041.071.12
管理費用率(%)0.590.640.820.760.861.061.251.320.850.900.690.700.660.610.550.560.630.710.660.73
研發費用率(%)0.060.050.040.060.040.050.060.090.040.040.040.030.030.050.040.040.030.030.040.04

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6505-台塑化OOXOOOOXOX
19年952.60億75.17%20.41%0.0%69.05%25532百萬14.8%

融資使用率
日期股價融資使用率
2022-05-19 -92.70.05%
2022-05-1893.80.05%
2022-05-1792.20.05%
2022-05-1691.30.05%
2022-05-1390.50.05%
2022-05-1288.70.05%
2022-05-1190.20.05%
2022-05-1090.10.05%
2022-05-0990.40.06%
2022-05-0691.20.06%
2022-05-0591.90.06%
2022-05-0490.20.06%
2022-05-0390.20.06%
2022-04-2991.60.06%
2022-04-2889.20.06%
2022-04-2789.10.06%
2022-04-2689.70.07%
2022-04-2590.10.07%
2022-04-2292.00.07%
2022-04-2192.40.07%
2022-04-2092.70.07%
2022-04-1992.20.08%
2022-04-1891.80.08%
2022-04-1592.50.07%
2022-04-1493.40.07%
2022-04-1394.00.07%
2022-04-1292.80.07%
2022-04-1193.30.07%
2022-04-0894.40.07%
2022-04-0793.60.07%
2022-04-0695.50.07%
2022-04-0194.50.07%
2022-03-3194.30.07%
2022-03-3095.10.07%
2022-03-2994.70.07%
2022-03-2895.10.07%
2022-03-2596.20.07%
2022-03-2495.40.07%
2022-03-2396.20.07%
2022-03-2296.10.07%
2022-03-2195.60.07%
2022-03-1895.70.07%
2022-03-1796.00.07%
2022-03-1694.90.08%
2022-03-1593.60.08%
2022-03-1495.20.09%
2022-03-1195.70.09%
2022-03-1098.00.09%
2022-03-09100.00.09%
2022-03-0899.20.09%
2022-03-07100.50.09%
2022-03-04100.50.05%
2022-03-03101.50.05%
2022-03-02100.50.04%
2022-03-01100.00.03%
2022-02-2597.80.03%
2022-02-2496.90.03%
2022-02-2397.30.03%
2022-02-2296.10.03%
2022-02-2198.00.03%
2022-02-1898.50.03%
2022-02-1799.50.03%
2022-02-1698.60.04%
2022-02-1597.90.05%
2022-02-1498.90.04%
2022-02-1198.70.04%
2022-02-1098.50.02%
2022-02-0998.90.02%
2022-02-0898.00.03%
2022-02-0797.80.03%
2022-01-2696.10.03%
2022-01-2595.60.03%
2022-01-2498.00.02%
2022-01-2196.70.02%
2022-01-2098.10.02%
2022-01-1998.20.02%
2022-01-1898.00.02%
2022-01-1797.30.02%
2022-01-1498.50.02%
2022-01-13100.50.02%
2022-01-1299.40.02%
2022-01-1198.40.02%
2022-01-1097.80.03%
2022-01-0797.30.03%
2022-01-0697.30.03%
2022-01-0596.20.03%
2022-01-0496.10.03%
2022-01-0395.80.04%
2021-12-3095.90.04%
2021-12-2996.50.04%
2021-12-2897.00.04%
2021-12-2797.10.04%
2021-12-2496.80.04%
2021-12-2396.20.03%
2021-12-2295.00.03%
2021-12-2195.00.03%
2021-12-2095.00.03%
2021-12-1795.90.03%
2021-12-1695.10.03%
2021-12-1594.70.03%
2021-12-1495.60.03%
2021-12-1395.70.03%
2021-12-1096.70.03%
2021-12-0997.50.03%
2021-12-0897.70.03%
2021-12-0797.70.03%
2021-12-0697.00.03%
2021-12-0397.00.03%
2021-12-0297.00.03%
2021-12-0196.80.03%
2021-11-3095.40.03%
2021-11-2997.20.03%
2021-11-2697.00.03%
2021-11-2598.40.03%
2021-11-2498.80.03%
