6462 神盾


股價漲跌幅
202220212020
神盾-4.0%-32.0%-12.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率39.7943.2342.6435.2638.5145.1774.2630.3367.67
營業利益率-8.7313.6714.9812.2916.418.13-11.85-587.53-98.72
折舊負擔比率2.821.250.820.270.300.902.2511.114.76
稅前淨利率-9.0112.0714.3014.3515.559.49-10.41-570.43-94.88
股東權益報酬率-4.2016.7032.7728.8131.047.84-8.90-51.34-28.34
資產報酬率-2.8310.5817.6517.1019.635.68-7.68-42.50-22.16
本業收入比96.77113.32104.8585.61105.5785.53112.50103.09105.06
業外獲益比3.23-13.18-4.7514.39-5.5714.47-14.29-3.09-3.80
無形資產佔淨值比2.182.894.034.990.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率40.2742.5138.4238.8539.4237.9042.8244.6246.2846.4844.0138.0841.2931.2535.5038.2735.27
營業利益率-5.66-10.83-7.52-18.92-1.171.8417.0215.9516.3717.1617.9612.3011.10-6.0314.5317.4218.95
稅前淨利率-0.67-9.28-7.95-33.717.08-1.1115.6011.5518.1411.7618.3814.1712.02-1.9414.9523.9617.08
本業收入比866.67117.3393.8556.28-16.88-169.23109.00138.2990.37146.1597.9086.9992.81317.3997.0672.88111.11
業外獲益比-766.67-17.336.1543.72115.58269.23-9.00-38.299.63-45.732.3613.387.78-213.042.9427.40-11.11

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-7386041474905593-132-146-211-51
自由現金流量(百萬)1917-7879821201203-414-39-441-58
稅後淨利(百萬)-216633863671593114-90-230-72


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-19655-273-315-205268445445-553632297240305767147177-186
自由現金流量(百萬)-44-1870-6464569-136880509-1102-1074970-5-12414060410847019
稅後淨利(百萬)-3-39-50-192654224170235203290236134-24184294216

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)3443622473585909473216735344584
營業利益(百萬)-3008511103726777136-63-267-83
稅後淨利(百萬)-216633863671593114-90-230-72
EPS(完全稀釋)-3.119.0912.469.548.411.63-1.44-3.75-1.45
營收成長率(%)-44.68-15.4124.5224.87182.85213.301086.67-46.43N/A
營業利益成長率(%)N/A-22.8551.93-6.56471.32N/AN/AN/AN/A
稅後淨利成長率(%)N/A-26.6528.6113.15420.18226.67N/AN/AN/A
EPS成長率(%)N/A-27.0530.6113.44415.95N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)9178118157331084119818531515165819912075189913931203159214801634
營業利益(百萬)-52-88-61-139-1322315242272342373234155-73231258310
稅後淨利(百萬)-3-39-50-192654224170235203290236134-24184294216
EPS(完全稀釋)-0.04-0.57-0.72-2.770.940.063.232.463.392.974.233.461.96-0.352.644.203.07
去年同期營收成長率(%)-15.41-32.30-56.02-51.62-34.62-39.83-10.70-20.2219.0265.5030.3428.31-14.750.000.000.00-
去年同期營業利益成長率(%)-300.00-500.00-119.37-157.44-104.78-93.57-15.553.4275.48568.4961.47-9.30-50.000.000.000.00-
去年同期稅後淨利成長率(%)-104.62-1075.00-122.32-212.94-72.34-98.03-22.76-27.9775.37945.8357.61-19.73-37.960.000.000.00-
去年同期EPS成長率(%)-104.26-1050.00-122.29-212.60-72.27-97.98-23.64-28.9072.96948.5760.23-17.62-36.160.000.000.00-
較上季營收成長率(%)13.07-0.4911.19-32.38-9.52-35.3522.31-8.62-16.73-4.059.2736.3215.79-24.437.57-9.420.00
較上季營業利益成長率(%)40.91-44.2656.12-969.23-159.09-93.0230.17-11.03-20.47-8.3159.4050.97312.33-131.60-10.47-16.770.00
較上季稅後淨利成長率(%)92.3122.0073.96-395.381525.00-98.2131.76-27.6615.76-30.0022.8876.12658.33-113.04-37.4136.110.00
較上季EPS成長率(%)92.9820.8374.01-394.681466.67-98.1431.30-27.4314.14-29.7922.2576.53660.00-113.26-37.1436.810.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.294.38-10.642019/1219.21121.3724.52
2022/380.539.37-15.362019/11-37.030.0619.63
2022/1~2-21.97-28.21-28.212019/10-1.5562.5418.82
2021/1221.858.45-44.682019/918.1172.3514.04
2021/1116.2-42.37-48.152019/842.0515.27.22
2021/10-46.53-57.9-48.632019/7-15.446.65.83
2021/961.99-32.19-47.632019/6-11.5119.855.72
2021/8102.03-62.19-49.832019/58.6733.43.01
2021/7-21.52-75.77-47.522019/43.9231.72-4.29
2021/6-27.3-66.17-42.762019/350.5816.15-14.72
2021/5-33.27-54.95-38.512019/1~20.53-28.98-28.98
2021/4-8.1-34.88-34.712018/12-29.95-47.2424.88
2021/3-1.0-45.12-34.652018/11-21.2820.8234.13
2021/1~210.34-27.47-27.472018/104.3834.9635.29
2020/12-55.7-67.75-15.412018/9-21.045.1135.32
2020/11-15.1-13.21-10.522018/831.4414.7640.03
2020/10-13.88-35.6-10.292018/7-4.9317.4945.61
2020/9-9.66-26.38-6.352018/6-1.5168.6451.13
2020/829.45-3.75-2.582018/57.3101.1848.19
2020/79.565.61-2.362018/4-8.3644.9539.34
2020/6-3.19-18.49-3.592018/322.3853.9537.8
2020/5-3.54-25.5-0.272018/1~2-39.4431.4431.44
2020/4-22.55-16.068.192017/1260.4459.07182.79
2020/355.0112.6219.032017/11-12.0736.74214.12
2020/1~2-20.5423.8823.882017/10-18.726.65254.02

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.04-0.570.9298

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.5519.2415.378.808.326.8511.662.473.32
存貨周轉率4.196.166.406.094.662.621.581.492.39

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.601.462.082.153.081.832.231.992.732.031.451.851.951.301.411.662.18
存貨周轉率0.850.810.991.091.792.322.631.291.181.843.523.601.741.191.050.891.30

償債能力-近10年
202120202019201820172016201520142013
負債比0.290.300.490.440.380.380.140.120.29
金融負債(百萬)951990119396128125330030
營收淨額(百萬)3443622473585909473216735344584
利息保障倍數-20.7234.3455.4386.5280.94100.72-151.88-952.64-388.31
長期銀行借款占稅後淨利比1.561.560.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)3443622473585909473216735344584
推銷費用(百萬)1322643162933541351034124
管理費用(百萬)34326727721217496889058
研發費(百萬)11951309144285251838926815057
推銷費用率(%)3.834.244.294.967.488.0719.2991.1128.57
管理費用率(%)9.964.293.763.593.685.7416.48200.0069.05
研發費用率(%)34.7121.0319.6014.4210.9523.2550.19333.3367.86

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)9178118157331084119818531515165819912075189913931203159214801634
推銷費用(百萬)27393032325474657110591665478856862
管理費用(百萬)658194107613071651013395826640566353
研發費(百萬)329312251285346348333305323445355341301331192178151
推銷費用率(%)2.944.813.684.372.954.513.994.294.285.274.393.483.886.485.344.593.79
管理費用率(%)7.099.9911.5314.605.632.503.834.296.091.664.584.324.743.333.524.263.24
研發費用率(%)35.8838.4730.8038.8831.9229.0517.9720.1319.4822.3517.1117.9621.6127.5112.0612.039.24