2021-11-2396.00.03%
2021-11-2297.00.03%
2021-11-1998.80.03%
2021-11-18100.50.03%
2021-11-17101.50.03%
2021-11-16102.00.03%
2021-11-15103.00.03%
2021-11-12102.50.03%
2021-11-11102.00.04%
2021-11-10102.50.04%
2021-11-09101.50.04%
2021-11-08102.00.04%
2021-11-05102.00.04%
2021-11-04101.50.04%
2021-11-03102.00.04%
2021-11-02102.50.04%
2021-11-01101.50.04%
2021-10-29100.00.04%
2021-10-28102.00.04%
2021-10-27104.00.05%
2021-10-26103.50.05%
2021-10-25103.50.05%
2021-10-22101.50.05%
2021-10-21103.50.05%
2021-10-20104.00.05%
2021-10-19104.50.06%
2021-10-18105.00.06%
2021-10-15103.00.06%
2021-10-14101.00.07%
2021-10-13103.00.07%
2021-10-12102.00.06%
2021-10-08101.50.06%
2021-10-07102.00.06%
2021-10-06101.50.06%
2021-10-0598.90.05%
2021-10-0497.40.05%
2021-10-0196.80.05%
2021-09-3099.20.05%
2021-09-29102.00.05%
2021-09-2899.70.04%
2021-09-2796.60.04%
2021-09-2495.00.04%
2021-09-2394.50.03%
2021-09-2292.80.04%
2021-09-1795.70.04%
2021-09-1697.50.03%
2021-09-1597.30.03%
2021-09-1498.00.03%
2021-09-1397.30.03%
2021-09-1096.60.03%
2021-09-0996.00.03%
2021-09-0895.70.03%
2021-09-0796.30.03%
2021-09-0696.60.03%
2021-09-0397.70.03%
2021-09-0296.20.03%
2021-09-0196.70.03%
2021-08-3197.80.03%
2021-08-3098.50.03%
2021-08-2796.30.03%
2021-08-2695.40.03%
2021-08-2594.60.05%
2021-08-2495.00.05%
2021-08-2392.80.05%
2021-08-2091.30.05%
2021-08-1991.10.05%
2021-08-1894.40.04%
2021-08-1795.30.04%
2021-08-1695.50.04%
2021-08-1396.50.04%
2021-08-1296.90.04%
2021-08-1197.40.04%
2021-08-1096.50.05%
2021-08-0996.70.05%
2021-08-0696.80.05%
2021-08-0597.00.05%
2021-08-0497.50.05%
2021-08-0397.90.04%
2021-08-0299.70.04%
2021-07-3097.30.05%
2021-07-2999.00.04%
2021-07-2898.50.04%
2021-07-2798.30.04%
2021-07-2697.80.04%
2021-07-23100.50.05%
2021-07-22100.50.03%
2021-07-21100.50.03%
2021-07-20100.00.03%
2021-07-19102.00.03%
2021-07-16102.00.04%
2021-07-15105.50.03%
2021-07-14106.00.03%
2021-07-13106.50.03%
2021-07-12107.00.03%
2021-07-09110.00.03%
2021-07-08109.00.03%
2021-07-07112.00.03%
2021-07-06114.50.04%
2021-07-05115.50.04%
2021-07-02110.00.04%
2021-07-01106.00.03%
2021-06-30106.50.03%
2021-06-29108.00.03%
2021-06-28108.50.03%
2021-06-25109.00.03%
2021-06-24109.50.03%
2021-06-23110.00.03%
2021-06-22106.00.03%
2021-06-21103.50.03%
2021-06-18104.50.03%
2021-06-17108.50.03%
2021-06-16111.50.03%
2021-06-15108.50.02%
2021-06-11108.00.02%
2021-06-10109.50.03%
2021-06-09110.00.03%
2021-06-08107.50.03%
2021-06-07106.50.03%
2021-06-04106.50.05%
2021-06-03106.00.04%
2021-06-02106.00.02%
2021-06-01102.00.02%
2021-05-31100.00.02%
2021-05-2898.80.02%
2021-05-2797.20.03%

台塑化熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。