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6462-神盾OXXOXOXXXX
7年6.93億90.7%37.45%15.28%365.51%-729百萬-0.36%

融資使用率
日期股價融資使用率
2022-05-17 -110.522.04%
2022-05-16111.021.78%
2022-05-13115.021.73%
2022-05-12109.021.79%
2022-05-11114.021.89%
2022-05-10112.022.05%
2022-05-09111.522.10%
2022-05-06114.022.07%
2022-05-05114.522.26%
2022-05-04114.022.09%
2022-05-03113.022.07%
2022-04-29110.522.16%
2022-04-28112.022.06%
2022-04-27109.022.20%
2022-04-26109.522.53%
2022-04-25109.022.83%
2022-04-22113.023.14%
2022-04-21117.022.92%
2022-04-20114.522.80%
2022-04-19114.522.98%
2022-04-18113.023.10%
2022-04-15116.023.08%
2022-04-14116.023.39%
2022-04-13115.523.42%
2022-04-12115.523.56%
2022-04-11117.024.13%
2022-04-08117.524.25%
2022-04-07115.023.84%
2022-04-06119.024.05%
2022-04-01116.524.41%
2022-03-31112.022.83%
2022-03-30102.022.80%
2022-03-29100.522.77%
2022-03-28101.022.84%
2022-03-25103.022.88%
2022-03-24106.022.69%
2022-03-23106.522.64%
2022-03-2299.523.15%
2022-03-21100.523.10%
2022-03-1896.623.35%
2022-03-1796.523.50%
2022-03-1693.523.58%
2022-03-1593.823.24%
2022-03-1495.823.24%
2022-03-1195.523.37%
2022-03-1097.223.34%
2022-03-0994.523.43%
2022-03-0897.523.10%
2022-03-07101.023.31%
2022-03-04104.523.56%
2022-03-03105.523.65%
2022-03-02106.023.57%
2022-03-01106.023.55%
2022-02-25104.523.52%
2022-02-24104.523.55%
2022-02-23109.523.52%
2022-02-22109.523.53%
2022-02-21111.523.39%
2022-02-18113.023.36%
2022-02-17113.523.42%
2022-02-16113.023.85%
2022-02-15111.524.07%
2022-02-14113.023.94%
2022-02-11111.024.18%
2022-02-10114.024.07%
2022-02-09112.524.17%
2022-02-08112.024.24%
2022-02-07110.024.28%
2022-01-26109.024.65%
2022-01-25109.524.68%
2022-01-24110.024.78%
2022-01-21112.025.22%
2022-01-20113.025.50%
2022-01-19113.525.67%
2022-01-18112.525.85%
2022-01-17113.025.80%
2022-01-14111.026.00%
2022-01-13112.526.08%
2022-01-12112.026.13%
2022-01-11111.526.27%
2022-01-10113.026.48%
2022-01-07112.026.74%
2022-01-06114.026.85%
2022-01-05114.026.91%
2022-01-04115.027.35%
2022-01-03115.527.27%
2021-12-30116.027.30%
2021-12-29116.027.37%
2021-12-28115.527.29%
2021-12-27115.527.43%
2021-12-24116.527.60%
2021-12-23118.027.49%
2021-12-22121.027.37%
2021-12-21121.027.80%
2021-12-20110.026.45%
2021-12-17110.526.51%
2021-12-16111.026.02%
2021-12-15110.026.14%
2021-12-14110.026.15%
2021-12-13111.526.07%
2021-12-10112.026.12%
2021-12-09111.026.07%
2021-12-08110.526.11%
2021-12-07110.526.47%
2021-12-06110.526.49%
2021-12-03112.526.50%
2021-12-02111.526.54%
2021-12-01111.526.66%
2021-11-30109.526.79%
2021-11-29109.026.84%
2021-11-26112.026.72%
2021-11-25114.526.53%
2021-11-24115.026.38%
2021-11-23114.526.50%
2021-11-22116.526.44%
2021-11-19115.526.51%
2021-11-18115.027.22%
2021-11-17118.027.52%
2021-11-16118.027.44%
2021-11-15116.527.85%
2021-11-12114.027.89%
2021-11-11118.528.71%
2021-11-10119.529.20%
2021-11-09121.029.12%
2021-11-08121.029.16%
2021-11-05123.529.60%
2021-11-04124.029.62%
2021-11-03125.029.58%
2021-11-02124.029.58%
2021-11-01129.029.73%
2021-10-29132.529.45%
2021-10-28131.028.48%
2021-10-27119.528.23%
2021-10-26119.528.16%
2021-10-25116.528.13%
2021-10-22116.528.66%
2021-10-21117.528.66%
2021-10-20117.528.57%
2021-10-19116.528.56%
2021-10-18117.028.57%
2021-10-15115.528.58%
2021-10-14114.029.22%
2021-10-13114.029.34%
2021-10-12113.529.34%
2021-10-08116.029.22%
2021-10-07112.529.27%
2021-10-06110.529.23%
2021-10-05113.029.33%
2021-10-04112.029.33%
2021-10-01115.029.34%
2021-09-30119.029.20%
2021-09-29119.029.26%
2021-09-28120.529.12%
2021-09-27120.029.40%
2021-09-24123.029.50%
2021-09-23122.029.29%
2021-09-22120.029.26%
2021-09-17122.029.38%
2021-09-16121.029.50%
2021-09-15116.528.49%
2021-09-14117.028.37%
2021-09-13117.028.19%
2021-09-10116.028.16%
2021-09-09115.528.21%
2021-09-08113.028.41%
2021-09-07116.528.24%
2021-09-06118.028.39%
2021-09-03119.528.42%
2021-09-02120.528.55%
2021-09-01122.028.70%
2021-08-31119.529.01%
2021-08-30116.529.16%
2021-08-27117.029.18%
2021-08-26118.529.10%
2021-08-25117.528.98%
2021-08-24116.028.92%
2021-08-23119.528.66%
2021-08-20115.528.75%
2021-08-19120.528.47%
2021-08-18119.528.75%
2021-08-17109.029.18%
2021-08-16117.529.40%
2021-08-13124.030.11%
2021-08-12132.029.91%
2021-08-11129.530.05%
2021-08-10136.030.44%
2021-08-09140.030.70%
2021-08-06144.530.65%
2021-08-05145.530.69%
2021-08-04147.030.76%
2021-08-03149.031.37%
2021-08-02151.532.04%
2021-07-30151.532.24%
2021-07-29164.032.39%
2021-07-28164.033.28%
2021-07-27167.533.74%
2021-07-26168.534.57%
2021-07-23168.534.21%
2021-07-22166.034.42%
2021-07-21165.534.43%
2021-07-20168.034.34%
2021-07-19170.035.01%
2021-07-16168.035.51%
2021-07-15167.536.42%
2021-07-14168.036.85%
2021-07-13171.536.17%
2021-07-12161.035.26%
2021-07-09161.035.17%
2021-07-08161.535.20%
2021-07-07161.535.34%
2021-07-06166.034.95%
2021-07-05166.035.01%
2021-07-02164.035.44%
2021-07-01164.535.43%
2021-06-30164.035.45%
2021-06-29164.535.73%
2021-06-28163.035.63%
2021-06-25164.035.47%
2021-06-24165.535.69%
2021-06-23164.035.48%
2021-06-22160.535.74%
2021-06-21160.035.93%
2021-06-18162.035.64%
2021-06-17162.535.78%
2021-06-16160.535.89%
2021-06-15162.035.98%
2021-06-11160.536.05%
2021-06-10162.035.97%
2021-06-09160.035.87%
2021-06-08159.536.10%
2021-06-07160.535.97%
2021-06-04166.035.81%
2021-06-03167.036.16%
2021-06-02166.536.19%
2021-06-01166.536.77%
2021-05-31165.537.18%
2021-05-28165.037.24%
2021-05-27166.536.93%
2021-05-26166.037.06%
2021-05-25162.537.12%

神盾熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。